ACTIVE

VERLIEMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

531,4 k €

+7.2% YoY

Gross margin

168,2 k €

+7.5% YoY

Equity

3,2 M €

+7.7% YoY

What does VERLIEMO do?

VERLIEMO is a Private limited company incorporated in 1991. Its main activity is: Management consultancy activities. Its registered office is in Zwevegem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0442.669.990

Incorporation

17/01/1991

Legal form

Private limited company

Registered office

Sint-Arnoutstraat(Z) 4C
8550 Zwevegem · FlandreSee on map

Contributed capital

96 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 64200Activities of holding companies 64210Activities of holding companies 68310Real estate agencies+2

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	168,2 k €	+7.5%	156,5 k €	-67.2%	477,2 k €	+233%	143,4 k €	-70.9%	492,6 k €	+102%	244 k €	+61.6%	151 k €	-59.7%	375 k €	+52.1%	246,6 k €	+45.4%	169,5 k €	-31.2%	246,6 k €	+61.4%	152,8 k €	-1.7%	155,4 k €	-38.0%	250,7 k €	+115%	116,6 k €	+16.3%	100,2 k €	+4.5%	95,9 k €	-13.9%	111,4 k €	+114%	52,2 k €	+20.2%	43,4 k €
EBITDA	157,4 k €	+7.8%	146,1 k €	-68.7%	467,1 k €	+248%	134,3 k €	-72.2%	483,8 k €	+106%	235,3 k €	+64.9%	142,7 k €	-58.8%	346,6 k €	+47.4%	235,1 k €	+45.5%	161,6 k €	-32.3%	238,6 k €	+66.0%	143,8 k €	-2.3%	147,2 k €	-39.3%	242,6 k €	+123%	108,9 k €	+24.5%	87,5 k €	-6.2%	93,2 k €	-9.6%	103,2 k €	+126%	45,7 k €	+23.2%	37,1 k €
Operating result	127,8 k €	+12.3%	113,8 k €	-74.2%	440,5 k €	+514%	71,8 k €	-84.3%	458 k €	+109%	219,5 k €	+71.2%	128,2 k €	-60.7%	326,4 k €	+59.9%	204,2 k €	+56.5%	130,4 k €	-35.5%	202,3 k €	+84.7%	109,6 k €	-7.5%	118,4 k €	-44.1%	212 k €	+199%	70,9 k €	+71.7%	41,3 k €	-20.6%	52 k €	-19.4%	64,5 k €	+908%	6,4 k €	+510%	-1,6 k €
Net result	531,4 k €	+7.2%	495,8 k €	+15.2%	430,3 k €	+1288%	31 k €	-96.2%	826,8 k €	+491%	139,8 k €	-60.5%	354,1 k €	-22.0%	453,9 k €	-21.8%	580,4 k €	+168%	216,9 k €	+42.4%	152,3 k €	-48.0%	292,8 k €	+182%	103,7 k €	-44.6%	187,3 k €	-14.4%	218,8 k €	+124%	97,9 k €	+457%	17,6 k €	-41.4%	30 k €	+1294%	2,2 k €	+142%	-5,1 k €
Balance sheet
Equity	3,2 M €	+7.7%	3 M €	+1.9%	2,9 M €	-4.9%	3,1 M €	-3.0%	3,2 M €	+29.7%	2,4 M €	-2.6%	2,5 M €	+16.4%	2,2 M €	-14.0%	2,5 M €	+30.1%	1,9 M €	+12.7%	1,7 M €	+9.8%	1,6 M €	+23.2%	1,3 M €	+4.9%	1,2 M €	+18.4%	1 M €	+27.4%	799 k €	+35.8%	588,3 k €	+3.1%	570,8 k €	+5.5%	540,8 k €	+0.4%	538,6 k €
Total assets	4,1 M €	+4.0%	4 M €	-4.5%	4,1 M €	+13.1%	3,7 M €	-5.9%	3,9 M €	+22.1%	3,2 M €	+7.0%	3 M €	-3.2%	3,1 M €	+2.8%	3 M €	+25.2%	2,4 M €	+12.2%	2,1 M €	+5.1%	2 M €	+15.7%	1,7 M €	+9.9%	1,6 M €	+21.8%	1,3 M €	-1.1%	1,3 M €	-2.5%	1,4 M €	-9.4%	1,5 M €	+13.8%	1,3 M €	+84.4%	713,7 k €
Cash	1,1 M €	-23.8%	1,4 M €	-38.4%	2,3 M €	+4.2%	2,3 M €	-16.1%	2,7 M €	+42.5%	1,9 M €	+14.5%	1,6 M €	-2.9%	1,7 M €	-7.8%	1,8 M €	+57.7%	1,2 M €	+32.1%	883,1 k €	+21.7%	725,8 k €	+46.0%	497 k €	+43.6%	346,2 k €	+611%	48,7 k €	+39.7%	34,9 k €	-40.4%	58,5 k €	-7.8%	63,5 k €	+232%	19,1 k €	+112%	9 k €
Debts	858,2 k €	-7.7%	930,3 k €	-17.5%	1,1 M €	+108%	542,6 k €	-11.0%	609,6 k €	-4.4%	637,8 k €	+51.5%	421 k €	-51.6%	870,5 k €	+101%	432,7 k €	+5.7%	409,6 k €	+12.0%	365,7 k €	-11.3%	412,4 k €	-3.9%	429,2 k €	+30.2%	329,5 k €	+42.8%	230,7 k €	-50.2%	463,2 k €	-35.9%	722,8 k €	-19.0%	892 k €	+18.6%	752,4 k €	+399%	150,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Marie-Joseph LIETAER

Managing director

Active

Tom VERSCHUERE

Managing director

Active

Ended mandates

Marie-Joseph LIETAER

Managing director · since 01 janvier 2015 · until 31 décembre 2021

Ended

Tom VERSCHUERE

Managing director · since 01 janvier 2015 · until 31 décembre 2021

Ended

Eric VERSCHUERE

Managing director

Ended

Marie-Joseph LIETAER

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2026	23/07/2025	25/07/2024	25/07/2023	26/07/2022	25/07/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	23/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	23/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	23/07/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	25/07/2024	Dutch	PDF
Abridged model	31/12/2022	23/06/2023	25/07/2023	Dutch	PDF
Abridged model	31/12/2021	24/06/2022	26/07/2022	Dutch	PDF
Abridged model	31/12/2020	25/06/2021	25/07/2021	Dutch	PDF
Abridged model	31/12/2019	12/06/2020	28/07/2020	Dutch	PDF
Micro model	31/12/2018	14/06/2019	30/07/2019	Dutch	PDF
Micro model	31/12/2017	08/06/2018	15/08/2018	Dutch	PDF
Micro model	31/12/2016	09/06/2017	02/08/2017	Dutch	PDF
Abridged model	31/12/2015	10/06/2016	26/07/2016	Dutch	PDF
Abridged model	31/12/2014	12/06/2015	18/07/2015	Dutch	PDF
Abridged model	31/12/2013	13/06/2014	24/07/2014	Dutch	PDF
Abridged model	31/12/2012	14/06/2013	28/07/2013	Dutch	PDF
Abridged model	31/12/2011	08/06/2012	28/07/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	27/07/2011	Dutch	PDF
Abridged model	31/12/2009	11/06/2010	27/07/2010	Dutch	PDF
Abridged model	31/12/2008	12/06/2009	28/07/2009	Dutch	PDF
Abridged model	31/12/2007	10/06/2008	22/07/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	17/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Marie-Joseph LIETAER

Managing director

Active

Tom VERSCHUERE

Managing director

Active

Ended mandates

Marie-Joseph LIETAER

Managing director · since 01 janvier 2015 · until 31 décembre 2021

Ended

Tom VERSCHUERE

Managing director · since 01 janvier 2015 · until 31 décembre 2021

Ended

Eric VERSCHUERE

Managing director

Ended

Marie-Joseph LIETAER

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/10/2021
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares26/02/2018
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates18/06/2015
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares31/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates15/01/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/01/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/06/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025531,4 k €↑
2024
Annual accounts 2024495,8 k €↑
2023
Annual accounts 2023430,3 k €↑
2022
Annual accounts 202231 k €↓
2021
Annual accounts 2021826,8 k €↑
2020
Annual accounts 2020139,8 k €↓
2019
Annual accounts 2019354,1 k €↓
2018
Annual accounts 2018453,9 k €↓
2017
Annual accounts 2017580,4 k €↑
2016
Annual accounts 2016216,9 k €↑
2015
Annual accounts 2015152,3 k €↓
2014
Annual accounts 2014292,8 k €↑
2013
Annual accounts 2013103,7 k €↓
2012
Annual accounts 2012187,3 k €↓
2011
Annual accounts 2011218,8 k €↑
2010
Annual accounts 201097,9 k €↑
2009
Annual accounts 200917,6 k €↓
2008
Annual accounts 200830 k €↑
2007
Annual accounts 20072,2 k €↑
2006
Annual accounts 2006-5,1 k €
17/01/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERLIEMO

Overview

What does VERLIEMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline