NORMAL SITUATION

BOEKZITTING

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

-518,7 €

+92.8% YoY

Gross margin

88,6 k €

-21.0% YoY

Equity

27 k €

-1.9% YoY

Workforce

2,5 ETP

-19.4% YoY

Company — Normal situation.

What does BOEKZITTING do?

BOEKZITTING is a company registered in Belgium. It employs on average 2,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0442.671.475

Legal form

Private company with limited liability

Contributed capital

20 000,00 €

Latest accounts

31/12/2021

Average workforce

2,5 ETP

Joint committees (1)

Signals

Good liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	88,6 k €	-21.0%	112,2 k €	-26.4%	152,5 k €	-32.4%	225,6 k €	-1.2%	228,2 k €	-27.9%	316,4 k €	-65.6%	919 k €	+101%	457,5 k €	+3.6%	441,5 k €	+65.3%	267,2 k €	+23.3%	216,8 k €	+637%	29,4 k €	-23.7%	38,6 k €	+40.7%	27,4 k €	-47.3%	52 k €	+5.1%	49,5 k €
EBITDA	17,9 k €	-14.2%	20,9 k €	+147%	8,5 k €	-77.3%	37,3 k €	+911%	3,7 k €	-90.3%	37,9 k €	-94.2%	649,9 k €	+482%	111,8 k €	-5.6%	118,4 k €	+87.7%	63,1 k €	-36.8%	99,8 k €	+1564%	6 k €	-0.7%	6 k €	+442%	-1,8 k €	-130%	5,8 k €	-47.8%	11,1 k €
Operating result	204,9 €	+105%	-4,5 k €	+73.8%	-17,1 k €	-1020%	-1,5 k €	+95.8%	-36,3 k €	-1255%	-2,7 k €	-100%	606,7 k €	+1091%	51 k €	-31.3%	74,1 k €	+242%	21,7 k €	-64.1%	60,4 k €	+731%	-9,6 k €	+3.8%	-9,9 k €	+42.7%	-17,4 k €	-32.8%	-13,1 k €	-37.2%	-9,5 k €
Net result	-518,7 €	+92.8%	-7,2 k €	+65.1%	-20,8 k €	-384%	-4,3 k €	+89.3%	-39,9 k €	-1032%	-3,5 k €	-101%	368,1 k €	+1243%	27,4 k €	-38.2%	44,4 k €	+442%	8,2 k €	-83.5%	49,7 k €	+413%	-15,9 k €	+9.8%	-17,6 k €	+28.1%	-24,5 k €	-39.9%	-17,5 k €	-64.1%	-10,7 k €
Balance sheet
Equity	27 k €	-1.9%	27,5 k €	-20.8%	34,8 k €	-37.4%	55,5 k €	-7.2%	59,8 k €	-40.0%	99,8 k €	-3.4%	103,3 k €	-52.4%	217 k €	+14.5%	189,5 k €	+30.6%	145,2 k €	+6.0%	137 k €	+57.0%	87,2 k €	+362%	-33,2 k €	-113%	-15,6 k €	-275%	8,9 k €	-66.3%	26,5 k €
Total assets	425,7 k €	+120%	193,6 k €	+13.4%	170,8 k €	-22.7%	220,9 k €	-7.0%	237,5 k €	-7.5%	256,7 k €	-57.2%	599,6 k €	+46.3%	409,9 k €	+5.3%	389,4 k €	+32.4%	294,2 k €	+1.3%	290,5 k €	+38.0%	210,5 k €	+120%	95,9 k €	-7.1%	103,2 k €	-48.9%	201,8 k €	-14.6%	236,2 k €
Cash	50,1 k €	+33.6%	37,5 k €	-26.6%	51,1 k €	+37.2%	37,3 k €	-25.6%	50,1 k €	-36.5%	78,9 k €	-78.8%	372 k €	+669%	48,4 k €	-63.7%	133,2 k €	+151%	53,1 k €	-44.4%	95,6 k €	-27.8%	132,5 k €	+1835%	6,8 k €	-9.1%	7,5 k €	-62.8%	20,2 k €	+7.9%	18,8 k €
Debts	398,7 k €	+145%	162,5 k €	+22.8%	132,4 k €	-18.1%	161,7 k €	-2.2%	165,3 k €	+11.2%	148,6 k €	-70.1%	496,4 k €	+157%	193 k €	-3.4%	199,9 k €	+34.1%	149,1 k €	-2.9%	153,6 k €	+24.5%	123,3 k €	-4.5%	129,1 k €	+8.7%	118,8 k €	-38.4%	192,9 k €	-8.0%	209,8 k €
Other
Workforce	2,5 ETP	-19.4%	3,1 ETP	-38.0%	5,0 ETP		–		–		–		7,8 ETP	-9.3%	8,6 ETP	-4.4%	9,0 ETP	+55.2%	5,8 ETP	+56.8%	3,7 ETP	+429%	0,7 ETP	-30.0%	1,0 ETP	+11.1%	0,9 ETP	0.0%	0,9 ETP	+80.0%	0,5 ETP

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 7 ended

Active mandates

GIANCARLO SIDDI

Director · since 01 septembre 2019

Active

Ended mandates

De Zwadderkotmolen

Manager · since 08 mai 2015 · 0818.442.745

Represented by Kenneth GANGL

Ended

De Zwadderkotmolen

Manager · 0818.442.745

Represented by KENNETH GANGL

Ended

De Zwadderkotmolen

Manager · 0818.442.745

Represented by Kenneth GANGL

Ended

GUIDO DE VOS

Director

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/08/2022	31/08/2021	30/11/2020	24/07/2019	27/07/2018	28/09/2017
General meeting	18/06/2022	19/06/2021	17/10/2020	29/06/2019	30/06/2018	21/09/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

30 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	18/06/2022	12/08/2022	Dutch	PDF
Abridged model	31/12/2020	19/06/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	17/10/2020	30/11/2020	Dutch	PDF
Micro model	31/12/2018	29/06/2019	24/07/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	27/07/2018	Dutch	PDF
Micro model	31/12/2016	21/09/2017	28/09/2017	Dutch	PDF
Abridged model	31/12/2015	15/06/2016	01/07/2016	Dutch	PDF
Abridged model	31/12/2014	16/05/2015	24/07/2015	Dutch	PDF
Abridged model	31/12/2013	16/05/2014	20/06/2014	Dutch	PDF
Abridged model	31/12/2012	18/05/2013	31/05/2013	Dutch	PDF
Abridged model	31/12/2011	07/07/2012	30/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/09/2011	30/09/2011	Dutch	PDF
Abridged model	31/12/2009	21/05/2010	03/08/2010	Dutch	PDF
Abridged model	31/12/2008	16/05/2009	31/07/2009	Dutch	PDF
Abridged model	31/12/2007	17/05/2008	30/07/2008	Dutch	PDF
Abridged model	31/12/2006	19/05/2007	16/07/2007	Dutch	PDF
Abridged model	31/12/2005	20/05/2006	31/08/2006	Dutch	PDF
Abridged model	31/12/2004	21/05/2005	30/09/2005	Dutch	PDF
Abridged model	31/12/2003	15/05/2004	02/12/2004	Dutch	PDF
Abridged model	31/12/2002	17/05/2003	13/04/2005	Dutch	PDF
Abridged model	31/12/2001	18/05/2002	06/03/2003	Dutch	PDF
Abridged model	31/12/2000	19/05/2001	27/09/2001	Dutch	PDF
Abridged model	31/12/1999	20/05/2000	09/10/2000	Dutch	PDF
Abridged model	31/12/1998	15/05/1999	15/06/1999	Dutch	PDF

View all 30 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 7 ended

Active mandates

GIANCARLO SIDDI

Director · since 01 septembre 2019

Active

Ended mandates

De Zwadderkotmolen

Manager · since 08 mai 2015 · 0818.442.745

Represented by Kenneth GANGL

Ended

De Zwadderkotmolen

Manager · 0818.442.745

Represented by KENNETH GANGL

Ended

De Zwadderkotmolen

Manager · 0818.442.745

Represented by Kenneth GANGL

Ended

GUIDO DE VOS

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/10/2019
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021-518,7 €↑
2020
Annual accounts 2020-7,2 k €↑
2019
Annual accounts 2019-20,8 k €↓
2018
Annual accounts 2018-4,3 k €↑
2017
Annual accounts 2017-39,9 k €↓
2016
Annual accounts 2016-3,5 k €↓
2015
Annual accounts 2015368,1 k €↑
2014
Annual accounts 201427,4 k €↓
2013
Annual accounts 201344,4 k €↑
2012
Annual accounts 20128,2 k €↓
2011
Annual accounts 201149,7 k €↑
2010
Annual accounts 2010-15,9 k €↑
2009
Annual accounts 2009-17,6 k €↑
2008
Annual accounts 2008-24,5 k €↓
2007
Annual accounts 2007-17,5 k €↓
2006
Annual accounts 2006-10,7 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BOEKZITTING

Overview

What does BOEKZITTING do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline