ACTIVE

LA BOISERIE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

24,8 k €

+348.3% YoY

Gross margin

2 M €

+12.9% YoY

Equity

2,9 M €

-2.5% YoY

Workforce

23,7 ETP

-0.4% YoY

What does LA BOISERIE do?

LA BOISERIE is a Public limited company incorporated in 1990. Its registered office is in Binche. It employs on average 23,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0442.728.586

Incorporation

18/12/1990

Legal form

Public limited company

Registered office

Route de Mons(WAU) 503
7131 Binche · WallonieSee on map

Contributed capital

74 395,45 €

Latest accounts

31/12/2025

Average workforce

23,7 ETP

Joint committees (4)

12503
126
200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2 M €	+12.9%	1,8 M €	-2.0%	1,8 M €	-31.8%	2,7 M €	+21.7%	2,2 M €	+55.0%	1,4 M €	+2.3%	1,4 M €	+6.5%	1,3 M €	-6.9%	1,4 M €	+5.6%	1,3 M €	+18.3%	1,1 M €	-2.4%	1,1 M €	+2.4%	1,1 M €	-8.4%	1,2 M €	+6.0%	1,2 M €	+15.1%	1 M €	+1.6%	987 k €	+24.0%	796,3 k €	+1.7%	783,3 k €	+18.8%	659,1 k €
EBITDA	454,2 k €	+36.1%	333,8 k €	-6.3%	356,1 k €	-74.3%	1,4 M €	+21.3%	1,1 M €	+121%	516,9 k €	+7.7%	479,8 k €	+5.3%	455,7 k €	-14.3%	531,5 k €	+9.5%	485,2 k €	+50.1%	323,2 k €	+33.8%	241,6 k €	-10.2%	269,1 k €	-13.3%	310,4 k €	-7.2%	334,6 k €	-5.9%	355,5 k €	+1.2%	351,2 k €	+42.2%	246,9 k €	-10.2%	275 k €	+45.3%	189,3 k €
Operating result	88,7 k €	+200%	29,6 k €	-83.3%	177,4 k €	-85.1%	1,2 M €	+31.4%	907,8 k €	+177%	328 k €	+20.9%	271,3 k €	+25.9%	215,6 k €	-36.1%	337,1 k €	+16.8%	288,7 k €	+111%	136,9 k €	+90.3%	71,9 k €	+7.6%	66,9 k €	-27.1%	91,8 k €	-9.1%	101 k €	-23.1%	131,3 k €	+156%	51,2 k €	+107%	24,7 k €	-47.9%	47,4 k €	+163%	-75,2 k €
Net result	24,8 k €	+348%	-10 k €	-105%	186,8 k €	-80.0%	933,3 k €	+29.1%	723,2 k €	+186%	252,9 k €	+30.0%	194,6 k €	+21.1%	160,7 k €	-24.1%	211,9 k €	+21.4%	174,5 k €	+194%	59,4 k €	+153%	23,4 k €	+322%	5,6 k €	-47.7%	10,6 k €	-54.8%	23,5 k €	-47.7%	45 k €	+73.5%	25,9 k €	+172%	-35,9 k €	-720%	-4,4 k €	-108%	52,2 k €
Balance sheet
Equity	2,9 M €	-2.5%	3 M €	+4.7%	2,8 M €	+6.3%	2,7 M €	+31.3%	2 M €	+55.6%	1,3 M €	+22.5%	1,1 M €	+22.4%	867,4 k €	+22.7%	706,7 k €	+42.8%	494,8 k €	+54.5%	320,3 k €	+22.9%	260,8 k €	+9.9%	237,3 k €	+2.4%	231,8 k €	+4.8%	221,1 k €	+11.9%	197,6 k €	+29.4%	152,7 k €	+20.4%	126,8 k €	-22.1%	162,7 k €	-2.6%	167,1 k €
Total assets	6,5 M €	+0.7%	6,5 M €	+15.4%	5,6 M €	+12.4%	5 M €	+20.0%	4,2 M €	+27.8%	3,3 M €	+14.0%	2,9 M €	-1.2%	2,9 M €	+10.4%	2,6 M €	+0.1%	2,6 M €	+12.4%	2,3 M €	+0.3%	2,3 M €	+5.6%	2,2 M €	+0.4%	2,2 M €	-10.6%	2,4 M €	-0.3%	2,5 M €	-0.3%	2,5 M €	+4.7%	2,4 M €	-4.4%	2,5 M €	+7.6%	2,3 M €
Cash	822 k €	+142%	339,3 k €	-66.1%	1 M €	-17.2%	1,2 M €	+21.8%	991,8 k €	+51.8%	653,4 k €	+184%	229,7 k €	-41.0%	389,1 k €	+57.4%	247,1 k €	-52.0%	514,9 k €	+151%	205,4 k €	+67.7%	122,5 k €	-38.7%	199,9 k €	-0.6%	201,1 k €	-49.6%	399,1 k €	+100%	199,5 k €	+2.9%	193,9 k €	+112%	91,4 k €	-35.9%	142,7 k €	+16.3%	122,7 k €
Debts	3,6 M €	+3.4%	3,5 M €	+26.4%	2,8 M €	+19.4%	2,3 M €	+9.1%	2,1 M €	+9.2%	2 M €	+9.0%	1,8 M €	-11.0%	2 M €	+5.8%	1,9 M €	-9.9%	2,1 M €	+5.6%	2 M €	-2.6%	2,1 M €	+5.1%	2 M €	-0.1%	2 M €	-12.1%	2,2 M €	-1.1%	2,3 M €	-2.5%	2,3 M €	+3.8%	2,2 M €	-3.1%	2,3 M €	+8.4%	2,1 M €
Other
Workforce	23,7 ETP	-0.4%	23,8 ETP	+0.8%	23,6 ETP	+5.4%	22,4 ETP	+9.3%	20,5 ETP	+14.5%	17,9 ETP	+6.5%	16,8 ETP	+5.7%	15,9 ETP	-1.2%	16,1 ETP	0.0%	16,1 ETP	+10.3%	14,6 ETP	-13.6%	16,9 ETP	+3.7%	16,3 ETP	-2.4%	16,7 ETP	+12.8%	14,8 ETP	+18.4%	12,5 ETP	+15.7%	10,8 ETP	-9.2%	11,9 ETP	+12.3%	10,6 ETP	-7.0%	11,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 17 ended

Active mandates

Frédéric HACARDIAUX

Director · since 02 janvier 2026

Active

Xavier HACARDIAUX

Director · since 02 janvier 2026

Active

Christian HACARDIAUX

Managing director · since 03 janvier 2024

Active

Ended mandates

CHRISTIAN HACARDIAUX

Managing director · since 01 octobre 2015

Ended

Frédérique HACARDIAUX

Director · since 21 août 2013 · until 20 août 2019

Ended

ROSE MARY BELLET

Director · since 21 août 2013 · until 20 août 2019

Ended

Xavier HACARDIAUX

Managing director · since 21 août 2013 · until 20 août 2019

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/09/2026	16/07/2025	09/07/2024	25/07/2023	15/06/2022	02/07/2021
General meeting	14/09/2026	09/07/2025	28/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged modelCorrection	31/12/2025	14/09/2026	16/09/2026	French	PDF
Abridged model	31/12/2025	06/07/2026	23/07/2026	French	PDF
Abridged model	31/12/2024	09/07/2025	16/07/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	09/07/2024	French	PDF
Abridged model	31/12/2022	02/06/2023	25/07/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	15/06/2022	French	PDF
Abridged model	31/12/2020	04/06/2021	02/07/2021	French	PDF
Abridged model	31/12/2019	05/06/2020	26/06/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	07/08/2019	French	PDF
Abridged model	31/12/2017	01/06/2018	02/08/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	02/08/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	10/07/2015	12/08/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	18/08/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	17/06/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	02/07/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	12/07/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	04/08/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	01/07/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	22/07/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	10/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 17 ended

Active mandates

Frédéric HACARDIAUX

Director · since 02 janvier 2026

Active

Xavier HACARDIAUX

Director · since 02 janvier 2026

Active

Christian HACARDIAUX

Managing director · since 03 janvier 2024

Active

Ended mandates

CHRISTIAN HACARDIAUX

Managing director · since 01 octobre 2015

Ended

Frédérique HACARDIAUX

Director · since 21 août 2013 · until 20 août 2019

Ended

ROSE MARY BELLET

Director · since 21 août 2013 · until 20 août 2019

Ended

Xavier HACARDIAUX

Managing director · since 21 août 2013 · until 20 août 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/03/2026
DEMISSIONS, NOMINATIONS
PDF
Capital / shares05/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - OBJET - CAPITAL, ACTIONS
PDF
Mandates02/05/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates09/10/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates14/10/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates04/02/2008
DEMISSIONS, NOMINATIONS
PDF
Registered office26/04/2006
SIEGE SOCIAL
PDF
Registered office14/04/2006
SIEGE SOCIAL - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202524,8 k €↑
2024
Annual accounts 2024-10 k €↓
2023
Annual accounts 2023186,8 k €↓
2022
Annual accounts 2022933,3 k €↑
2021
Annual accounts 2021723,2 k €↑
2020
Annual accounts 2020252,9 k €↑
2019
Annual accounts 2019194,6 k €↑
2018
Annual accounts 2018160,7 k €↓
2017
Annual accounts 2017211,9 k €↑
2016
Annual accounts 2016174,5 k €↑
2015
Annual accounts 201559,4 k €↑
2014
Annual accounts 201423,4 k €↑
2013
Annual accounts 20135,6 k €↓
2012
Annual accounts 201210,6 k €↓
2011
Annual accounts 201123,5 k €↓
2010
Annual accounts 201045 k €↑
2009
Annual accounts 200925,9 k €↑
2008
Annual accounts 2008-35,9 k €↓
2007
Annual accounts 2007-4,4 k €↓
2006
Annual accounts 200652,2 k €
18/12/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LA BOISERIE

Overview

What does LA BOISERIE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline