ACTIVE

CHRISMA

Export PDF

Financial year 2024 · closed on 30/09/2024

Net result

744,1 k €

+30392.5% YoY

Gross margin

1,1 M €

+1821.5% YoY

Equity

1 M €

+250.8% YoY

What does CHRISMA do?

CHRISMA is a Public limited company incorporated in 1991. Its main activity is: Management consultancy activities. Its registered office is in Nieuwpoort.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0442.729.675

Incorporation

26/01/1991

Legal form

Public limited company

Registered office

Elisalaan 56 box 2.01
8620 Nieuwpoort · FlandreSee on map

Contributed capital

111 552,09 €

Latest accounts

30/09/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,1 M €	+1822%	59 k €	-75.8%	243,7 k €	+1018%	21,8 k €	+11.2%	19,6 k €	-59.0%	47,8 k €	+95.3%	24,5 k €	-5.6%	25,9 k €	+12.2%	23,1 k €	+1.6%	22,7 k €	-1.0%	23 k €	-59.0%	56 k €	+106%	27,2 k €	+5.2%	25,9 k €	+3.9%	24,9 k €	+380%	-8,9 k €	-116%	56,5 k €
EBITDA	1,1 M €	+1940%	55,3 k €	-77.1%	241,8 k €	+1172%	19 k €	+10.3%	17,2 k €	-62.1%	45,5 k €	+114%	21,2 k €	-10.3%	23,7 k €	+13.4%	20,9 k €	+3.9%	20,1 k €	-2.9%	20,7 k €	-61.3%	53,4 k €	+116%	24,7 k €	+9.2%	22,7 k €	+1.6%	22,3 k €	+312%	-10,5 k €	-119%	54,7 k €
Operating result	1 M €	+6976%	14,7 k €	-93.2%	215,2 k €	+3022%	6,9 k €	+34.8%	5,1 k €	-84.7%	33,4 k €	+266%	9,1 k €	-21.1%	11,5 k €	+31.9%	8,7 k €	+9.8%	8 k €	-7.0%	8,6 k €	-79.2%	41,3 k €	+227%	12,6 k €	+19.7%	10,6 k €	+3.6%	10,2 k €	+151%	-19,9 k €	-147%	42,6 k €
Net result	744,1 k €	+30392%	2,4 k €	-98.4%	153,1 k €	+3605%	4,1 k €	+528%	-966 €	-104%	26,2 k €	+5824%	443 €	-86.1%	3,2 k €	+639%	431 €	+216%	-370 €	-126%	1,4 k €	-95.6%	32,1 k €	+907%	3,2 k €	+328%	747 €	+117%	345 €	+103%	-10,1 k €	-126%	39,2 k €
Balance sheet
Equity	1 M €	+251%	294,8 k €	-0.1%	295,1 k €	+112%	139,1 k €	+3.1%	134,9 k €	-0.7%	135,9 k €	+23.9%	109,6 k €	+0.4%	109,2 k €	+3.0%	106 k €	+0.4%	105,6 k €	-0.3%	106 k €	+1.3%	104,6 k €	+44.4%	72,4 k €	+4.6%	69,2 k €	+1.1%	68,5 k €	+0.5%	68,1 k €	-12.9%	78,2 k €
Total assets	1,9 M €	+72.9%	1,1 M €	+13.3%	964,2 k €	+135%	409,8 k €	+8.7%	377 k €	+15.7%	325,8 k €	-6.2%	347,3 k €	-5.0%	365,4 k €	-1.4%	370,4 k €	-2.5%	380,1 k €	-2.2%	388,5 k €	-13.2%	447,5 k €	-3.1%	462 k €	+0.5%	459,5 k €	+1.6%	452,2 k €	-1.0%	456,8 k €	+102%	226,6 k €
Cash	499,5 k €	+10051%	4,9 k €	-87.9%	40,5 k €	+325%	9,5 k €	-8.3%	10,4 k €	+2.3%	10,2 k €	-15.9%	12,1 k €	-12.1%	13,7 k €	+44.6%	9,5 k €	-6.9%	10,2 k €	+24.2%	8,2 k €	+401%	1,6 k €	-51.4%	3,4 k €	+59.8%	2,1 k €	+306%	519 €	-93.7%	8,3 k €	+10248%	80 €
Debts	813,9 k €	+8.1%	753,2 k €	+21.0%	622,6 k €	+139%	260,1 k €	+12.6%	231 k €	+29.6%	178,2 k €	-20.9%	225,4 k €	-7.4%	243,3 k €	-3.1%	251 k €	-3.6%	260,6 k €	-2.8%	268,1 k €	-18.2%	327,9 k €	-12.3%	374 k €	-0.0%	374,1 k €	+1.9%	367,1 k €	-1.2%	371,5 k €	+186%	130,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2024 · 2 active · 11 ended

Active mandates

Christophe De Bandt

Director

Active

KRISTIEN VAN LAERE

Administrator - manager

Active

Ended mandates

Christophe Debandt

Managing director · since 01 mars 2019 · until 28 février 2025

Ended

Sabrina Debandt

Managing director · since 01 mars 2019 · until 28 février 2025

Ended

Christophe Debandt

Managing director · since 01 mars 2013 · until 28 février 2019

Ended

Sabrina Debandt

Managing director · since 01 mars 2013 · until 28 février 2019

Ended

At this address

Other companies at this address

Company	CBE no.
CCKS SUPPORT● Active	0463.348.313

Annual accounts

Full financial information

	2024	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	30/09/2024	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	21 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/12/2024	12/05/2023	27/09/2022	01/07/2021	29/07/2020	30/06/2019
General meeting	30/11/2024	20/04/2023	30/06/2022	30/06/2021	30/06/2020	01/02/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2024	30/11/2024	02/12/2024	Dutch	PDF
Micro model	31/12/2022	20/04/2023	12/05/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	27/09/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	01/07/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	29/07/2020	Dutch	PDF
Abridged model	31/12/2018	01/02/2019	30/06/2019	Dutch	PDF
Abridged model	31/12/2017	30/04/2018	29/06/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	30/07/2017	Dutch	PDF
Abridged model	31/12/2015	28/02/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	28/02/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	31/10/2014	Dutch	PDF
Abridged model	31/12/2012	28/02/2013	31/08/2013	Dutch	PDF
Abridged model	31/12/2011	28/02/2012	26/07/2012	Dutch	PDF
Abridged model	31/12/2010	03/03/2011	30/06/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	23/08/2010	Dutch	PDF
Abridged model	31/12/2008	02/03/2009	29/06/2009	Dutch	PDF
Abridged model	31/12/2007	02/03/2008	08/05/2008	Dutch	PDF
Abridged model	31/12/2006	03/03/2007	24/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2024 · 2 active · 11 ended

Active mandates

Christophe De Bandt

Director

Active

KRISTIEN VAN LAERE

Administrator - manager

Active

Ended mandates

Christophe Debandt

Managing director · since 01 mars 2019 · until 28 février 2025

Ended

Sabrina Debandt

Managing director · since 01 mars 2019 · until 28 février 2025

Ended

Christophe Debandt

Managing director · since 01 mars 2013 · until 28 février 2019

Ended

Sabrina Debandt

Managing director · since 01 mars 2013 · until 28 février 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office17/10/2024
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Mandates02/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates22/12/2023
ONTSLAGEN - BENOEMINGEN
PDF
Registered office12/12/2022
MAATSCHAPPELIJKE ZETEL
PDF
Mandates24/08/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/10/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/01/2013
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office19/10/2010
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024744,1 k €↑
2022
Annual accounts 20222,4 k €↓
2021
Annual accounts 2021153,1 k €↑
2019
Annual accounts 20194,1 k €↑
2018
Annual accounts 2018-966 €↓
2017
Annual accounts 201726,2 k €↑
2016
Annual accounts 2016443 €↓
2015
Annual accounts 20153,2 k €↑
2014
Annual accounts 2014431 €↑
2013
Annual accounts 2013-370 €↓
2012
Annual accounts 20121,4 k €↓
2011
Annual accounts 201132,1 k €↑
2010
Annual accounts 20103,2 k €↑
2009
Annual accounts 2009747 €↑
2008
Annual accounts 2008345 €↑
2007
Annual accounts 2007-10,1 k €↓
2006
Annual accounts 200639,2 k €
26/01/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CHRISMA

Overview

What does CHRISMA do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline