VATEL
0442.852.213 · rovalta.com · 21/09/2026
NORMAL SITUATION
VATEL
Financial year 2022 · closed on 31/12/2022
Net result
-43,5 k €
-164.2% YoY
Gross margin
-6,7 k €
-104.6% YoY
Equity
103,3 k €
-29.6% YoY
Company — Normal situation.
Overview
What does VATEL do?
VATEL is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0442.852.213
Legal form
Private company with limited liability
Contributed capital
24 789,35 €
Latest accounts
31/12/2022
Joint committees (2)
- 118
- 201
Signals
Solid equityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | -6,7 k € | -105% | 145,1 k € | -8.6% | 158,8 k € | +8.2% | 146,8 k € | -17.4% | 177,7 k € | -16.6% | 213,0 k € | -4.5% | 223,0 k € | -5.7% | 236,4 k € | +9.9% | 215,0 k € | +10.5% | 194,6 k € | -3.8% | 202,3 k € | +8.5% | 186,4 k € | +17.0% | 159,3 k € | +24.7% | 127,7 k € | -8.3% | 139,3 k € | -9.4% | 153,9 k € |
| EBITDA | -43,3 k € | -133% | 130,4 k € | +56.4% | 83,3 k € | +50.2% | 55,5 k € | -5.2% | 58,5 k € | +3.6% | 56,5 k € | +23.0% | 45,9 k € | -17.8% | 55,9 k € | +51.6% | 36,8 k € | -16.3% | 44,0 k € | -17.0% | 53,1 k € | +5.0% | 50,5 k € | +39.5% | 36,2 k € | -22.1% | 46,5 k € | -12.9% | 53,4 k € | -4.1% | 55,7 k € |
| Operating result | -43,3 k € | -142% | 102,6 k € | +88.8% | 54,4 k € | +269% | 14,7 k € | -25.5% | 19,8 k € | +22.7% | 16,1 k € | +17.3% | 13,7 k € | +153% | 5,4 k € | -27.9% | 7,5 k € | +278% | 2,0 k € | -72.8% | 7,3 k € | +55.9% | 4,7 k € | +184% | -5,6 k € | -4452% | 128,9 € | -99.1% | 14,2 k € | -30.2% | 20,3 k € |
| Net result | -43,5 k € | -164% | 67,8 k € | +88.3% | 36,0 k € | +325% | 8,5 k € | -59.9% | 21,1 k € | +128% | 9,3 k € | +161% | 3,5 k € | +64.4% | 2,2 k € | -15.4% | 2,6 k € | +227% | -2,0 k € | -227% | 1,6 k € | +221% | -1,3 k € | +90.0% | -13,1 k € | -94.5% | -6,7 k € | -198% | 6,8 k € | -26.8% | 9,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 103,3 k € | -29.6% | 146,9 k € | +85.8% | 79,1 k € | +83.7% | 43,0 k € | +24.5% | 34,6 k € | -12.3% | 39,4 k € | +30.8% | 30,2 k € | +13.3% | 26,6 k € | +8.8% | 24,4 k € | +11.7% | 21,9 k € | -8.4% | 23,9 k € | +7.1% | 22,3 k € | -5.5% | 23,6 k € | -35.6% | 36,7 k € | -15.5% | 43,4 k € | +18.7% | 36,6 k € |
| Total assets | 103,3 k € | -35.8% | 160,9 k € | -15.6% | 190,6 k € | +4.7% | 182,0 k € | -11.7% | 206,0 k € | -5.9% | 218,9 k € | -4.6% | 229,4 k € | -15.0% | 269,9 k € | +103% | 133,1 k € | +23.4% | 107,9 k € | -22.8% | 139,7 k € | -17.5% | 169,4 k € | -19.9% | 211,4 k € | -4.0% | 220,2 k € | +4.3% | 211,1 k € | -10.0% | 234,7 k € |
| Cash | 82,6 k € | -10.8% | 92,7 k € | +33.5% | 69,4 k € | +96.3% | 35,4 k € | +40.9% | 25,1 k € | -26.2% | 34,0 k € | -8.3% | 37,1 k € | +23.2% | 30,1 k € | -42.9% | 52,7 k € | +148% | 21,3 k € | -41.5% | 36,4 k € | +14.8% | 31,7 k € | +36.2% | 23,3 k € | -39.3% | 38,4 k € | +42.8% | 26,9 k € | +14.6% | 23,4 k € |
| Debts | – | 14,0 k € | -87.4% | 111,5 k € | -19.2% | 138,0 k € | -19.1% | 170,6 k € | -5.0% | 179,5 k € | -9.9% | 199,2 k € | -18.1% | 243,3 k € | +124% | 108,6 k € | +26.4% | 86,0 k € | -25.6% | 115,6 k € | -20.9% | 146,2 k € | -22.2% | 187,8 k € | +2.5% | 183,3 k € | +9.4% | 167,5 k € | -15.4% | 198,0 k € | |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | 5,2 ETP | 0.0% | 5,2 ETP | +8.3% | 4,8 ETP | +37.1% | 3,5 ETP | -2.8% | 3,6 ETP | +2.9% | 3,5 ETP | +45.8% | 2,4 ETP | -7.7% | 2,6 ETP | -16.1% | 3,1 ETP | |||||||
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 1 ended
Active mandates
Andries Kemel
ActiveEnded mandates
Andries Kemel
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/06/2023 | 29/08/2022 | 28/10/2021 | 31/10/2020 | 30/09/2019 | 21/08/2018 |
| General meeting | 17/05/2023 | 30/06/2022 | 27/10/2021 | 08/09/2020 | 24/09/2019 | 13/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
32 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 17/05/2023 | 08/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 29/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 27/10/2021 | 28/10/2021 | Dutch | |
| Micro model | 31/12/2019 | 08/09/2020 | 31/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 24/09/2019 | 30/09/2019 | Dutch | |
| Micro model | 31/12/2017 | 13/06/2018 | 21/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 14/06/2017 | 31/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 08/06/2016 | 03/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 10/06/2015 | 25/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 11/06/2014 | 30/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 12/06/2013 | 20/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 13/06/2012 | 26/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 08/06/2011 | 30/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 09/06/2010 | 23/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 10/06/2009 | 23/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 11/06/2008 | 18/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 13/06/2007 | 18/06/2007 | Dutch | |
| Abridged model | 31/12/2005 | 14/06/2006 | 16/06/2006 | Dutch | |
| Abridged model | 31/12/2004 | 08/06/2005 | 10/06/2005 | Dutch | |
| Abridged model | 31/12/2003 | 09/06/2004 | 25/06/2004 | Dutch | |
| Abridged model | 31/12/2002 | 11/06/2003 | 30/06/2003 | Dutch | |
| Abridged model | 31/12/2001 | 12/06/2002 | 23/08/2002 | Dutch | |
| Abridged model | 31/12/2000 | 13/06/2001 | 27/06/2001 | Dutch | |
| Abridged model | 31/12/1999 | 14/06/2000 | 28/06/2000 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 1 ended
Active mandates
Andries Kemel
ActiveEnded mandates
Andries Kemel
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-43,5 k €↓
- 2021Annual accounts 202167,8 k €↑
- 2020Annual accounts 202036,0 k €↑
- 2019Annual accounts 20198,5 k €↓
- 2018Annual accounts 201821,1 k €↑
- 2017Annual accounts 20179,3 k €↑
- 2016Annual accounts 20163,5 k €↑
- 2015Annual accounts 20152,2 k €↓
- 2014Annual accounts 20142,6 k €↑
- 2013Annual accounts 2013-2,0 k €↓
- 2012Annual accounts 20121,6 k €↑
- 2011Annual accounts 2011-1,3 k €↑
- 2010Annual accounts 2010-13,1 k €↓
- 2009Annual accounts 2009-6,7 k €↓
- 2008Annual accounts 20086,8 k €↓
- 2007Annual accounts 20079,3 k €