ACTIVE

MEDI SEM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

63,5 k €

+11.0% YoY

Gross margin

85 k €

+5.3% YoY

Equity

830,6 k €

+8.3% YoY

What does MEDI SEM do?

MEDI SEM is a Private limited company incorporated in 1990. Its main activity is: General medical practice activities. Its registered office is in Florenville.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0442.879.036

Incorporation

27/12/1990

Legal form

Private limited company

Registered office

Rue de Bavière,Muno 12
6820 Florenville · WallonieSee on map

Contributed capital

12 392,01 €

Latest accounts

31/12/2025

Activities (NACE)

86210General medical practice activities· main 86220Specialist medical practice activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	85 k €	+5.3%	80,7 k €	-1.8%	82,2 k €	-3.7%	85,3 k €	-7.3%	92 k €	+8.6%	84,8 k €	-10.9%	95,1 k €	+18.8%	80 k €	-2.0%	81,6 k €	-17.5%	99 k €	+24.3%	79,6 k €	-6.7%	85,3 k €	+19.7%	71,3 k €	-11.0%	80 k €	+16.9%	68,5 k €	-1.2%	69,3 k €	+65.1%	42 k €	+190%	14,5 k €	-3.4%	15 k €	-39.7%	24,8 k €
EBITDA	84,6 k €	+5.4%	80,3 k €	-1.7%	81,7 k €	-3.8%	84,9 k €	-7.4%	91,6 k €	+8.8%	84,2 k €	-6.7%	90,2 k €	+13.2%	79,7 k €	-1.7%	81,1 k €	-17.5%	98,2 k €	+24.4%	78,9 k €	-6.4%	84,3 k €	+20.0%	70,2 k €	-11.4%	79,3 k €	+17.2%	67,7 k €	-0.7%	68,2 k €	+398%	-22,9 k €	-264%	13,9 k €	-1.8%	14,2 k €	-40.7%	23,9 k €
Operating result	84,2 k €	+5.4%	79,9 k €	+3.6%	77,1 k €	-4.0%	80,2 k €	-7.7%	87 k €	+10.0%	79,1 k €	-6.9%	84,9 k €	+8.4%	78,3 k €	+4.4%	75 k €	-18.8%	92,5 k €	+28.1%	72,2 k €	-11.5%	81,6 k €	+31.3%	62,1 k €	-12.4%	70,9 k €	+17.5%	60,3 k €	-1.4%	61,2 k €	+305%	-29,9 k €	-676%	5,2 k €	+0.9%	5,1 k €	-66.4%	15,3 k €
Net result	63,5 k €	+11.0%	57,2 k €	+9.0%	52,5 k €	-2.4%	53,8 k €	-7.8%	58,4 k €	-1.0%	58,9 k €	+4.0%	56,7 k €	+15.2%	49,2 k €	+2.7%	47,9 k €	-19.3%	59,3 k €	+20.9%	49,1 k €	-9.3%	54,1 k €	+14.2%	47,4 k €	-9.7%	52,5 k €	+15.0%	45,6 k €	-2.5%	46,8 k €	-76.3%	197,7 k €	+6228%	3,1 k €	+177%	-4 k €	+62.2%	-10,7 k €
Balance sheet
Equity	830,6 k €	+8.3%	767,1 k €	+8.1%	709,9 k €	+8.0%	657,4 k €	+8.9%	603,6 k €	+0.7%	599,4 k €	+10.9%	540,4 k €	+11.7%	483,8 k €	+11.3%	434,6 k €	+12.4%	386,7 k €	+18.1%	327,4 k €	+17.6%	278,3 k €	+25.4%	222 k €	+27.1%	174,6 k €	-18.5%	214,2 k €	-16.1%	255,2 k €	+22.4%	208,4 k €	+1837%	10,8 k €	+40.9%	7,6 k €	+39.1%	5,5 k €
Total assets	831,4 k €	+8.4%	767,2 k €	+8.0%	710,2 k €	+8.0%	657,7 k €	+8.8%	604,7 k €	-0.6%	608,6 k €	+10.4%	551,4 k €	+10.9%	497,4 k €	+10.2%	451,3 k €	+10.2%	409,4 k €	+20.3%	340,2 k €	+14.2%	297,9 k €	+23.7%	240,8 k €	-14.9%	283,1 k €	-12.6%	324 k €	-35.9%	505,5 k €	+6.6%	474,4 k €	+166%	178 k €	-7.2%	191,9 k €	+2.3%	187,5 k €
Cash	811,4 k €	+8.4%	748,2 k €	+8.1%	691,9 k €	+7.6%	642,9 k €	+9.9%	585 k €	+19.5%	489,5 k €	+13.6%	430,8 k €	+12.4%	383,4 k €	+11.0%	345,4 k €	+17.1%	295,1 k €	+27.3%	231,9 k €	+13.1%	205 k €	+32.7%	154,4 k €	-21.3%	196,2 k €	-18.8%	241,8 k €	+16.0%	208,5 k €	-49.3%	411,7 k €	+184%	144,9 k €	-3.0%	149,4 k €	+6.8%	139,9 k €
Debts	808,7 €	+399%	162 €	-44.2%	290,2 €	+3.1%	281,4 €	-74.3%	1,1 k €	-88.1%	9,2 k €	-16.1%	11 k €	-19.3%	13,6 k €	-18.3%	16,7 k €	-26.6%	22,7 k €	+76.6%	12,9 k €	-34.6%	19,7 k €	+4.6%	18,8 k €	-82.7%	108,5 k €	-1.2%	109,8 k €	-56.1%	250,2 k €	-5.9%	265,9 k €	+12546%	2,1 k €	-89.0%	19,1 k €	+13.3%	16,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

JACQUES BUCHET

Administrator - manager · since 27 décembre 1990

Active

Ended mandates

JACQUES BUCHET

Director · since 27 décembre 1990

Ended

JACQUES BUCHET

Manager · since 27 décembre 1990

Ended

JACQUES BUCHET

Mandate

Ended

JACQUES BUCHET

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/08/2026	29/08/2025	05/10/2024	04/08/2023	26/08/2022	29/09/2021
General meeting	06/06/2026	08/06/2025	01/09/2024	03/06/2023	02/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	06/06/2026	05/08/2026	French	PDF
Micro model	31/12/2024	08/06/2025	29/08/2025	French	PDF
Micro model	31/12/2023	01/09/2024	05/10/2024	French	PDF
Micro model	31/12/2022	03/06/2023	04/08/2023	French	PDF
Micro model	31/12/2021	02/06/2022	26/08/2022	French	PDF
Micro model	31/12/2020	05/06/2021	29/09/2021	French	PDF
Micro model	31/12/2019	06/06/2020	27/08/2020	French	PDF
Micro model	31/12/2018	30/06/2019	22/08/2019	French	PDF
Micro model	31/12/2017	02/06/2018	27/09/2018	French	PDF
Micro model	31/12/2016	03/06/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	28/06/2014	28/07/2014	French	PDF
Abridged model	31/12/2012	20/08/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	08/08/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	28/07/2011	09/08/2011	French	PDF
Abridged model	31/12/2009	06/10/2010	11/10/2010	French	PDF
Abridged model	31/12/2008	06/06/2009	09/10/2009	French	PDF
Abridged model	31/12/2007	10/07/2008	28/10/2008	French	PDF
Abridged model	31/12/2006	02/06/2007	30/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

JACQUES BUCHET

Administrator - manager · since 27 décembre 1990

Active

Ended mandates

JACQUES BUCHET

Director · since 27 décembre 1990

Ended

JACQUES BUCHET

Manager · since 27 décembre 1990

Ended

JACQUES BUCHET

Mandate

Ended

JACQUES BUCHET

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/06/2022
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares25/02/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202563,5 k €↑
2024
Annual accounts 202457,2 k €↑
2023
Annual accounts 202352,5 k €↓
2022
Annual accounts 202253,8 k €↓
2021
Annual accounts 202158,4 k €↓
2020
Annual accounts 202058,9 k €↑
2019
Annual accounts 201956,7 k €↑
2018
Annual accounts 201849,2 k €↑
2017
Annual accounts 201747,9 k €↓
2016
Annual accounts 201659,3 k €↑
2015
Annual accounts 201549,1 k €↓
2014
Annual accounts 201454,1 k €↑
2013
Annual accounts 201347,4 k €↓
2012
Annual accounts 201252,5 k €↑
2011
Annual accounts 201145,6 k €↓
2010
Annual accounts 201046,8 k €↓
2009
Annual accounts 2009197,7 k €↑
2008
Annual accounts 20083,1 k €↑
2007
Annual accounts 2007-4 k €↑
2006
Annual accounts 2006-10,7 k €
27/12/1990
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDI SEM

Overview

What does MEDI SEM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline