ACTIVE

MARIVAUX

Export PDF

Financial year 2023 · Closed on 31/12/2023

Net result
1,6 M €
+34,8 %over 1 year
Gross margin
5,1 M €
+30,7 %over 1 year
Equity
6,3 M €
+33,1 %over 1 year
Workforce
48,5 ETP
+14,7 %over 1 year

Identity

Source · BCE/KBO

MARIVAUX is a Limited partnership incorporated in 1990. Its main activity is: Hotels and similar accommodation. Its registered office is in Bruxelles. It employs on average 48,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0442.904.176
Incorporation
31/12/1990
Legal form
Limited partnership
Registered office
Boulevard Adolphe Max 98
1000 Bruxelles · BruxellesSee on map
Contributed capital
987 000,00 €
Latest accounts
31/12/2023
Average workforce
48,5 ETP
Joint committees (1)
  • 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 18 filings

Trend over 17 financial years

20232022202120192018
Income statement
Gross margin5,1 M €3,9 M €841,9 k €4,6 M €4,2 M €
EBITDA2,8 M €2,1 M €72,2 k €2,3 M €1,9 M €
Operating result1,9 M €1,3 M €-736,3 k €1,3 M €929,9 k €
Net result1,6 M €1,2 M €-783,2 k €1,1 M €795,2 k €
Balance sheet
Equity6,3 M €4,7 M €4,3 M €2,5 M €1,5 M €
Total assets14,3 M €13,3 M €10,3 M €13,3 M €13,7 M €
Cash555 k €833,2 k €37,8 k €91,9 k €107,9 k €
Debts7,2 M €7,8 M €5,9 M €10,8 M €12,2 M €
Other
Workforce48,5 ETP42,3 ETP37,9 ETP47,8 ETP45,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2023

3 active · 21 ended

Active mandates

Alain STOCK

Director · since 23 juillet 2021 · until 10 mai 2027

Active
William YANG

Director · since 23 juillet 2021 · until 10 mai 2027

Active
Axel LEON

Director · since 15 février 2020 · until 15 février 2026

Active

Ended mandates

Alain STOCK

Director · since 23 juillet 2021 · until 25 mai 2027

Ended
William YANG

Director · since 23 juillet 2021 · until 25 mai 2027

Ended
Alain STOCK

Managing director · since 07 septembre 2015 · until 07 septembre 2021

Ended
William YANG

Director · since 07 septembre 2015 · until 07 septembre 2021

Ended

Other companies at this address

Boulevard Adolphe Max 98 1000 Bruxelles
CompanyCBE no.
BRUSSELS - EUROPE FILM FOUNDATION - FONDATION BRUXELLES - EUROPE POUR LE CINEMA - BRUSSEL - EUROPA FILM STICHTING● Active
0476.820.623
Marivaux Hôtel Invest● Active
1023.995.643

Full financial information

Source · NBB
202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/07/202407/07/202331/10/202228/07/202129/10/202014/06/2019
General meeting14/05/202409/06/202328/10/202223/07/202112/05/202014/05/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202314/05/202405/07/2024FrenchPDF
Abridged model31/12/202209/06/202307/07/2023FrenchPDF
Abridged model31/12/202128/10/202231/10/2022FrenchPDF
Micro model31/12/202023/07/202128/07/2021FrenchPDF
Abridged model31/12/201912/05/202029/10/2020FrenchPDF
Abridged model31/12/201814/05/201914/06/2019FrenchPDF
Abridged model31/12/201708/05/201811/06/2018FrenchPDF
Abridged model31/12/201609/05/201720/06/2017FrenchPDF
Abridged model31/12/201510/05/201601/07/2016FrenchPDF
Abridged model31/12/201412/05/201512/06/2015FrenchPDF
Abridged model31/12/201313/05/201426/06/2014FrenchPDF
Abridged model31/12/201214/05/201327/06/2013FrenchPDF
Abridged model31/12/201108/05/201218/06/2012FrenchPDF
Abridged model31/12/201010/05/201101/08/2011FrenchPDF
Abridged model31/12/200929/10/201026/11/2010FrenchPDF
Abridged model31/12/200826/06/200914/07/2009FrenchPDF
Abridged model31/12/200713/05/200808/08/2008FrenchPDF
Abridged model31/12/200608/05/200729/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

3 active · 21 ended

Active mandates

Alain STOCK

Director · since 23 juillet 2021 · until 10 mai 2027

Active
William YANG

Director · since 23 juillet 2021 · until 10 mai 2027

Active
Axel LEON

Director · since 15 février 2020 · until 15 février 2026

Active

Ended mandates

Alain STOCK

Director · since 23 juillet 2021 · until 25 mai 2027

Ended
William YANG

Director · since 23 juillet 2021 · until 25 mai 2027

Ended
Alain STOCK

Managing director · since 07 septembre 2015 · until 07 septembre 2021

Ended
William YANG

Director · since 07 septembre 2015 · until 07 septembre 2021

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates03/03/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/08/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/07/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/07/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/03/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/10/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/08/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/05/2016
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 20231,6 M €↑
  2. 2022
    Annual accounts 20221,2 M €↑
  3. 2021
    Annual accounts 2021-783,2 k €↓
  4. 2019
    Annual accounts 20191,1 M €↑
  5. 2018
    Annual accounts 2018795,2 k €↑
  6. 2017
    Annual accounts 2017535,7 k €↑
  7. 2016
    Annual accounts 2016-1,1 M €↓
  8. 2015
    Annual accounts 2015-409,3 k €↑
  9. 2014
    Annual accounts 2014-409,4 k €↑
  10. 2013
    Annual accounts 2013-498,7 k €↓
  11. 2012
    Annual accounts 2012119,8 k €↑
  12. 2011
    Annual accounts 2011-864 k €↑
  13. 2010
    Annual accounts 2010-2,3 M €↓
  14. 2009
    Annual accounts 2009-1,5 M €↑
  15. 2009
    Name changeMARIVAUX
  16. 2008
    Annual accounts 2008-1,5 M €↓
  17. 2007
    Annual accounts 2007-1,1 M €↓
  18. 2006
    Annual accounts 2006-890,6 k €
  19. 2006
    Name changeNEW VENDOME
  20. 31/12/1990
    IncorporationLimited partnership