ACTIVE

FAMOSA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

21 k €

+72.4% YoY

Gross margin

48,1 k €

+18.4% YoY

Equity

237,2 k €

+9.7% YoY

What does FAMOSA do?

FAMOSA is a Public limited company incorporated in 1990. Its main activity is: Management consultancy activities. Its registered office is in Saint-Gilles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0442.907.542

Incorporation

28/12/1990

Legal form

Public limited company

Registered office

Rue de la Victoire 133
1060 Saint-Gilles · BruxellesSee on map

Contributed capital

75 732,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 73200Market research and public opinion polling 74142Specialised design activities 68310Real estate agencies 68311Real estate agencies+1

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	48,1 k €	+18.4%	40,6 k €	-23.4%	53 k €	+9.2%	48,5 k €	+67.2%	29 k €	-17.0%	35 k €	+99.3%	17,5 k €	-4.3%	18,3 k €	-7.2%	19,7 k €	-52.9%	41,9 k €	+9.0%	38,5 k €	-19.0%	47,5 k €	+3.6%	45,8 k €	-9.4%	50,6 k €	-15.3%	59,7 k €	-11.9%	67,7 k €	-55.2%	151,3 k €	-19.5%	188 k €	+12.7%	166,8 k €	-5.8%	177 k €
EBITDA	40 k €	+21.4%	32,9 k €	-27.8%	45,6 k €	+9.1%	41,8 k €	+86.4%	22,4 k €	-21.1%	28,4 k €	+157%	11,1 k €	-7.6%	12 k €	+17.8%	10,2 k €	-68.0%	31,8 k €	+14.0%	27,9 k €	-24.7%	37 k €	+3.1%	35,9 k €	-12.3%	41 k €	-18.7%	50,4 k €	-16.5%	60,3 k €	-1.0%	61 k €	+9.5%	55,7 k €	+31.6%	42,3 k €	-22.7%	54,7 k €
Operating result	29,7 k €	+35.7%	21,9 k €	-41.9%	37,6 k €	-1.4%	38,2 k €	+101%	19 k €	-23.0%	24,6 k €	+271%	6,6 k €	-12.0%	7,6 k €	+8.9%	6,9 k €	-25.8%	9,4 k €	+46.0%	6,4 k €	-54.0%	13,9 k €	+45.3%	9,6 k €	-14.4%	11,2 k €	-17.5%	13,6 k €	-55.9%	30,8 k €	-17.3%	37,3 k €	+1.2%	36,9 k €	+70.8%	21,6 k €	-4.0%	22,5 k €
Net result	21 k €	+72.4%	12,2 k €	-51.7%	25,1 k €	+5.5%	23,8 k €	+63.5%	14,6 k €	-0.1%	14,6 k €	+2379%	589 €	-32.7%	875 €	+88.6%	464 €	+119%	-2,5 k €	+24.4%	-3,3 k €	-202%	3,2 k €	+212%	-2,9 k €	+8.8%	-3,1 k €	-11.7%	-2,8 k €	-108%	33,7 k €	+1155%	2,7 k €	+29.5%	2,1 k €	+88.1%	1,1 k €	-66.6%	3,3 k €
Balance sheet
Equity	237,2 k €	+9.7%	216,2 k €	+6.0%	204 k €	+14.1%	178,9 k €	+15.4%	155 k €	+10.4%	140,5 k €	+11.6%	125,9 k €	+0.5%	125,3 k €	+0.7%	124,4 k €	-7.5%	134,5 k €	-1.8%	137 k €	-2.3%	140,2 k €	+2.3%	137 k €	-2.0%	139,9 k €	-2.2%	143 k €	-1.9%	145,9 k €	+30.0%	112,2 k €	+2.5%	109,5 k €	+1.9%	107,4 k €	+1.0%	106,3 k €
Total assets	328,8 k €	-1.4%	333,6 k €	-2.8%	343,3 k €	+9.2%	314,3 k €	+10.8%	283,7 k €	+0.8%	281,3 k €	-3.1%	290,4 k €	-0.3%	291,3 k €	-20.9%	368,3 k €	-38.5%	598,5 k €	-2.3%	612,4 k €	-0.4%	614,7 k €	-5.3%	648,9 k €	-1.4%	658 k €	-5.4%	695,4 k €	-5.5%	735,8 k €	-4.5%	770,7 k €	-6.3%	822,9 k €	+111%	389,8 k €	-8.6%	426,2 k €
Cash	2,4 k €	+68.6%	1,4 k €	-76.4%	6,1 k €	+35.8%	4,5 k €	+16.3%	3,9 k €	+1.2%	3,8 k €	+2784%	132 €	-83.2%	788 €	-99.1%	84,7 k €	+4468%	1,9 k €	-81.1%	9,8 k €	+2646%	357 €	-49.8%	711 €	+3.9%	684 €	+229%	208 €	-77.4%	920 €	-41.8%	1,6 k €	-22.6%	2 k €	-64.4%	5,7 k €	-26.5%	7,8 k €
Debts	91,7 k €	-21.9%	117,4 k €	-15.7%	139,3 k €	+2.9%	135,4 k €	+5.3%	128,6 k €	-8.7%	140,9 k €	-14.4%	164,5 k €	-0.9%	166 k €	-31.9%	243,9 k €	-46.8%	458,6 k €	-2.1%	468,2 k €	+0.6%	465,3 k €	-6.8%	499,5 k €	-0.9%	503,9 k €	-6.3%	537,8 k €	-6.2%	573,6 k €	-12.9%	658,5 k €	-7.7%	713,5 k €	+153%	282,3 k €	-11.7%	319,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		2,3 ETP	-23.3%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 2 ended

Active mandates

BERANGERE KINDT

Mandate

Active

GEOFFREY KINDT

Mandate

Active

JEAN-MARIE KINDT

Mandate

Active

Ended mandates

JEAN MARIE KINDT

Mandate

Ended

JEAN MPASINAS

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
A2 Management Group● Active	0750.693.589
AM Partners● Active	0800.533.179
GRAFFOTO MANAGEMENT● Active	0445.705.595
Mp Expert Consulting● Active	0776.540.428
SIVOTA● Active	0818.372.271

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	02/07/2025	10/07/2024	27/06/2023	29/06/2022	24/06/2021
General meeting	01/06/2026	02/06/2025	01/06/2024	05/06/2023	03/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	29/06/2026	French	PDF
Abridged model	31/12/2024	02/06/2025	02/07/2025	French	PDF
Abridged model	31/12/2023	01/06/2024	10/07/2024	French	PDF
Abridged model	31/12/2022	05/06/2023	27/06/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	29/06/2022	French	PDF
Abridged model	31/12/2020	05/06/2021	24/06/2021	French	PDF
Abridged model	31/12/2019	04/06/2020	29/06/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	07/08/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	01/08/2018	French	PDF
Abridged model	31/12/2016	02/06/2017	27/07/2017	French	PDF
Abridged model	31/12/2015	25/06/2016	14/07/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	30/07/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	10/07/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	24/06/2013	French	PDF
Abridged model	31/12/2011	02/06/2012	25/06/2012	French	PDF
Abridged model	31/12/2010	04/06/2011	28/06/2011	French	PDF
Abridged model	31/12/2009	05/06/2010	28/06/2010	French	PDF
Abridged model	31/12/2008	06/06/2009	29/06/2009	French	PDF
Abridged model	31/12/2007	04/06/2008	23/06/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	21/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 2 ended

Active mandates

BERANGERE KINDT

Mandate

Active

GEOFFREY KINDT

Mandate

Active

JEAN-MARIE KINDT

Mandate

Active

Ended mandates

JEAN MARIE KINDT

Mandate

Ended

JEAN MPASINAS

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/11/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates23/01/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates26/01/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other27/09/2005
CAPITAL, ACTIONS - RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...) - ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202521 k €↑
2024
Annual accounts 202412,2 k €↓
2023
Annual accounts 202325,1 k €↑
2022
Annual accounts 202223,8 k €↑
2021
Annual accounts 202114,6 k €↓
2020
Annual accounts 202014,6 k €↑
2019
Annual accounts 2019589 €↓
2018
Annual accounts 2018875 €↑
2017
Annual accounts 2017464 €↑
2016
Annual accounts 2016-2,5 k €↑
2015
Annual accounts 2015-3,3 k €↓
2014
Annual accounts 20143,2 k €↑
2013
Annual accounts 2013-2,9 k €↑
2012
Annual accounts 2012-3,1 k €↓
2011
Annual accounts 2011-2,8 k €↓
2010
Annual accounts 201033,7 k €↑
2009
Annual accounts 20092,7 k €↑
2008
Annual accounts 20082,1 k €↑
2007
Annual accounts 20071,1 k €↓
2006
Annual accounts 20063,3 k €
28/12/1990
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FAMOSA

Overview

What does FAMOSA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline