ACTIVE

MARECHAL ET MERCKX

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

81,4 k €

-24.7% YoY

Gross margin

162,9 k €

-16.2% YoY

Equity

328,1 k €

+18.6% YoY

What does MARECHAL ET MERCKX do?

MARECHAL ET MERCKX is a Private limited company incorporated in 1991. Its main activity is: Legal activities. Its registered office is in Liège.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0442.920.014

Incorporation

15/01/1991

Legal form

Private limited company

Registered office

Rue Jules-de-Laminne 1
4000 Liège · WallonieSee on map

Contributed capital

18 592,00 €

Latest accounts

31/12/2024

Activities (NACE)

69101Legal activities· main 69101Legal activities 74111Specialised design activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	162,9 k €	-16.2%	194,5 k €	+2.7%	189,3 k €	-15.6%	224,4 k €	+164%	85,1 k €	-2.2%	87 k €	+30.7%	66,6 k €	-21.5%	84,8 k €	-21.4%	107,8 k €	+38.5%	77,9 k €	-5.9%	82,7 k €	-58.6%	199,8 k €	+92.3%	103,9 k €	-34.6%	158,8 k €	+70.5%	93,1 k €	+27.0%	73,4 k €	-36.2%	115,1 k €	-2.6%	118,2 k €	+17.0%	101 k €
EBITDA	134 k €	-21.3%	170,3 k €	+19.7%	142,3 k €	-20.0%	177,9 k €	+384%	36,8 k €	-19.6%	45,7 k €	+96.4%	23,3 k €	-44.3%	41,8 k €	-44.9%	75,8 k €	+104%	37,2 k €	+8.3%	34,4 k €	-76.0%	142,9 k €	+241%	42 k €	-57.4%	98,4 k €	+167%	36,9 k €	+62.7%	22,7 k €	-66.6%	67,9 k €	-7.9%	73,7 k €	+168%	27,5 k €
Operating result	113,9 k €	-24.0%	149,8 k €	+20.3%	124,6 k €	-24.3%	164,5 k €	+741%	19,6 k €	-30.9%	28,3 k €	+372%	6 k €	-79.3%	29 k €	-54.3%	63,3 k €	+268%	17,2 k €	-33.7%	25,9 k €	-80.7%	134,5 k €	+317%	32,3 k €	-63.6%	88,7 k €	+170%	32,9 k €	+71.2%	19,2 k €	-69.8%	63,7 k €	-1.4%	64,6 k €	+251%	18,4 k €
Net result	81,4 k €	-24.7%	108,2 k €	+21.1%	89,4 k €	-25.1%	119,3 k €	+903%	11,9 k €	-33.3%	17,8 k €	+2496%	687 €	-95.1%	14,2 k €	-62.8%	38,1 k €	+559%	5,8 k €	-55.3%	12,9 k €	-84.6%	84,1 k €	+476%	14,6 k €	-72.7%	53,4 k €	+337%	12,2 k €	+465%	2,2 k €	-93.4%	32,7 k €	+5.1%	31,1 k €	+1543%	1,9 k €
Balance sheet
Equity	328,1 k €	+18.6%	276,7 k €	+3.0%	268,5 k €	-10.2%	299,1 k €	-16.9%	359,9 k €	+3.4%	348 k €	+5.4%	330,1 k €	+0.2%	329,4 k €	+4.5%	315,3 k €	+13.7%	277,2 k €	+2.1%	271,4 k €	+5.0%	258,5 k €	+48.3%	174,3 k €	+9.1%	159,7 k €	+50.2%	106,4 k €	+13.0%	94,2 k €	-7.7%	102 k €	+47.2%	69,3 k €	+81.5%	38,2 k €
Total assets	424,9 k €	-13.5%	491,3 k €	+0.5%	489,1 k €	-6.6%	523,4 k €	+21.4%	431,3 k €	-6.2%	460 k €	+2.8%	447,6 k €	+0.2%	446,8 k €	-4.1%	466 k €	+4.4%	446,4 k €	-3.0%	460 k €	-2.4%	471,4 k €	+22.3%	385,6 k €	+7.1%	360,2 k €	+48.2%	243 k €	-20.0%	303,6 k €	-15.9%	361 k €	-4.7%	379 k €	+0.7%	376,2 k €
Cash	45 k €	-70.3%	151,5 k €	+18.5%	127,8 k €	+6.3%	120,2 k €	+322%	28,5 k €	+36.1%	20,9 k €	+699%	2,6 k €	+130%	1,1 k €	-91.7%	13,8 k €	+261%	3,8 k €	-82.5%	21,8 k €	+257%	6,1 k €	+125%	2,7 k €	-68.8%	8,7 k €	+240%	2,6 k €	-69.9%	8,5 k €	+55.8%	5,5 k €	-81.3%	29,2 k €	+116%	13,5 k €
Debts	96,8 k €	-54.9%	214,6 k €	-2.7%	220,6 k €	-1.7%	224,3 k €	+214%	71,4 k €	-36.1%	111,8 k €	-4.9%	117,5 k €	+0.1%	117,4 k €	-22.1%	150,7 k €	-10.9%	169,2 k €	-10.3%	188,6 k €	-11.4%	212,9 k €	+0.8%	211,2 k €	+5.4%	200,4 k €	+46.7%	136,6 k €	-34.8%	209,5 k €	-19.1%	259 k €	-16.2%	309,2 k €	-8.5%	337,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	-28.6%	1,4 ETP	0.0%	1,4 ETP	0.0%	1,4 ETP	0.0%	1,4 ETP	0.0%	1,4 ETP	0.0%	1,4 ETP	0.0%	1,4 ETP	-30.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Luc MARECHAL

Director · since 23 août 2023

Active

Ended mandates

Luc MARECHAL

Director · since 07 janvier 1991

Ended

Luc MARECHAL

Manager · since 07 janvier 1991

Ended

Luc MARECHAL

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
JEAN LUC WENRIC● Active	0442.951.785
OPTIPROLEX● Active	0644.644.578

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2025	07/07/2024	04/07/2023	29/08/2022	27/08/2021	04/06/2020
General meeting	27/06/2025	28/06/2024	30/06/2023	30/06/2022	30/06/2021	24/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	27/06/2025	30/06/2025	French	PDF
Micro model	31/12/2023	28/06/2024	07/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	04/07/2023	French	PDF
Micro model	31/12/2021	30/06/2022	29/08/2022	French	PDF
Micro model	31/12/2020	30/06/2021	27/08/2021	French	PDF
Micro model	31/12/2019	24/05/2020	04/06/2020	French	PDF
Micro model	31/12/2018	22/02/2019	30/08/2019	French	PDF
Micro model	31/12/2017	23/02/2018	20/06/2018	French	PDF
Micro model	31/12/2016	24/02/2017	28/09/2017	French	PDF
Abridged model	31/12/2015	26/02/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	27/02/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	28/02/2014	24/09/2014	French	PDF
Abridged model	31/12/2012	22/02/2013	13/12/2013	French	PDF
Abridged model	31/12/2011	24/02/2012	26/11/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	30/09/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	16/06/2009	30/09/2009	French	PDF
Abridged model	31/12/2007	15/10/2008	30/09/2009	French	PDF
Abridged model	31/12/2006	29/06/2007	06/03/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Luc MARECHAL

Director · since 23 août 2023

Active

Ended mandates

Luc MARECHAL

Director · since 07 janvier 1991

Ended

Luc MARECHAL

Manager · since 07 janvier 1991

Ended

Luc MARECHAL

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/09/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202481,4 k €↓
2023
Annual accounts 2023108,2 k €↑
2022
Annual accounts 202289,4 k €↓
2021
Annual accounts 2021119,3 k €↑
2021
Name changeMARECHAL & MERCKX
2020
Annual accounts 202011,9 k €↓
2019
Annual accounts 201917,8 k €↑
2018
Annual accounts 2018687 €↓
2017
Annual accounts 201714,2 k €↓
2016
Annual accounts 201638,1 k €↑
2015
Annual accounts 20155,8 k €↓
2014
Annual accounts 201412,9 k €↓
2013
Annual accounts 201384,1 k €↑
2012
Annual accounts 201214,6 k €↓
2011
Annual accounts 201153,4 k €↑
2010
Annual accounts 201012,2 k €↑
2009
Annual accounts 20092,2 k €↓
2008
Annual accounts 200832,7 k €↑
2007
Annual accounts 200731,1 k €↑
2006
Annual accounts 20061,9 k €
2006
Name changeMARECHAL ET MERCKX
15/01/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MARECHAL ET MERCKX

Overview

What does MARECHAL ET MERCKX do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline