ACTIVE

PHRASIM

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
9,9 k €
+741.1% YoY
Gross margin
19,7 k €
+56.7% YoY
Equity
186,8 k €
+5.6% YoY

What does PHRASIM do?

PHRASIM is a Public limited company incorporated in 1990. Its registered office is in Herve.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0442.928.823
Incorporation
31/12/1990
Legal form
Public limited company
Registered office
Rue des Meuneries 10
4650 Herve · WallonieSee on map
Contributed capital
182 971,08 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin19,7 k €12,6 k €32,3 k €25,3 k €28,3 k €28,9 k €20,3 k €35,1 k €36,1 k €31,5 k €36,8 k €15,3 k €28,1 k €25,3 k €12,9 k €26,6 k €23,2 k €27,8 k €28,4 k €17,1 k €
EBITDA13,6 k €2,4 k €22,5 k €16,4 k €19,6 k €20,3 k €11,8 k €26,7 k €27,9 k €23,5 k €28,1 k €6,8 k €19,6 k €16,9 k €4,8 k €18,6 k €14,6 k €20 k €20,9 k €9,6 k €
Operating result13,6 k €2 k €20,9 k €11,4 k €14,5 k €7,3 k €-943,3 €13,7 k €18 k €13,6 k €17,2 k €-4,1 k €5,5 k €3,1 k €-8,7 k €-7,4 k €-12,4 k €-6,5 k €-5,3 k €-5,1 k €
Net result9,9 k €1,2 k €15,1 k €8,3 k €10,5 k €5,6 k €-956,9 €9,9 k €17,8 k €13,5 k €17,2 k €239,1 k €4,7 k €1,8 k €-2,9 k €-9,1 k €-14,1 k €-7,6 k €808,2 €-6,2 k €
Balance sheet
Equity186,8 k €176,9 k €175,7 k €160,7 k €302,3 k €291,9 k €286,3 k €287,2 k €277,3 k €259,5 k €246 k €228,8 k €189,7 k €184,9 k €183,1 k €186 k €195,1 k €209,2 k €216,8 k €216 k €
Total assets194,5 k €185 k €182,3 k €166,4 k €310 k €296,2 k €291,4 k €301,9 k €279 k €263,8 k €247 k €229,8 k €242,3 k €246,2 k €261,7 k €283,1 k €309,6 k €319,2 k €343,2 k €305,5 k €
Cash66,6 k €64,4 k €54,7 k €36,1 k €171,7 k €156,8 k €142 k €139,7 k €115,2 k €52,5 k €49,6 k €52 k €16,5 k €6,8 k €8,1 k €1,9 k €1,7 k €1,7 k €735,4 €1,1 k €
Debts7,7 k €8,1 k €6,6 k €5,7 k €7,7 k €4,3 k €5,1 k €14,7 k €1,7 k €4,3 k €1 k €996,1 €52,6 k €61,2 k €78,6 k €97 k €114,5 k €110 k €126,4 k €89,5 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2019 · 3 active · 13 ended

Active mandates

Jean FISETTE

Managing director · since 13 mai 2013 · until 13 mai 2019

Active
Pierre FISETTE

Director · since 13 mai 2013 · until 13 mai 2019

Active
Yvonne NOVILLE

Director · since 13 mai 2013 · until 13 mai 2019

Active

Ended mandates

Jacques FISETTE

Director · since 13 mai 2013 · until 13 mai 2019

Ended
Jacques FISETTE

Director · since 01 janvier 2009 · until 31 décembre 2014

Ended
Jean FISETTE

Managing director · since 01 janvier 2009 · until 31 décembre 2014

Ended
Pierre FISETTE

Director · since 01 janvier 2009 · until 31 décembre 2014

Ended
At this address

Other companies at this address

CompanyCBE no.
ALIAS CONSULT● Active
0472.634.478
ARCHIM● Active
0454.242.882
ASD GROUPE● Active
0831.216.259
ASD IMMO● Active
0533.887.901
BELGIUM NDT SERVICES● Active
0565.928.484
B.TEST SRL Groupe Delta● Active
0649.535.556
BUSINESS CENTER DES MEUNERIES● Active
0451.039.607
BUSINESS - GEFISCO● Active
0540.805.583
CABINET PETTA & Associés● Active
0832.786.966
CERBILLONA● Bankrupt
0875.958.401
Club des Entreprises du Pays de Herve● Active
0812.217.523
ECOVEST● Liquidation
1005.753.606
ENTREPRISES DU CHESSEROUX● Active
0420.385.231
FALENOVA● Active
0777.450.545
HENOVA● Active
0831.965.040
IMMO 2020 SA● Active
0457.015.795
IMMO 33● Active
0427.538.485
IMMOHERVE● Active
0652.945.305
JURIS CONSILIUM● Active
0838.260.934
LES RECOLLECTINES● Active
0658.899.818
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/05/202611/06/202530/07/202405/06/202309/06/202223/06/2021
General meeting27/04/202628/04/202529/04/202424/04/202325/04/202226/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202527/04/202618/05/2026FrenchPDF
Micro model31/12/202428/04/202511/06/2025FrenchPDF
Micro model31/12/202329/04/202430/07/2024FrenchPDF
Micro model31/12/202224/04/202305/06/2023FrenchPDF
Micro model31/12/202125/04/202209/06/2022FrenchPDF
Micro model31/12/202026/04/202123/06/2021FrenchPDF
Micro model31/12/201927/04/202022/06/2020FrenchPDF
Micro model31/12/201829/04/201925/07/2019FrenchPDF
Micro model31/12/201730/04/201821/08/2018FrenchPDF
Micro model31/12/201624/04/201721/08/2017FrenchPDF
Abridged model31/12/201525/04/201622/08/2016FrenchPDF
Abridged model31/12/201427/04/201517/08/2015FrenchPDF
Abridged model31/12/201328/04/201423/07/2014FrenchPDF
Abridged model31/12/201229/04/201308/08/2013FrenchPDF
Abridged model31/12/201130/04/201231/07/2012FrenchPDF
Abridged model31/12/201026/04/201129/06/2011FrenchPDF
Abridged model31/12/200926/04/201015/06/2010FrenchPDF
Abridged model31/12/200827/04/200928/07/2009FrenchPDF
Abridged model31/12/200728/04/200818/06/2008FrenchPDF
Abridged model31/12/200630/04/200722/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2019 · 3 active · 13 ended

Active mandates

Jean FISETTE

Managing director · since 13 mai 2013 · until 13 mai 2019

Active
Pierre FISETTE

Director · since 13 mai 2013 · until 13 mai 2019

Active
Yvonne NOVILLE

Director · since 13 mai 2013 · until 13 mai 2019

Active

Ended mandates

Jacques FISETTE

Director · since 13 mai 2013 · until 13 mai 2019

Ended
Jacques FISETTE

Director · since 01 janvier 2009 · until 31 décembre 2014

Ended
Jean FISETTE

Managing director · since 01 janvier 2009 · until 31 décembre 2014

Ended
Pierre FISETTE

Director · since 01 janvier 2009 · until 31 décembre 2014

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates18/02/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares01/12/2014
    CAPITAL, ACTIONS
    PDF
  • Mandates14/06/2013
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office07/02/2008
    SIEGE SOCIAL
    PDF
  • Mandates10/11/2005
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares27/04/2005
    OBJET - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates17/06/2003
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20259,9 k €↑
  2. 2024
    Annual accounts 20241,2 k €↓
  3. 2023
    Annual accounts 202315,1 k €↑
  4. 2022
    Annual accounts 20228,3 k €↓
  5. 2021
    Annual accounts 202110,5 k €↑
  6. 2020
    Annual accounts 20205,6 k €↑
  7. 2019
    Annual accounts 2019-956,9 €↓
  8. 2018
    Annual accounts 20189,9 k €↓
  9. 2017
    Annual accounts 201717,8 k €↑
  10. 2016
    Annual accounts 201613,5 k €↓
  11. 2015
    Annual accounts 201517,2 k €↓
  12. 2014
    Annual accounts 2014239,1 k €↑
  13. 2013
    Annual accounts 20134,7 k €↑
  14. 2012
    Annual accounts 20121,8 k €↑
  15. 2011
    Annual accounts 2011-2,9 k €↑
  16. 2010
    Annual accounts 2010-9,1 k €↑
  17. 2009
    Annual accounts 2009-14,1 k €↓
  18. 2008
    Annual accounts 2008-7,6 k €↓
  19. 2007
    Annual accounts 2007808,2 €↑
  20. 2006
    Annual accounts 2006-6,2 k €
  21. 31/12/1990
    IncorporationPublic limited company