ACTIVE

ELEMEC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

10,9 k €

-61.0% YoY

Gross margin

132,8 k €

-2.8% YoY

Equity

174,9 k €

+6.6% YoY

What does ELEMEC do?

ELEMEC is a Private limited company incorporated in 1991. Its registered office is in Hulshout.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0442.975.739

Incorporation

24/01/1991

Legal form

Private limited company

Registered office

Ramselsesteenweg 11
2235 Hulshout · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Joint committees (2)

124
12400

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	132,8 k €	-2.8%	136,7 k €	-28.2%	190,5 k €	+25.5%	151,7 k €	+38.7%	109,4 k €	+78.8%	61,2 k €	+208%	19,9 k €	+129%	8,7 k €	+49.6%	5,8 k €	+135%	2,5 k €	-89.1%	22,7 k €	+76.7%	12,8 k €	-34.0%	19,4 k €	-39.0%	31,8 k €	0.0%	31,8 k €	+6.0%	30,0 k €	-28.9%	42,2 k €
EBITDA	31,8 k €	-34.4%	48,5 k €	-41.9%	83,4 k €	+5.8%	78,9 k €	+52.2%	51,8 k €	+39.3%	37,2 k €	+2531%	1,4 k €	-80.0%	7,1 k €	+46.3%	4,8 k €	+21887%	-22,2 €	-100%	7,0 k €	+129%	3,1 k €	+12.1%	2,7 k €	+219%	-2,3 k €	-125%	9,4 k €	+234%	-7,0 k €	-348%	-1,6 k €
Operating result	22,4 k €	-48.7%	43,6 k €	-36.8%	69,0 k €	+15.3%	59,8 k €	+71.7%	34,8 k €	+21.2%	28,7 k €	+404093%	-7,1 €	-100%	2,3 k €	+32.5%	1,8 k €	+156%	-3,1 k €	-170%	4,5 k €	+87.9%	2,4 k €	+15005%	15,7 €	+100%	-5,0 k €	-221%	4,2 k €	+134%	-12,2 k €	-86.3%	-6,6 k €
Net result	10,9 k €	-61.0%	27,9 k €	-38.1%	45,2 k €	-1.2%	45,7 k €	+67.2%	27,3 k €	+18.3%	23,1 k €	+15247%	150,6 €	-93.5%	2,3 k €	+42.6%	1,6 k €	+151%	-3,2 k €	-176%	4,2 k €	+92.1%	2,2 k €	+13922%	15,7 €	+100%	-3,2 k €	-180%	4,0 k €	+144%	-9,0 k €	-9100%	100,0 €
Balance sheet
Equity	174,9 k €	+6.6%	164,0 k €	+20.5%	136,1 k €	+49.7%	90,9 k €	+77.6%	51,2 k €	+71.5%	29,8 k €	+135%	12,7 k €	+1.2%	12,6 k €	+22.7%	10,2 k €	+18.9%	8,6 k €	-27.2%	11,8 k €	+55.6%	7,6 k €	+40.7%	5,4 k €	+0.3%	5,4 k €	-37.4%	8,6 k €	+87.0%	4,6 k €	-66.2%	13,6 k €
Total assets	200,4 k €	+6.9%	187,5 k €	-13.4%	216,5 k €	+38.2%	156,7 k €	+25.7%	124,6 k €	+31.6%	94,7 k €	+155%	37,2 k €	+5.5%	35,2 k €	+7.5%	32,8 k €	+11.5%	29,4 k €	-40.2%	49,2 k €	+101%	24,5 k €	+88.6%	13,0 k €	+56.1%	8,3 k €	-53.7%	18,0 k €	-15.9%	21,4 k €	-8.9%	23,5 k €
Cash	20,8 k €	+8.4%	19,2 k €	-73.5%	72,3 k €		–		12,9 k €		–		5,5 k €	-59.0%	13,4 k €	-32.5%	19,9 k €	+1191%	1,5 k €	-75.5%	6,3 k €	+1752%	340,1 €	+47.8%	230,1 €	+821%	25,0 €	-98.7%	2,0 k €	+629%	274,0 €	-89.4%	2,6 k €
Debts	25,5 k €	+8.8%	23,5 k €	-70.8%	80,4 k €	+22.2%	65,8 k €	-10.4%	73,5 k €	+13.2%	64,9 k €	+165%	24,5 k €	+7.8%	22,7 k €	+0.5%	22,6 k €	+8.5%	20,8 k €	-44.3%	37,4 k €	+121%	16,9 k €	+123%	7,6 k €	+158%	2,9 k €	-68.7%	9,4 k €	-44.0%	16,8 k €	+69.7%	9,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Roxana Ungureanu

Director · since 10 septembre 2014

Active

Ended mandates

JEAN PAUL JAROS

Manager

Ended

Roxana Ungureanu

Director

Ended

ROXANA UNGUREANU

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/08/2026	22/07/2025	23/07/2024	25/07/2023	28/07/2022	17/08/2021
General meeting	30/06/2026	23/06/2025	24/06/2024	26/06/2023	30/06/2022	01/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	10/08/2026	Dutch	PDF
Micro model	31/12/2024	23/06/2025	22/07/2025	Dutch	PDF
Micro model	31/12/2023	24/06/2024	23/07/2024	Dutch	PDF
Micro model	31/12/2022	26/06/2023	25/07/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	28/07/2022	Dutch	PDF
Micro model	31/12/2020	01/08/2021	17/08/2021	Dutch	PDF
Micro model	31/12/2019	02/06/2020	01/07/2020	Dutch	PDF
Micro model	31/12/2018	03/06/2019	01/07/2019	Dutch	PDF
Micro model	31/12/2017	04/06/2018	12/06/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	29/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	14/06/2014	07/08/2014	Dutch	PDF
Abridged model	31/12/2012	30/07/2013	06/09/2013	Dutch	PDF
Abridged model	31/12/2011	06/06/2012	11/06/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	09/06/2011	Dutch	PDF
Abridged model	31/12/2009	17/05/2010	18/05/2010	Dutch	PDF
Abridged model	31/12/2008	01/06/2009	23/07/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	03/06/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	31/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Roxana Ungureanu

Director · since 10 septembre 2014

Active

Ended mandates

JEAN PAUL JAROS

Manager

Ended

Roxana Ungureanu

Director

Ended

ROXANA UNGUREANU

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202510,9 k €↓
2024
Annual accounts 202427,9 k €↓
2023
Annual accounts 202345,2 k €↓
2022
Annual accounts 202245,7 k €↑
2021
Annual accounts 202127,3 k €↑
2020
Annual accounts 202023,1 k €↑
2019
Annual accounts 2019150,6 €↓
2018
Annual accounts 20182,3 k €↑
2017
Annual accounts 20171,6 k €↑
2016
Annual accounts 2016-3,2 k €↓
2015
Annual accounts 20154,2 k €↑
2014
Annual accounts 20142,2 k €↑
2014
Name changeElemec
2013
Annual accounts 201315,7 €↑
2012
Annual accounts 2012-3,2 k €↓
2011
Annual accounts 20114,0 k €↑
2010
Annual accounts 2010-9,0 k €↓
2009
Annual accounts 2009100,0 €
2009
Name changeJAROS & PARTNERS
24/01/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELEMEC

Overview

What does ELEMEC do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline