ACTIVE

BEDA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

42,3 k €

+5.5% YoY

Gross margin

66,4 k €

+7.8% YoY

Equity

265,1 k €

+19.0% YoY

What does BEDA do?

BEDA is a Public limited company incorporated in 1991. Its registered office is in Middelkerke.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0443.010.678

Incorporation

14/01/1991

Legal form

Public limited company

Registered office

Zeedijk 63
8430 Middelkerke · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	66,4 k €	+7.8%	61,7 k €	+6.2%	58,1 k €	-0.3%	58,2 k €	+2.1%	57,1 k €	+119%	26,1 k €	+6.4%	24,5 k €	-9.7%	27,1 k €	-11.8%	30,8 k €	+12.1%	27,4 k €	+10.7%	24,8 k €	-14.0%	28,8 k €	+15.3%	25 k €	+54.6%	16,2 k €	-37.8%	26 k €	-10.3%	29 k €	-7.4%	31,3 k €	+41.3%	22,2 k €	-21.4%	28,2 k €
EBITDA	58,6 k €	+8.4%	54,1 k €	+6.7%	50,7 k €	-1.7%	51,6 k €	+2.0%	50,6 k €	+154%	19,9 k €	+7.9%	18,5 k €	-12.8%	21,2 k €	-15.1%	25 k €	+15.1%	21,7 k €	+13.8%	19,1 k €	-17.7%	23,2 k €	+18.9%	19,5 k €	+79.9%	10,8 k €	-46.5%	20,2 k €	-12.7%	23,2 k €	-9.2%	25,5 k €	+57.5%	16,2 k €	-31.0%	23,5 k €
Operating result	53,8 k €	+6.9%	50,3 k €	+7.2%	46,9 k €	-1.8%	47,8 k €	+2.2%	46,8 k €	+307%	11,5 k €	+29.5%	8,9 k €	-22.3%	11,4 k €	-24.8%	15,2 k €	-6.7%	16,3 k €	+16.9%	13,9 k €	-27.4%	19,2 k €	+22.4%	15,7 k €	+123%	7 k €	-14.9%	8,2 k €	-26.0%	11,1 k €	-5.7%	11,8 k €	+401%	2,4 k €	-75.6%	9,7 k €
Net result	42,3 k €	+5.5%	40,1 k €	+13.5%	35,3 k €	+1.2%	34,9 k €	+0.3%	34,8 k €	+296%	8,8 k €	+31.0%	6,7 k €	-18.9%	8,3 k €	-19.7%	10,3 k €	-6.9%	11,1 k €	+2.4%	10,8 k €	-17.9%	13,2 k €	+20.0%	11 k €	+94.3%	5,7 k €	+2.5%	5,5 k €	-16.4%	6,6 k €	-5.6%	7 k €	+1211%	-629,3 €	-117%	3,8 k €
Balance sheet
Equity	265,1 k €	+19.0%	222,8 k €	+22.0%	182,7 k €	+24.0%	147,3 k €	+31.1%	112,4 k €	+93.5%	58,1 k €	-35.2%	89,6 k €	+0.0%	89,6 k €	+0.3%	89,4 k €	+2.6%	87,1 k €	+0.1%	87 k €	+1.5%	85,7 k €	+0.2%	85,5 k €	-4.5%	89,5 k €	+6.7%	83,9 k €	+7.0%	78,4 k €	+9.2%	71,8 k €	+10.8%	64,8 k €	-1.0%	65,4 k €
Total assets	265,7 k €	+19.1%	223,1 k €	+14.2%	195,4 k €	+21.8%	160,5 k €	+33.9%	119,9 k €	+17.6%	102 k €	-2.6%	104,7 k €	+3.4%	101,2 k €	+0.2%	101 k €	-1.8%	102,8 k €	+1.8%	101 k €	-2.1%	103,2 k €	-0.8%	104,1 k €	+11.8%	93,1 k €	+2.4%	90,9 k €	-10.8%	102 k €	-10.3%	113,7 k €	-10.8%	127,5 k €	-10.5%	142,4 k €
Cash	6,8 k €	-54.4%	14,9 k €	-41.3%	25,4 k €	-75.0%	101,7 k €	+65.3%	61,5 k €	+62.4%	37,9 k €	+19.7%	31,6 k €	+47.6%	21,4 k €	+77.7%	12,1 k €	-52.3%	25,3 k €	+29.8%	19,5 k €	-19.6%	24,2 k €	+11.8%	21,7 k €	+257%	6,1 k €	+2094%	276,9 €	-20.7%	349,1 €		–		70,9 €	-93.6%	1,1 k €
Debts	600,5 €	+70.8%	351,6 €	-97.2%	12,7 k €	-3.3%	13,1 k €	+75.8%	7,5 k €	-83.0%	43,9 k €	+328%	10,3 k €	-11.7%	11,6 k €	0.0%	11,6 k €	-26.0%	15,7 k €	+12.0%	14 k €	-20.0%	17,5 k €	-5.0%	18,4 k €	+419%	3,6 k €	-45.1%	6,5 k €	-63.2%	17,6 k €	-56.4%	40,3 k €	-32.9%	60,1 k €	-18.8%	74,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Dimitri Joye

Director · until 18 mai 2029

Active

MDCD

Managing director · until 18 mai 2029 · 0890.939.951

Represented by Charles DEPOORTER

Active

Ended mandates

Beatrix Van Tuyckom

Director

Ended

Beatrix Van Tuyckom

Managing director

Ended

Daniel Denoo

Director

Ended

Dimitri Joye

Director · until 01 mai 2026

Ended

At this address

Other companies at this address

Company	CBE no.
AGENCE DEPOORTER● Active	0423.908.014
AMARE● Active	0713.490.032
BOCARENT● Active	0442.354.147
CHARLES DEPOORTER CONSTRUCT● Active	0873.152.824
CHARLES DEPOORTER INVEST● Active	0427.558.281
DECO CONSTRUCT● Active	0832.195.266
DEPOORTER● Liquidation	0423.186.056
DEPOORTER IMMOBILIEN● Active	0437.086.948
DEPOORTER IMMOBILIËN OOSTENDE● Active	0891.896.786
DFE Building● Active	0757.836.155
Flandria TM● Active	0743.904.183
Immobiliën Frederik Depoorter● Active	0890.940.050
IMMO KAMAR● Active	0465.575.848
Jeanne● Active	0779.450.329
MDCD● Active	0890.939.951
MIDDELKERKSE IMMOBILIENMAATSCHAPPIJ● Active	0478.193.865
MONTFLEURI● Active	0468.231.470
PENNA● Active	0823.731.324
RESIDENTIE ISLAMORADA VME● Active	0851.318.916
Rising Star● Active	0765.636.044

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2026	09/07/2025	18/07/2024	18/07/2023	13/07/2022	20/07/2021
General meeting	26/06/2026	27/06/2025	29/06/2024	30/06/2023	30/06/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	14/07/2026	Dutch	PDF
Abridged model	31/12/2024	27/06/2025	09/07/2025	Dutch	PDF
Abridged model	31/12/2023	29/06/2024	18/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	18/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	13/07/2022	Dutch	PDF
Abridged model	31/12/2020	21/05/2021	20/07/2021	Dutch	PDF
Micro model	31/12/2019	15/05/2020	02/06/2020	Dutch	PDF
Micro model	31/12/2018	17/05/2019	13/06/2019	Dutch	PDF
Micro model	31/12/2017	18/05/2018	04/06/2018	Dutch	PDF
Abridged model	31/12/2016	19/05/2017	01/06/2017	Dutch	PDF
Abridged model	31/12/2015	20/05/2016	09/06/2016	Dutch	PDF
Abridged model	31/12/2014	15/05/2015	26/05/2015	Dutch	PDF
Abridged model	31/12/2013	16/05/2014	03/06/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	24/06/2013	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	06/06/2012	Dutch	PDF
Abridged model	31/12/2010	20/05/2011	10/06/2011	Dutch	PDF
Abridged model	31/12/2009	21/05/2010	25/05/2010	Dutch	PDF
Abridged model	31/12/2008	04/02/2009	25/02/2009	Dutch	PDF
Abridged model	31/12/2007	16/05/2008	21/05/2008	Dutch	PDF
Abridged model	31/12/2006	18/05/2007	08/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Dimitri Joye

Director · until 18 mai 2029

Active

MDCD

Managing director · until 18 mai 2029 · 0890.939.951

Represented by Charles DEPOORTER

Active

Ended mandates

Beatrix Van Tuyckom

Director

Ended

Beatrix Van Tuyckom

Managing director

Ended

Daniel Denoo

Director

Ended

Dimitri Joye

Director · until 01 mai 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/03/2020
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/10/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/06/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/06/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202542,3 k €↑
2024
Annual accounts 202440,1 k €↑
2023
Annual accounts 202335,3 k €↑
2022
Annual accounts 202234,9 k €↑
2021
Annual accounts 202134,8 k €↑
2019
Annual accounts 20198,8 k €↑
2018
Annual accounts 20186,7 k €↓
2017
Annual accounts 20178,3 k €↓
2016
Annual accounts 201610,3 k €↓
2015
Annual accounts 201511,1 k €↑
2014
Annual accounts 201410,8 k €↓
2013
Annual accounts 201313,2 k €↑
2012
Annual accounts 201211 k €↑
2011
Annual accounts 20115,7 k €↑
2010
Annual accounts 20105,5 k €↓
2009
Annual accounts 20096,6 k €↓
2008
Annual accounts 20087 k €↑
2007
Annual accounts 2007-629,3 €↓
2006
Annual accounts 20063,8 k €
14/01/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BEDA

Overview

What does BEDA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline