V.S.A.
0443.013.252 · rovalta.com · 23/09/2026
ACTIVE
V.S.A.
Financial year 2025 · closed on 31/12/2025
Net result
-25,6 k €
-220.5% YoY
Gross margin
-12 k €
-147.2% YoY
Equity
-2,1 k €
-108.9% YoY
Overview
What does V.S.A. do?
V.S.A. is a Cooperative company with limited liability incorporated in 1991. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Bruxelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0443.013.252
Incorporation
17/01/1991
Legal form
Cooperative company with limited liability
Registered office
Boulevard de la Cambre 33 box 3
1000 Bruxelles · BruxellesSee on map
1000 Bruxelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 218
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | -12 k € | -147% | 25,4 k € | +4502% | -577,7 € | -110% | 5,6 k € | +80.7% | 3,1 k € | -80.2% | 15,8 k € | +268% | -9,4 k € | -152% | 18,1 k € | -69.8% | 60 k € | +297% | 15,1 k € | -41.5% | 25,8 k € | +9.7% | 23,6 k € | +302% | -11,7 k € | -155% | 21,1 k € | +71.6% | 12,3 k € | -67.0% | 37,3 k € | +387% | -13 k € | +17.4% | -15,7 k € | -117% | 94,2 k € | +31.4% | 71,7 k € |
| EBITDA | -20,1 k € | -182% | 24,6 k € | +1799% | -1,4 k € | -130% | 4,8 k € | +114% | 2,3 k € | -84.9% | 15 k € | +244% | -10,4 k € | -160% | 17,3 k € | -70.7% | 59,2 k € | +312% | 14,4 k € | -42.1% | 24,8 k € | +10.8% | 22,4 k € | +256% | -14,4 k € | -190% | 15,9 k € | +102% | 7,9 k € | -76.3% | 33,3 k € | +297% | -16,9 k € | -1.5% | -16,7 k € | -132% | 52,4 k € | +38.6% | 37,8 k € |
| Operating result | -22,9 k € | -203% | 22,3 k € | +1445% | -1,7 k € | -136% | 4,6 k € | +126% | 2,1 k € | -86.3% | 15 k € | +244% | -10,4 k € | -160% | 17,3 k € | -68.7% | 55,3 k € | +439% | 10,3 k € | -50.4% | 20,7 k € | +11.9% | 18,5 k € | +201% | -18,3 k € | -216% | 15,7 k € | +108% | 7,5 k € | -77.1% | 32,9 k € | +291% | -17,3 k € | +60.7% | -44 k € | -275% | 25,2 k € | +136% | 10,7 k € |
| Net result | -25,6 k € | -221% | 21,2 k € | +938% | -2,5 k € | +71.2% | -8,8 k € | -840% | 1,2 k € | -91.7% | 14,3 k € | +230% | -11 k € | -163% | 17,4 k € | -68.0% | 54,4 k € | +545% | 8,4 k € | -53.5% | 18,2 k € | +14.0% | 15,9 k € | +176% | -20,9 k € | -297% | 10,6 k € | +33.7% | 7,9 k € | +145% | -17,7 k € | +56.6% | -40,7 k € | +40.3% | -68,3 k € | -2544% | -2,6 k € | +82.3% | -14,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | -2,1 k € | -109% | 23,5 k € | +942% | 2,3 k € | -52.9% | 4,8 k € | -64.7% | 13,6 k € | +9.6% | 12,4 k € | +743% | -1,9 k € | -121% | 9,1 k € | +209% | -8,3 k € | +86.7% | -62,7 k € | +11.9% | -71,1 k € | +20.3% | -89,3 k € | +15.1% | -105,2 k € | -24.7% | -84,3 k € | +10.9% | -94,7 k € | +7.7% | -102,6 k € | -20.8% | -84,9 k € | -92.3% | -44,2 k € | -283% | 24,1 k € | -9.7% | 26,7 k € |
| Total assets | 19,6 k € | -78.8% | 92,4 k € | +34.5% | 68,7 k € | +139% | 28,7 k € | -49.4% | 56,8 k € | -16.9% | 68,3 k € | +15.8% | 59 k € | -31.5% | 86,2 k € | -11.3% | 97,2 k € | +109% | 46,6 k € | -26.3% | 63,2 k € | -2.6% | 64,9 k € | -3.1% | 67 k € | -17.7% | 81,4 k € | +20.8% | 67,4 k € | -15.1% | 79,4 k € | -77.8% | 358 k € | +25.9% | 284,4 k € | -23.8% | 373,1 k € | -4.3% | 389,9 k € |
| Cash | 4,9 k € | -92.8% | 67,8 k € | +21.3% | 55,9 k € | +291% | 14,3 k € | -40.4% | 24 k € | -42.8% | 41,9 k € | +31.8% | 31,8 k € | -44.1% | 56,9 k € | -14.7% | 66,7 k € | +540% | 10,4 k € | -61.7% | 27,2 k € | +0.1% | 27,2 k € | +1.2% | 26,9 k € | -24.0% | 35,4 k € | +267% | 9,6 k € | -5.5% | 10,2 k € | -96.8% | 314,1 k € | +15703100% | 2 € | -93.1% | 29 € | -46.3% | 54 € |
| Debts | 21,7 k € | -68.5% | 69 k € | +3.8% | 66,4 k € | +178% | 23,9 k € | -44.6% | 43,2 k € | -22.7% | 55,9 k € | -8.2% | 60,9 k € | -21.0% | 77,1 k € | -26.9% | 105,5 k € | -3.5% | 109,3 k € | -18.7% | 134,4 k € | -12.9% | 154,2 k € | -10.5% | 172,2 k € | +3.9% | 165,7 k € | +2.3% | 162,1 k € | -10.9% | 181,9 k € | -57.5% | 428,2 k € | +30.3% | 328,6 k € | -5.8% | 349 k € | -2.4% | 357,7 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,9 ETP | -18.2% | 1,1 ETP | ||||||||||||||||||
Governance
Board of directors
Seen on filing of 31/12/2011 · 1 active · 1 ended
Active mandates
Annick VAN STEENBRUGGE
ActiveEnded mandates
Annick VAN STEENBRUGGE
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
AI FIDUCIA● Active | 0475.015.829 |
Akhlou Laye Care● Active | 1006.047.574 |
AL SENSORIEL● Active | 1002.812.526 |
ANIMAL RESEARCH TOMORROW SOCIETY● Active | 1041.807.813 |
| 0674.753.378 | |
AUTO TECHNICS● Active | 1018.620.754 |
BELLA RIO● Active | 1023.286.355 |
Bellisimmo● Active | 0790.604.141 |
BI-LIMOUSINES● Active | 0798.733.929 |
B.L.R.● Active | 1025.030.870 |
BUSINESS INSIDER● Active | 0792.145.847 |
Capital for the Public● Active | 0667.537.370 |
| 0778.764.597 | |
CLARADA● Active | 1030.536.512 |
| 0477.909.991 | |
COSMIN GARDEN● Active | 1010.349.228 |
DB GROUP● Active | 1018.085.373 |
DREAM IT CONSULTING● Active | 0822.841.003 |
DSD CONCEPT● Active | 0545.863.045 |
ELYSIAN ADVISORY● Active | 1039.701.626 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 30/08/2025 | 16/08/2024 | 31/08/2023 | 30/08/2022 | 30/08/2021 |
| General meeting | 02/04/2026 | 03/04/2025 | 04/04/2024 | 06/04/2023 | 07/04/2022 | 01/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 02/04/2026 | 28/08/2026 | French | |
| Micro model | 31/12/2024 | 03/04/2025 | 30/08/2025 | French | |
| Micro model | 31/12/2023 | 04/04/2024 | 16/08/2024 | French | |
| Micro model | 31/12/2022 | 06/04/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 07/04/2022 | 30/08/2022 | French | |
| Abridged model | 31/12/2020 | 01/04/2021 | 30/08/2021 | French | |
| Abridged model | 31/12/2019 | 02/04/2020 | 21/09/2020 | French | |
| Abridged model | 31/12/2018 | 10/05/2019 | 09/08/2019 | French | |
| Abridged model | 31/12/2017 | 11/05/2018 | 13/08/2018 | French | |
| Abridged model | 31/12/2016 | 12/05/2017 | 29/08/2017 | French | |
| Abridged model | 31/12/2015 | 13/05/2016 | 25/08/2016 | French | |
| Abridged model | 31/12/2014 | 13/08/2015 | 19/08/2015 | French | |
| Abridged model | 31/12/2013 | 13/08/2014 | 28/08/2014 | French | |
| Abridged model | 31/12/2012 | 14/08/2013 | 30/09/2013 | French | |
| Abridged model | 31/12/2011 | 14/06/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 14/06/2011 | 26/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 14/06/2010 | 30/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 14/09/2009 | 30/09/2009 | Dutch | |
| Abridged model | 31/12/2007 | 14/06/2008 | 19/12/2008 | Dutch | |
| Abridged model | 31/12/2006 | 14/06/2007 | 24/08/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2011 · 1 active · 1 ended
Active mandates
Annick VAN STEENBRUGGE
ActiveEnded mandates
Annick VAN STEENBRUGGE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-25,6 k €↓
- 2024Annual accounts 202421,2 k €↑
- 2023Annual accounts 2023-2,5 k €↑
- 2022Annual accounts 2022-8,8 k €↓
- 2021Annual accounts 20211,2 k €↓
- 2020Annual accounts 202014,3 k €↑
- 2019Annual accounts 2019-11 k €↓
- 2018Annual accounts 201817,4 k €↓
- 2017Annual accounts 201754,4 k €↑
- 2016Annual accounts 20168,4 k €↓
- 2015Annual accounts 201518,2 k €↑
- 2014Annual accounts 201415,9 k €↑
- 2013Annual accounts 2013-20,9 k €↓
- 2012Annual accounts 201210,6 k €↑
- 2011Annual accounts 20117,9 k €↑
- 2010Annual accounts 2010-17,7 k €↑
- 2009Annual accounts 2009-40,7 k €↑
- 2008Annual accounts 2008-68,3 k €↓
- 2007Annual accounts 2007-2,6 k €↑
- 2006Annual accounts 2006-14,6 k €
- 17/01/1991IncorporationCooperative company with limited liability