ISALINE
0443.083.033 · rovalta.com · 22/09/2026
ACTIVE
ISALINE
Financial year 2025 · closed on 31/12/2025
Net result
5,8 k €
+93.0% YoY
Gross margin
22 k €
+9.6% YoY
Equity
445,1 k €
+1.3% YoY
Overview
What does ISALINE do?
ISALINE is a Private limited company incorporated in 1991. Its registered office is in Amay.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0443.083.033
Incorporation
29/01/1991
Legal form
Private limited company
Registered office
Rue Raoul Nachez(AMA) 4
4540 Amay · WallonieSee on map
4540 Amay · WallonieSee on map
Contributed capital
19 831,48 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 22 k € | +9.6% | 20,1 k € | +28.8% | 15,6 k € | -19.1% | 19,3 k € | -13.2% | 22,2 k € | -30.1% | 31,8 k € | -29.4% | 45 k € | -17.3% | 54,4 k € | +120% | 24,8 k € | -39.0% | 40,6 k € | +2.3% | 39,7 k € | -18.0% | 48,4 k € | +6.4% | 45,5 k € | +16.4% | 39,1 k € | +1.5% | 38,5 k € | +13.2% | 34 k € | -26.3% | 46,2 k € | +7.4% | 43 k € | +40.9% | 30,5 k € | -5.3% | 32,2 k € |
| EBITDA | 14 k € | +14.4% | 12,3 k € | +46.6% | 8,4 k € | -32.8% | 12,4 k € | -20.1% | 15,6 k € | -38.1% | 25,2 k € | -35.0% | 38,7 k € | -16.9% | 46,5 k € | +147% | 18,8 k € | -44.4% | 33,9 k € | +2.3% | 33,2 k € | -20.6% | 41,8 k € | +5.9% | 39,4 k € | +21.1% | 32,6 k € | -3.5% | 33,8 k € | +17.6% | 28,7 k € | -29.9% | 41 k € | +8.9% | 37,6 k € | +44.8% | 26 k € | -4.8% | 27,3 k € |
| Operating result | 1,1 k € | +342% | -457,2 € | +89.5% | -4,3 k € | -682% | -554,4 € | -122% | 2,5 k € | -79.4% | 12 k € | -51.1% | 24,6 k € | -24.2% | 32,4 k € | +121% | 14,7 k € | -50.1% | 29,5 k € | +2.5% | 28,7 k € | -24.2% | 37,9 k € | +6.1% | 35,7 k € | +55.7% | 22,9 k € | -3.9% | 23,9 k € | +25.0% | 19,1 k € | -40.0% | 31,8 k € | +11.2% | 28,6 k € | +68.2% | 17 k € | -10.5% | 19 k € |
| Net result | 5,8 k € | +93.0% | 3 k € | +182% | -3,7 k € | -325% | -872,7 € | -271% | 509,2 € | -92.6% | 6,9 k € | -38.2% | 11,1 k € | -49.5% | 22,1 k € | +103% | 10,9 k € | -36.6% | 17,2 k € | +9.3% | 15,7 k € | -44.6% | 28,3 k € | -3.8% | 29,4 k € | +123% | 13,2 k € | +2.5% | 12,9 k € | +313% | 3,1 k € | -82.8% | 18,1 k € | +32.2% | 13,7 k € | +92.8% | 7,1 k € | +2055% | 330 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 445,1 k € | +1.3% | 439,2 k € | +0.7% | 436,2 k € | -0.8% | 439,9 k € | -0.2% | 440,8 k € | +0.1% | 440,3 k € | +1.6% | 433,4 k € | +2.6% | 422,3 k € | +5.5% | 400,2 k € | +2.8% | 389,3 k € | +4.6% | 372,2 k € | +4.4% | 356,5 k € | +8.6% | 328,2 k € | +9.9% | 298,7 k € | +4.6% | 285,5 k € | +4.7% | 272,6 k € | +1.2% | 269,5 k € | +7.2% | 251,3 k € | +5.8% | 237,6 k € | +3.1% | 230,5 k € |
| Total assets | 448 k € | +1.4% | 441,8 k € | +0.4% | 440 k € | -0.1% | 440,5 k € | -0.2% | 441,3 k € | -7.1% | 475,1 k € | -1.5% | 482,2 k € | -0.3% | 483,5 k € | +0.8% | 479,7 k € | -0.1% | 480,1 k € | +1.8% | 471,8 k € | -0.4% | 473,7 k € | +1.1% | 468,4 k € | +1.4% | 461,8 k € | -1.8% | 470,4 k € | -1.3% | 476,6 k € | +2.2% | 466,4 k € | -0.6% | 469,4 k € | -2.2% | 479,9 k € | -4.9% | 504,6 k € |
| Cash | 9,3 k € | +379% | 1,9 k € | -97.8% | 88,7 k € | +7.3% | 82,6 k € | +16.8% | 70,7 k € | -27.0% | 97 k € | -3.9% | 100,9 k € | +9.5% | 92,1 k € | +3071% | 2,9 k € | -27.9% | 4 k € | +926% | 393 € | +198% | 132 € | -79.7% | 650 € | -71.3% | 2,3 k € | -85.4% | 15,5 k € | -32.1% | 22,9 k € | +44.9% | 15,8 k € | -36.9% | 25 k € | -20.8% | 31,6 k € | -39.3% | 52 k € |
| Debts | 2,2 k € | -11.8% | 2,5 k € | -33.6% | 3,8 k € | +569% | 573,5 € | +9.0% | 526,4 € | -98.5% | 34,8 k € | -28.2% | 48,4 k € | -19.9% | 60,5 k € | -23.9% | 79,4 k € | -12.5% | 90,8 k € | -8.9% | 99,6 k € | -15.0% | 117,3 k € | -16.4% | 140,2 k € | -14.0% | 163 k € | -11.8% | 184,9 k € | -9.4% | 204 k € | +3.6% | 196,9 k € | -9.7% | 218,1 k € | -10.0% | 242,2 k € | -11.6% | 274,1 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 6 ended
Active mandates
Ended mandates
Gaëlle TAILLARD
EndedRégis HAUTECLER
EndedRégis HAUTECLER
EndedNicole DAXHLET
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
CEH O● Active | 0448.340.136 |
REGIS A VOTRE SERVICE● Active | 0840.134.519 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 29/08/2025 | 30/08/2024 | 31/08/2023 | 31/08/2022 | 30/08/2021 |
| General meeting | 26/06/2026 | 27/06/2025 | 28/06/2024 | 09/05/2023 | 10/05/2022 | 11/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/06/2026 | 28/08/2026 | French | |
| Abridged model | 31/12/2024 | 27/06/2025 | 29/08/2025 | French | |
| Abridged model | 31/12/2023 | 28/06/2024 | 30/08/2024 | French | |
| Abridged model | 31/12/2022 | 09/05/2023 | 31/08/2023 | French | |
| Abridged model | 31/12/2021 | 10/05/2022 | 31/08/2022 | French | |
| Abridged model | 31/12/2020 | 11/05/2021 | 30/08/2021 | French | |
| Abridged model | 31/12/2019 | 12/05/2020 | 30/10/2020 | French | |
| Abridged model | 31/12/2018 | 14/05/2019 | 31/08/2019 | French | |
| Micro model | 31/12/2017 | 08/05/2018 | 31/08/2018 | French | |
| Abridged model | 31/12/2016 | 09/05/2017 | 06/06/2017 | French | |
| Abridged model | 31/12/2015 | 10/05/2016 | 26/07/2016 | French | |
| Abridged model | 31/12/2014 | 12/05/2015 | 28/07/2015 | French | |
| Abridged model | 31/12/2013 | 13/05/2014 | 24/06/2014 | French | |
| Abridged model | 31/12/2012 | 07/05/2013 | 01/08/2013 | French | |
| Abridged model | 31/12/2011 | 08/05/2012 | 13/08/2012 | French | |
| Abridged model | 31/12/2010 | 10/05/2011 | 22/08/2011 | French | |
| Abridged model | 31/12/2009 | 11/05/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 12/05/2009 | 29/07/2009 | French | |
| Abridged model | 31/12/2007 | 13/05/2008 | 05/08/2008 | French | |
| Abridged model | 31/12/2006 | 08/05/2007 | 31/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 6 ended
Active mandates
Ended mandates
Gaëlle TAILLARD
EndedRégis HAUTECLER
EndedRégis HAUTECLER
EndedNicole DAXHLET
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates26/08/2026DEMISSIONS, NOMINATIONS
- Mandates19/12/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Mandates23/01/2018SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates06/05/2010DEMISSIONS, NOMINATIONS
- Mandates01/09/2005DEMISSIONS, NOMINATIONS
- Mandates24/11/2004DEMISSIONS, NOMINATIONS
- Mandates04/12/2003DEMISSIONS, NOMINATIONS
- Mandates03/07/2003DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20255,8 k €↑
- 2024Annual accounts 20243 k €↑
- 2023Annual accounts 2023-3,7 k €↓
- 2022Annual accounts 2022-872,7 €↓
- 2021Annual accounts 2021509,2 €↓
- 2020Annual accounts 20206,9 k €↓
- 2019Annual accounts 201911,1 k €↓
- 2018Annual accounts 201822,1 k €↑
- 2017Annual accounts 201710,9 k €↓
- 2016Annual accounts 201617,2 k €↑
- 2015Annual accounts 201515,7 k €↓
- 2014Annual accounts 201428,3 k €↓
- 2013Annual accounts 201329,4 k €↑
- 2012Annual accounts 201213,2 k €↑
- 2011Annual accounts 201112,9 k €↑
- 2010Annual accounts 20103,1 k €↓
- 2009Annual accounts 200918,1 k €↑
- 2008Annual accounts 200813,7 k €↑
- 2007Annual accounts 20077,1 k €↑
- 2006Annual accounts 2006330 €
- 29/01/1991IncorporationPrivate limited company