ACTIVE

STRAGIER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

69 k €

-10.4% YoY

Gross margin

298,6 k €

-3.8% YoY

Equity

109,6 k €

-0.9% YoY

Workforce

2,5 ETP

0.0% YoY

What does STRAGIER do?

STRAGIER is a Public limited company incorporated in 1991. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Ath. It employs on average 2,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0443.120.150

Incorporation

16/01/1991

Legal form

Public limited company

Registered office

Place de la Libération 13
7800 Ath · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

2,5 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (1)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	298,6 k €	-3.8%	310,4 k €	+7.6%	288,6 k €	-7.6%	312,5 k €	+2.1%	306,1 k €	+0.8%	303,8 k €	+4.9%	289,5 k €	+0.7%	287,5 k €	+8.7%	264,4 k €	+17.0%	226,1 k €	+1.8%	222 k €	+5.0%	211,4 k €	+5.2%	201 k €	+5.8%	190 k €	+13.8%	167 k €	-3.5%	173 k €	-1.1%	174,8 k €	-8.3%	190,6 k €	+4.3%	182,7 k €	+39.5%	131 k €
EBITDA	156,6 k €	-9.1%	172,3 k €	+6.1%	162,4 k €	-18.8%	200,1 k €	+17.8%	169,9 k €	+12.3%	151,3 k €	+2.1%	148,1 k €	-17.4%	179,4 k €	+20.4%	149 k €	+15.4%	129,1 k €	-6.8%	138,6 k €	+6.1%	130,6 k €	-8.3%	142,5 k €	+8.2%	131,8 k €	+43.1%	92,1 k €	+3.3%	89,1 k €	-3.4%	92,2 k €	+16.7%	79 k €	+2.3%	77,2 k €	+326%	18,1 k €
Operating result	98,1 k €	-11.6%	111 k €	-1.0%	112,1 k €	-27.2%	153,8 k €	+23.8%	124,2 k €	+12.1%	110,8 k €	+0.5%	110,2 k €	-22.9%	142,9 k €	+24.8%	114,5 k €	+16.5%	98,2 k €	-28.5%	137,4 k €	+5.9%	129,8 k €	-8.6%	141,9 k €	+9.6%	129,5 k €	+45.0%	89,3 k €	+4.2%	85,7 k €	-2.8%	88,2 k €	+18.1%	74,6 k €	+6.4%	70,1 k €	+603%	10 k €
Net result	69 k €	-10.4%	76,9 k €	-7.7%	83,4 k €	-25.5%	111,9 k €	+24.4%	90 k €	+13.3%	79,4 k €	+5.6%	75,2 k €	-25.1%	100,4 k €	+35.5%	74,1 k €	+15.3%	64,3 k €	-29.5%	91,1 k €	+5.1%	86,7 k €	-8.5%	94,8 k €	+9.1%	86,9 k €	+43.0%	60,8 k €	+19.1%	51 k €	-15.8%	60,6 k €	-6.1%	64,5 k €	+9.0%	59,2 k €	+482%	10,2 k €
Balance sheet
Equity	109,6 k €	-0.9%	110,6 k €	-17.2%	133,7 k €	-11.0%	150,3 k €	-20.2%	188,4 k €	-7.4%	203,4 k €	-4.9%	213,9 k €	+2.5%	208,8 k €	+10.8%	188,4 k €	+14.7%	164,3 k €	+9.5%	150 k €	+0.7%	148,9 k €	-2.1%	152,1 k €	+3.3%	147,3 k €	-8.1%	160,4 k €	-10.7%	179,6 k €	-9.6%	198,6 k €	-4.5%	207,9 k €	-6.9%	223,4 k €	-38.7%	364,2 k €
Total assets	562,5 k €	-6.4%	600,9 k €	-6.7%	644,1 k €	+10.7%	581,9 k €	+4.4%	557,4 k €	-6.1%	593,5 k €	-0.1%	594 k €	+2.8%	577,7 k €	-3.0%	595,6 k €	-11.3%	671,8 k €	+91.7%	350,5 k €	+17.6%	298,1 k €	+8.9%	273,8 k €	-6.8%	293,9 k €	-3.1%	303,4 k €	-9.5%	335,4 k €	+5.9%	316,7 k €	-9.3%	349,3 k €	-32.0%	513,3 k €	+3.1%	498 k €
Cash	96 k €	-0.3%	96,3 k €	-13.8%	111,7 k €	-18.9%	137,8 k €	+69.7%	81,2 k €	+2.3%	79,4 k €	-8.7%	86,9 k €	+30.8%	66,5 k €	-38.5%	108,1 k €	-40.3%	180,9 k €	+17.9%	153,4 k €	+75.1%	87,6 k €	-9.6%	96,9 k €	-0.7%	97,6 k €	+7.4%	90,9 k €	-20.0%	113,6 k €	+0.7%	112,8 k €	-24.5%	149,5 k €	-30.6%	215,4 k €	-35.8%	335,5 k €
Debts	452,9 k €	-7.6%	490,3 k €	-3.9%	510,4 k €	+18.3%	431,6 k €	+17.0%	369 k €	-5.4%	390,1 k €	+2.7%	380 k €	+3.0%	368,9 k €	-9.4%	407,3 k €	-19.8%	507,6 k €	+153%	200,5 k €	+34.4%	149,2 k €	+22.6%	121,7 k €	-17.0%	146,6 k €	+2.5%	143 k €	-8.2%	155,8 k €	+31.9%	118,1 k €	-16.4%	141,4 k €	-51.2%	289,9 k €	+117%	133,8 k €
Other
Workforce	2,5 ETP	0.0%	2,5 ETP	+8.7%	2,3 ETP	+15.0%	2,0 ETP	-20.0%	2,5 ETP	-7.4%	2,7 ETP		–		2,4 ETP	-20.0%	3,0 ETP	+15.4%	2,6 ETP	+4.0%	2,5 ETP	+8.7%	2,3 ETP	+15.0%	2,0 ETP	0.0%	2,0 ETP	-13.0%	2,3 ETP	-8.0%	2,5 ETP	-24.2%	3,3 ETP	0.0%	3,3 ETP	+13.8%	2,9 ETP	-3.3%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 7 ended

Active mandates

STRABAL

Chairman of the board of directors · 0896.062.244

Represented by SYLVIE STRAGIER

Active

SYLVIE STRAGIER

Director

Active

YANNIK BALCAEN

Director

Active

Ended mandates

STRABAL

Managing director · since 29 février 2008 · until 28 février 2014 · 0896.062.244

Represented by SYLVIE STRAGIER

Ended

SYLVIE STRAGIER

Director · since 29 février 2008 · until 28 février 2014

Ended

YANNIK BALCAEN

Director · since 29 février 2008 · until 28 février 2014

Ended

ANNE LECLERCQ

Director · since 01 juin 2003 · until 30 mai 2009

Ended

At this address

Other companies at this address

Company	CBE no.
STRABAL● Active	0896.062.244

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/07/2026	30/06/2025	29/06/2024	26/06/2023	15/06/2022	02/06/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	07/07/2026	French	PDF
Abridged model	31/12/2024	30/05/2025	30/06/2025	French	PDF
Abridged model	31/12/2023	31/05/2024	29/06/2024	French	PDF
Abridged model	31/12/2022	26/05/2023	26/06/2023	French	PDF
Abridged model	31/12/2021	27/05/2022	15/06/2022	French	PDF
Abridged model	31/12/2020	28/05/2021	02/06/2021	French	PDF
Abridged model	31/12/2019	29/05/2020	28/07/2020	French	PDF
Abridged model	31/12/2018	31/05/2019	04/07/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	31/05/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	02/06/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	06/06/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	26/06/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	13/06/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	11/06/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	03/07/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	23/06/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	24/06/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	20/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 7 ended

Active mandates

STRABAL

Chairman of the board of directors · 0896.062.244

Represented by SYLVIE STRAGIER

Active

SYLVIE STRAGIER

Director

Active

YANNIK BALCAEN

Director

Active

Ended mandates

STRABAL

Managing director · since 29 février 2008 · until 28 février 2014 · 0896.062.244

Represented by SYLVIE STRAGIER

Ended

SYLVIE STRAGIER

Director · since 29 février 2008 · until 28 février 2014

Ended

YANNIK BALCAEN

Director · since 29 février 2008 · until 28 février 2014

Ended

ANNE LECLERCQ

Director · since 01 juin 2003 · until 30 mai 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/07/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates15/12/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates02/06/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates20/05/2008
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202569 k €↓
2024
Annual accounts 202476,9 k €↓
2023
Annual accounts 202383,4 k €↓
2022
Annual accounts 2022111,9 k €↑
2022
Name changeSTRAGIER
2021
Annual accounts 202190 k €↑
2020
Annual accounts 202079,4 k €↑
2019
Annual accounts 201975,2 k €↓
2018
Annual accounts 2018100,4 k €↑
2017
Annual accounts 201774,1 k €↑
2016
Annual accounts 201664,3 k €↓
2015
Annual accounts 201591,1 k €↑
2014
Annual accounts 201486,7 k €↓
2013
Annual accounts 201394,8 k €↑
2012
Annual accounts 201286,9 k €↑
2011
Annual accounts 201160,8 k €↑
2010
Annual accounts 201051 k €↓
2009
Annual accounts 200960,6 k €↓
2008
Annual accounts 200864,5 k €↑
2007
Annual accounts 200759,2 k €↑
2006
Annual accounts 200610,2 k €
2006
Name changePHARMACIE HERMAN
16/01/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

STRAGIER

Overview

What does STRAGIER do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline