KAMI Concept
0443.143.708 · rovalta.com · 22/09/2026
ACTIVE
KAMI Concept
Financial year 2025 · closed on 31/12/2025
Net result
37 k €
-67.9% YoY
Gross margin
46,7 k €
-70.7% YoY
Equity
160,9 k €
+11.8% YoY
Overview
What does KAMI Concept do?
KAMI Concept is a Private limited company incorporated in 1991. Its main activity is: Joinery installation. Its registered office is in Wavre.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0443.143.708
Incorporation
22/01/1991
Legal form
Private limited company
Registered office
Rue de Genval 38
1301 Wavre · WallonieSee on map
1301 Wavre · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 124
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 46,7 k € | -70.7% | 159,1 k € | +547% | 24,6 k € | +137% | 10,4 k € | +514% | -2,5 k € | -119% | 13,2 k € | -69.1% | 42,9 k € | +92.5% | 22,3 k € | -35.1% | 34,3 k € | +67.7% | 20,5 k € | +7.2% | 19,1 k € | +32.8% | 14,4 k € | -66.7% | 43,2 k € | +2.3% | 42,3 k € | +96.8% | 21,5 k € | +355% | 4,7 k € | +592% | 682 € | -87.8% | 5,6 k € |
| EBITDA | 45,2 k € | -69.9% | 150,5 k € | +554% | 23 k € | +207% | 7,5 k € | +257% | -4,8 k € | -430% | -898,2 € | -102% | 41,4 k € | +97.6% | 21 k € | -36.7% | 33,1 k € | +88.7% | 17,5 k € | +8.9% | 16,1 k € | +50.7% | 10,7 k € | +54.0% | 6,9 k € | -8.6% | 7,6 k € | -36.0% | 11,9 k € | +171% | 4,4 k € | +1209% | 334 € | -92.9% | 4,7 k € |
| Operating result | 36,5 k € | -74.2% | 141,1 k € | +892% | 14,2 k € | +989% | -1,6 k € | +87.6% | -12,9 k € | -90.7% | -6,8 k € | -173% | 9,3 k € | +99.7% | 4,7 k € | -22.3% | 6 k € | -32.4% | 8,9 k € | -2.5% | 9,1 k € | +31.2% | 7 k € | +132% | 3 k € | -48.8% | 5,9 k € | -35.9% | 9,1 k € | +119% | 4,2 k € | +1145% | 334 € | -82.4% | 1,9 k € |
| Net result | 37 k € | -67.9% | 115,2 k € | +1053% | 10 k € | +344% | 2,3 k € | +114% | -15,6 k € | -250% | 10,4 k € | +127% | 4,6 k € | +329% | 1,1 k € | -66.9% | 3,2 k € | -34.1% | 4,9 k € | +13.7% | 4,3 k € | +69.5% | 2,5 k € | +523% | 407,4 € | -60.7% | 1 k € | -84.6% | 6,7 k € | +108% | 3,2 k € | +4152% | -80 € | +96.4% | -2,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 160,9 k € | +11.8% | 143,9 k € | +195% | 48,7 k € | +25.8% | 38,7 k € | +6.2% | 36,5 k € | -30.0% | 52,1 k € | +25.0% | 41,7 k € | +12.4% | 37,1 k € | +3.0% | 36 k € | +9.8% | 32,8 k € | +17.5% | 27,9 k € | +18.2% | 23,6 k € | +12.0% | 21,1 k € | +2.0% | 20,6 k € | +5.3% | 19,6 k € | +27.5% | 15,4 k € | +26.7% | 12,1 k € | -0.7% | 12,2 k € |
| Total assets | 317,1 k € | +23.8% | 256,2 k € | +45.7% | 175,9 k € | +29.3% | 136 k € | -43.1% | 238,9 k € | -14.8% | 280,4 k € | +140% | 116,7 k € | +4.7% | 111,5 k € | -7.5% | 120,5 k € | +47.9% | 81,4 k € | -25.7% | 109,7 k € | +25.1% | 87,7 k € | -3.6% | 91 k € | +31.4% | 69,2 k € | +125% | 30,8 k € | +27.5% | 24,1 k € | +75.7% | 13,7 k € | -21.5% | 17,5 k € |
| Cash | 4,2 k € | +253172% | 1,7 € | -100.0% | 4,6 k € | – | 6,3 k € | -51.0% | 12,9 k € | +78996% | 16,4 € | +587% | 2,4 € | -99.3% | 358,4 € | +92.0% | 186,7 € | -99.1% | 21,5 k € | +13932% | 152,9 € | -76.6% | 654 € | -78.9% | 3,1 k € | +4251% | 71,2 € | -78.9% | 338,1 € | – | 548 € | ||||
| Debts | 156,2 k € | +58.8% | 98,4 k € | -20.8% | 124,2 k € | +27.7% | 97,3 k € | -50.8% | 197,8 k € | -12.7% | 226,4 k € | +202% | 74,9 k € | +7.3% | 69,8 k € | -6.8% | 74,9 k € | +67.2% | 44,8 k € | -43.8% | 79,8 k € | +29.7% | 61,5 k € | -11.6% | 69,6 k € | +43.2% | 48,6 k € | +334% | 11,2 k € | +27.6% | 8,8 k € | +447% | 1,6 k € | -69.8% | 5,3 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | +233% | 0,3 ETP | – | – | – | |||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Mimoun Khamhi
ActiveEnded mandates
Frederic BERNIER
EndedMimoun Kamhi
EndedMimoun KHAMHI
EndedMimoun KHAMHI
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ALMABEL PROJECT● Active | 0462.451.557 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/08/2026 | 29/08/2025 | 01/10/2024 | 01/09/2023 | 10/10/2022 | 23/08/2021 |
| General meeting | 15/05/2026 | 16/05/2025 | 13/05/2024 | 08/05/2023 | 09/05/2022 | 10/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 15/05/2026 | 20/08/2026 | French | |
| Abridged model | 31/12/2024 | 16/05/2025 | 29/08/2025 | French | |
| Abridged model | 31/12/2023 | 13/05/2024 | 01/10/2024 | French | |
| Abridged model | 31/12/2022 | 08/05/2023 | 01/09/2023 | French | |
| Abridged model | 31/12/2021 | 09/05/2022 | 10/10/2022 | French | |
| Abridged model | 31/12/2020 | 10/05/2021 | 23/08/2021 | French | |
| Micro model | 31/12/2019 | 11/05/2020 | 03/07/2020 | French | |
| Micro model | 31/12/2018 | 13/05/2019 | 05/08/2019 | French | |
| Micro model | 31/12/2017 | 14/05/2018 | 13/07/2018 | French | |
| Micro model | 31/12/2016 | 08/05/2017 | 05/07/2017 | French | |
| Abridged model | 31/12/2015 | 09/05/2016 | 28/07/2016 | French | |
| Abridged model | 31/12/2014 | 11/05/2015 | 14/08/2015 | French | |
| Abridged model | 31/12/2013 | 12/05/2014 | 05/08/2014 | French | |
| Abridged model | 31/12/2012 | 13/05/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 04/05/2012 | 25/06/2012 | French | |
| Abridged model | 31/12/2010 | 06/05/2011 | 28/06/2011 | French | |
| Abridged model | 31/12/2009 | 07/05/2010 | 23/07/2010 | French | |
| Abridged model | 31/12/2008 | 08/05/2009 | 30/07/2009 | French | |
| Abridged model | 31/12/2007 | 05/05/2008 | 14/07/2008 | French | |
| Abridged model | 31/12/2006 | 07/05/2007 | 06/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Mimoun Khamhi
ActiveEnded mandates
Frederic BERNIER
EndedMimoun Kamhi
EndedMimoun KHAMHI
EndedMimoun KHAMHI
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates02/01/2024MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
- Mandates15/06/2018DEMISSIONS, NOMINATIONS
- Registered office13/04/2018SIEGE SOCIAL - OBJET
- Mandates27/07/2012DEMISSIONS, NOMINATIONS
- Mandates29/12/2011DEMISSIONS, NOMINATIONS
- Mandates10/11/2011DEMISSIONS, NOMINATIONS
- Other18/08/2011OBJET
- Mandates29/07/2011DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202537 k €↓
- 2024Annual accounts 2024115,2 k €↑
- 2023Annual accounts 202310 k €↑
- 2022Annual accounts 20222,3 k €↑
- 2021Annual accounts 2021-15,6 k €↓
- 2020Annual accounts 202010,4 k €↑
- 2019Annual accounts 20194,6 k €↑
- 2018Annual accounts 20181,1 k €↓
- 2017Annual accounts 20173,2 k €↓
- 2016Annual accounts 20164,9 k €↑
- 2015Annual accounts 20154,3 k €↑
- 2014Annual accounts 20142,5 k €↑
- 2013Annual accounts 2013407,4 €↓
- 2012Annual accounts 20121 k €↓
- 2011Annual accounts 20116,7 k €↑
- 2010Annual accounts 20103,2 k €↑
- 2009Annual accounts 2009-80 €↑
- 2008Annual accounts 2008-2,2 k €
- 22/01/1991IncorporationPrivate limited company