F & M GROUP
0443.188.941 · rovalta.com · 24/09/2026
NORMAL SITUATION
F & M GROUP
Financial year 2025 · closed on 30/06/2025
Net result
15,7 k €
+52.4% YoY
Gross margin
32,8 k €
+42.2% YoY
Equity
32,5 k €
+93.8% YoY
Company — Normal situation.
Overview
What does F & M GROUP do?
F & M GROUP is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0443.188.941
Legal form
Public limited company
Contributed capital
75 000,00 €
Latest accounts
30/06/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 32,8 k € | +42.2% | 23 k € | -45.3% | 42,1 k € | -43.1% | 74 k € | +218% | 23,3 k € | -14.8% | 27,3 k € | -22.4% | 35,2 k € | -2.6% | 36,1 k € | -36.3% | 56,7 k € | -56.3% | 129,9 k € | +47.8% | 87,9 k € | +13.8% | 77,2 k € | +6.9% | 72,2 k € | -19.1% | 89,3 k € | +604% | -17,7 k € | -1793% | -936,9 € | +95.4% | -20,5 k € | -199% | 20,7 k € | +108% | -255,6 k € |
| EBITDA | 32,1 k € | +44.5% | 22,2 k € | -46.4% | 41,5 k € | -43.5% | 73,4 k € | +222% | 22,8 k € | -14.0% | 26,5 k € | -22.0% | 33,9 k € | -2.6% | 34,8 k € | -37.2% | 55,5 k € | -56.8% | 128,6 k € | +48.6% | 86,6 k € | +14.0% | 76 k € | +7.2% | 70,9 k € | -18.2% | 86,6 k € | +315% | -40,2 k € | -1127% | -3,3 k € | +85.1% | -21,9 k € | -211% | 19,8 k € | +107% | -265,3 k € |
| Operating result | 26 k € | +20.8% | 21,5 k € | -48.1% | 41,5 k € | -43.5% | 73,4 k € | +222% | 22,8 k € | -14.0% | 26,5 k € | -22.0% | 33,9 k € | -2.6% | 34,8 k € | -37.2% | 55,5 k € | -56.8% | 128,6 k € | +54.1% | 83,5 k € | +14.9% | 72,6 k € | +7.5% | 67,5 k € | -18.9% | 83,3 k € | +292% | -43,3 k € | -1221% | -3,3 k € | +85.1% | -21,9 k € | -346% | 8,9 k € | +103% | -265,3 k € |
| Net result | 15,7 k € | +52.4% | 10,3 k € | -64.2% | 28,9 k € | -51.6% | 59,7 k € | +529% | 9,5 k € | +14.0% | 8,3 k € | -33.2% | 12,4 k € | -25.7% | 16,8 k € | -57.2% | 39,2 k € | -65.2% | 112,5 k € | +57.2% | 71,6 k € | +9.1% | 65,6 k € | +9.6% | 59,9 k € | -23.5% | 78,3 k € | +213% | -69,1 k € | -749% | -8,1 k € | +58.9% | -19,8 k € | -326% | 8,8 k € | +103% | -334,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 32,5 k € | +93.8% | 16,8 k € | +160% | 6,5 k € | +129% | -22,4 k € | +72.7% | -82,1 k € | +10.4% | -91,6 k € | +8.3% | -99,9 k € | +11.1% | -112,4 k € | +13.0% | -129,1 k € | +23.3% | -168,3 k € | +40.1% | -280,8 k € | +20.3% | -352,4 k € | +15.7% | -418 k € | +12.5% | -477,9 k € | +14.1% | -556,2 k € | -14.2% | -487,1 k € | -1.7% | -478,9 k € | -4.3% | -459,1 k € | +1.9% | -467,9 k € |
| Total assets | 317,2 k € | +2.7% | 308,9 k € | +6.1% | 291,2 k € | -15.3% | 343,8 k € | +18.8% | 289,3 k € | -1.5% | 293,8 k € | +0.9% | 291,2 k € | -1.6% | 295,8 k € | -22.5% | 381,6 k € | -0.3% | 382,6 k € | +12.1% | 341,4 k € | -3.4% | 353,4 k € | -2.2% | 361,5 k € | -10.0% | 401,8 k € | +4.8% | 383,2 k € | -10.7% | 429 k € | -9.6% | 474,7 k € | -70.2% | 1,6 M € | -9.6% | 1,8 M € |
| Cash | 4,5 k € | -15.8% | 5,3 k € | +28.5% | 4,1 k € | -39.1% | 6,8 k € | +193% | 2,3 k € | -63.9% | 6,4 k € | +18.6% | 5,4 k € | -46.1% | 10 k € | +157% | 3,9 k € | +643% | 524,9 € | -97.7% | 23,2 k € | +749% | 2,7 k € | -72.2% | 9,8 k € | +544% | 1,5 k € | -74.5% | 6 k € | -75.2% | 24,2 k € | +35.1% | 17,9 k € | +760% | 2,1 k € | -20.2% | 2,6 k € |
| Debts | 280,8 k € | -2.5% | 288,1 k € | +2.6% | 280,9 k € | -22.5% | 362,4 k € | -1.4% | 367,6 k € | -3.7% | 381,6 k € | -1.5% | 387,6 k € | -4.2% | 404,7 k € | -20.2% | 507,2 k € | -7.3% | 547,4 k € | -11.5% | 618,7 k € | -11.9% | 702,3 k € | -9.5% | 776 k € | -11.2% | 873,5 k € | -6.7% | 935,9 k € | +2.6% | 912,4 k € | -3.8% | 948,6 k € | -53.7% | 2,1 M € | -8.0% | 2,2 M € |
Governance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 21 ended
Active mandates
Wilfried Verbiest
ActiveErna Borgmans
ActiveEnded mandates
Wilfried Verbiest
EndedERNA BORGMANS
EndedWILFRIED VERBIEST
EndedERNA BORGMANS
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/10/2025 | 01/02/2025 | 15/01/2024 | 17/02/2023 | 09/12/2021 | 11/12/2020 |
| General meeting | 30/09/2025 | 31/12/2024 | 22/12/2023 | 09/11/2022 | 10/11/2021 | 12/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
37 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 30/09/2025 | 16/10/2025 | Dutch | |
| Abridged model | 30/06/2024 | 31/12/2024 | 01/02/2025 | Dutch | |
| Abridged model | 30/06/2023 | 22/12/2023 | 15/01/2024 | Dutch | |
| Abridged model | 30/06/2022 | 09/11/2022 | 17/02/2023 | Dutch | |
| Abridged model | 30/06/2021 | 10/11/2021 | 09/12/2021 | Dutch | |
| Abridged model | 30/06/2020 | 12/11/2020 | 11/12/2020 | Dutch | |
| Abridged model | 30/06/2019 | 13/11/2019 | 06/12/2019 | Dutch | |
| Abridged model | 30/06/2018 | 14/11/2018 | 16/11/2018 | Dutch | |
| Abridged model | 30/06/2017 | 08/11/2017 | 06/12/2017 | Dutch | |
| Abridged model | 30/06/2016 | 09/11/2016 | 24/11/2016 | Dutch | |
| Abridged model | 30/06/2015 | 12/11/2015 | 09/12/2015 | Dutch | |
| Abridged model | 30/06/2014 | 12/11/2014 | 19/11/2014 | Dutch | |
| Abridged model | 30/06/2013 | 12/12/2013 | 06/01/2014 | Dutch | |
| Abridged model | 30/06/2012 | 14/11/2012 | 15/11/2012 | Dutch | |
| Abridged model | 30/06/2011 | 01/09/2011 | 27/09/2011 | Dutch | |
| Abridged model | 30/06/2010 | 01/09/2010 | 21/09/2010 | Dutch | |
| Abridged model | 30/06/2009 | 07/12/2009 | 08/12/2009 | Dutch | |
| Abridged model | 30/06/2008 | 29/01/2009 | 13/02/2009 | Dutch | |
| Abridged model | 30/06/2007 | 27/11/2007 | 30/11/2007 | Dutch | |
| Abridged model | 30/06/2006 | 26/01/2007 | 14/02/2007 | Dutch | |
| Abridged model | 30/06/2005 | 28/10/2005 | 03/11/2005 | Dutch | |
| Abridged modelCorrection | 30/06/2004 | 01/09/2004 | 05/01/2006 | Dutch | |
| Abridged model | 30/06/2004 | 01/09/2004 | 04/10/2004 | Dutch | |
| Abridged modelCorrection | 30/06/2003 | 01/09/2003 | 05/01/2006 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 21 ended
Active mandates
Wilfried Verbiest
ActiveErna Borgmans
ActiveEnded mandates
Wilfried Verbiest
EndedERNA BORGMANS
EndedWILFRIED VERBIEST
EndedERNA BORGMANS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution20/01/2026RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring26/11/2025RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates18/08/2025ONTSLAGEN - BENOEMINGEN
- Other14/06/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202515,7 k €↑
- 2024Annual accounts 202410,3 k €↓
- 2023Annual accounts 202328,9 k €↓
- 2022Annual accounts 202259,7 k €↑
- 2021Annual accounts 20219,5 k €↑
- 2020Annual accounts 20208,3 k €↓
- 2019Annual accounts 201912,4 k €↓
- 2018Annual accounts 201816,8 k €↓
- 2017Annual accounts 201739,2 k €↓
- 2016Annual accounts 2016112,5 k €↑
- 2015Annual accounts 201571,6 k €↑
- 2014Annual accounts 201465,6 k €↑
- 2013Annual accounts 201359,9 k €↓
- 2012Annual accounts 201278,3 k €↑
- 2011Annual accounts 2011-69,1 k €↓
- 2010Annual accounts 2010-8,1 k €↑
- 2009Annual accounts 2009-19,8 k €↓
- 2008Annual accounts 20088,8 k €↑
- 2007Annual accounts 2007-334,4 k €