ACTIVE

I-ADMIN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

5,2 k €

+305.9% YoY

Gross margin

27,4 k €

+15.2% YoY

Equity

85,7 k €

+6.4% YoY

What does I-ADMIN do?

I-ADMIN is a Private limited company incorporated in 1991. Its main activity is: Office administrative and support activities. Its registered office is in Kortrijk.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0443.237.045

Incorporation

02/01/1991

Legal form

Private limited company

Registered office

Lauwsestraat(Aal) 122
8511 Kortrijk · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Activities (NACE)

82100Office administrative and support activities· main 82110Combined office administrative service activities

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	27,4 k €	+15.2%	23,8 k €	+37.5%	17,3 k €	-55.0%	38,5 k €	-15.4%	45,6 k €	-4.5%	47,7 k €	+7.0%	44,6 k €	-13.2%	51,3 k €	+22.6%	41,9 k €	+3.5%	40,5 k €	+75.0%	23,1 k €	+59.6%	14,5 k €	-63.0%	39,2 k €	+41.1%	27,8 k €	+6.1%	26,2 k €	+271%	7,1 k €	+306%	1,7 k €	-91.0%	19,2 k €	+67.9%	11,4 k €	-10.1%	12,7 k €
EBITDA	25,8 k €	+16.1%	22,3 k €	+41.2%	15,8 k €	-57.2%	36,8 k €	-16.0%	43,8 k €	-4.7%	46,0 k €	+6.2%	43,3 k €	-13.5%	50,0 k €	+28.1%	39,1 k €	+3.7%	37,7 k €	+78.6%	21,1 k €	+69.7%	12,4 k €	-66.9%	37,5 k €	+45.8%	25,7 k €	+4.1%	24,7 k €	+303%	6,1 k €	+749%	722,0 €	-96.0%	18,0 k €	+74.3%	10,3 k €	-15.9%	12,3 k €
Operating result	14,8 k €	+86.8%	7,9 k €	+248%	-5,4 k €	-161%	8,8 k €	-35.9%	13,7 k €	-28.1%	19,1 k €	+16.1%	16,5 k €	-34.1%	25,0 k €	-1.9%	25,5 k €	+69.4%	15,0 k €	+9210%	-165,0 €	+96.2%	-4,4 k €	-115%	29,5 k €	+66.6%	17,7 k €	-26.0%	23,9 k €	+503%	4,0 k €	+170%	-5,6 k €	-149%	11,5 k €	+237%	3,4 k €	-42.8%	5,9 k €
Net result	5,2 k €	+306%	-2,5 k €	+73.6%	-9,5 k €	-355%	3,7 k €	-40.7%	6,3 k €	-44.5%	11,3 k €	+34.9%	8,4 k €	-42.7%	14,7 k €	+9.0%	13,5 k €	+160%	5,2 k €	+181%	-6,4 k €	+7.6%	-6,9 k €	-139%	17,9 k €	+43.5%	12,5 k €	-18.0%	15,2 k €	+317%	3,6 k €	+160%	-6,0 k €	-186%	7,1 k €	+592%	1,0 k €	-67.0%	3,1 k €
Balance sheet
Equity	85,7 k €	+6.4%	80,5 k €	-3.0%	83,0 k €	-10.3%	92,5 k €	+4.2%	88,8 k €	+7.6%	82,5 k €	+16.0%	71,1 k €	+13.4%	62,7 k €	+30.6%	48,0 k €	+27.9%	37,5 k €	+88.0%	20,0 k €	-24.3%	26,4 k €	-32.9%	39,3 k €	+43.3%	27,4 k €	+19.4%	23,0 k €	+66.6%	13,8 k €	+35.8%	10,2 k €	-37.3%	16,2 k €	+77.2%	9,1 k €	+12.6%	8,1 k €
Total assets	290,0 k €	-2.4%	297,1 k €	-5.0%	312,7 k €	-7.7%	338,8 k €	-6.5%	362,3 k €	-3.8%	376,6 k €	-3.6%	390,7 k €	-4.7%	410,1 k €	+10.4%	371,3 k €	-1.4%	376,7 k €	-2.4%	386,0 k €	+118%	176,8 k €	+143%	72,7 k €	-2.0%	74,2 k €	+70.4%	43,5 k €	+126%	19,3 k €	-16.3%	23,1 k €	-13.7%	26,7 k €	+13.1%	23,6 k €	-17.9%	28,8 k €
Cash	9,1 k €	-4.0%	9,4 k €	-20.7%	11,9 k €	+1507%	741,5 €	-87.7%	6,0 k €	+294%	1,5 k €	-13.3%	1,8 k €	-78.5%	8,2 k €	-46.4%	15,3 k €	-4.2%	16,0 k €	+2443%	629,3 €	-96.6%	18,2 k €	-42.2%	31,6 k €	+1.2%	31,2 k €	+1.4%	30,8 k €	+223%	9,5 k €	-13.0%	10,9 k €	-18.7%	13,5 k €	+80.4%	7,5 k €	+13.4%	6,6 k €
Debts	198,6 k €	-5.3%	209,8 k €	-8.6%	229,6 k €	-6.7%	246,1 k €	-10.0%	273,6 k €	-7.0%	294,2 k €	-7.9%	319,3 k €	-7.4%	344,7 k €	+8.7%	317,2 k €	-5.8%	336,9 k €	-7.8%	365,4 k €	+144%	149,8 k €	+358%	32,7 k €	-26.7%	44,6 k €	+144%	18,3 k €	+238%	5,4 k €	-52.3%	11,3 k €	+29.5%	8,7 k €	-36.7%	13,8 k €	-31.5%	20,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Ingrid HERMAN

Director

Active

Ended mandates

Ingrid HERMAN

Administrator - manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	01/08/2025	30/08/2024	31/08/2023	30/08/2022	27/08/2021
General meeting	27/06/2026	28/06/2025	29/06/2024	24/06/2023	25/06/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/06/2026	31/08/2026	Dutch	PDF
Micro model	31/12/2024	28/06/2025	01/08/2025	Dutch	PDF
Micro model	31/12/2023	29/06/2024	30/08/2024	Dutch	PDF
Micro model	31/12/2022	24/06/2023	31/08/2023	Dutch	PDF
Micro model	31/12/2021	25/06/2022	30/08/2022	Dutch	PDF
Micro model	31/12/2020	26/06/2021	27/08/2021	Dutch	PDF
Micro model	31/12/2019	27/06/2020	30/08/2020	Dutch	PDF
Micro model	31/12/2018	29/06/2019	29/08/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	24/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	25/06/2016	25/08/2016	Dutch	PDF
Abridged model	31/12/2014	27/06/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	28/06/2014	08/08/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	20/08/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	28/08/2012	Dutch	PDF
Abridged model	31/12/2010	25/06/2011	25/08/2011	Dutch	PDF
Abridged model	31/12/2009	26/06/2010	26/08/2010	Dutch	PDF
Abridged model	31/12/2008	27/06/2009	31/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	27/08/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	07/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Ingrid HERMAN

Director

Active

Ended mandates

Ingrid HERMAN

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/12/2023
WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Registered office22/01/2016
MAATSCHAPPELIJKE ZETEL
PDF
Mandates18/06/2007
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255,2 k €↑
2024
Annual accounts 2024-2,5 k €↑
2023
Annual accounts 2023-9,5 k €↓
2023
Name changeI-ADMIN
2022
Annual accounts 20223,7 k €↓
2021
Annual accounts 20216,3 k €↓
2021
Name changeSCUBA LINE
2020
Annual accounts 202011,3 k €↑
2019
Annual accounts 20198,4 k €↓
2018
Annual accounts 201814,7 k €↑
2017
Annual accounts 201713,5 k €↑
2016
Annual accounts 20165,2 k €↑
2015
Annual accounts 2015-6,4 k €↑
2014
Annual accounts 2014-6,9 k €↓
2013
Annual accounts 201317,9 k €↑
2012
Annual accounts 201212,5 k €↓
2011
Annual accounts 201115,2 k €↑
2010
Annual accounts 20103,6 k €↑
2009
Annual accounts 2009-6,0 k €↓
2008
Annual accounts 20087,1 k €↑
2007
Annual accounts 20071,0 k €↓
2006
Annual accounts 20063,1 k €
02/01/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

I-ADMIN

Overview

What does I-ADMIN do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline