ACTIVE

MENUISERIE BALASSE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

86,7 k €

-30.1% YoY

Gross margin

908 k €

-11.7% YoY

Equity

249,6 k €

+15.9% YoY

Workforce

13,8 ETP

-11.5% YoY

What does MENUISERIE BALASSE do?

MENUISERIE BALASSE is a Private limited company incorporated in 1991. Its registered office is in Manage. It employs on average 13,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0443.382.644

Incorporation

07/03/1991

Legal form

Private limited company

Registered office

Rue de l'Industrie 37
7170 Manage · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2024

Average workforce

13,8 ETP

Joint committees (2)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	908 k €	-11.7%	1 M €	+25.7%	817,5 k €	+34.4%	608,4 k €	+9.5%	555,8 k €	-28.7%	779,9 k €	-4.8%	819,2 k €	+15.8%	707,7 k €	+7.4%	658,9 k €	-12.0%	749,1 k €	+8.0%	693,8 k €	-6.9%	745,6 k €	-13.3%	860,1 k €	+8.3%	794 k €	+5.0%	755,8 k €	+18.2%	639,3 k €
EBITDA	138,6 k €	-23.9%	182,2 k €	-3.9%	189,6 k €	+949%	18,1 k €	+138%	-47,7 k €	-146%	103,6 k €	-1.6%	105,4 k €	+74.5%	60,4 k €	+227%	-47,7 k €	-200%	47,8 k €	+166%	18 k €	-84.7%	117,7 k €	-45.0%	214 k €	+4.8%	204,3 k €	+16.4%	175,5 k €	+45.8%	120,4 k €
Operating result	110,7 k €	-26.0%	149,7 k €	-2.3%	153,3 k €	+636%	-28,6 k €	+69.4%	-93,5 k €	-265%	56,8 k €	-6.2%	60,5 k €	+599%	8,7 k €	+108%	-102 k €	-283%	-26,7 k €	+62.7%	-71,4 k €	-352%	28,3 k €	-78.9%	134,3 k €	+25.8%	106,8 k €	+29.8%	82,3 k €	+122%	37 k €
Net result	86,7 k €	-30.1%	124,1 k €	-9.8%	137,5 k €	+520%	-32,7 k €	+66.4%	-97,4 k €	-338%	40,9 k €	-22.0%	52,4 k €	+174%	19,1 k €	+121%	-88,8 k €	-195%	93,6 k €	+299%	-47 k €	-38.1%	-34 k €	-122%	157,3 k €	+113%	74 k €	+94.5%	38 k €	-39.1%	62,4 k €
Balance sheet
Equity	249,6 k €	+15.9%	215,3 k €	+77.7%	121,2 k €	+840%	-16,4 k €	-200%	16,3 k €	-85.6%	113,7 k €	-67.1%	346 k €	+17.9%	293,6 k €	+7.0%	274,5 k €	-24.5%	363,3 k €	+34.7%	269,7 k €	-14.8%	316,7 k €	-9.7%	350,7 k €	+81.3%	193,5 k €	-3.0%	199,5 k €	+28.0%	155,9 k €
Total assets	896,1 k €	-8.5%	979,3 k €	+23.9%	790,4 k €	+23.5%	639,9 k €	+9.8%	582,6 k €	-23.8%	764,4 k €	-29.8%	1,1 M €	+31.3%	829,6 k €	+2.1%	812,4 k €	+4.2%	779,3 k €	-13.1%	897,2 k €	-6.0%	954,8 k €	-6.4%	1 M €	-9.5%	1,1 M €	+3.4%	1,1 M €	+32.8%	821,4 k €
Cash	212,6 k €	-26.4%	288,8 k €	+147%	116,9 k €	-31.5%	170,6 k €	+8.7%	156,9 k €	+4.5%	150,1 k €	-55.8%	339,3 k €	+155%	133,3 k €	+24.0%	107,5 k €	+18.3%	90,8 k €	-32.3%	134,2 k €	+8.4%	123,7 k €	-49.1%	243 k €	-34.4%	370,6 k €	+42.2%	260,6 k €	+51.0%	172,6 k €
Debts	646,6 k €	-14.8%	758,8 k €	+13.4%	669,2 k €	+2.2%	654,6 k €	+15.7%	566 k €	-13.0%	650,7 k €	-12.4%	742,8 k €	+38.7%	535,5 k €	-0.4%	537,9 k €	+29.6%	415,2 k €	-22.5%	535,9 k €	+6.7%	502,5 k €	-14.1%	585 k €	-8.4%	638,7 k €	-4.1%	666,1 k €	+33.9%	497,5 k €
Other
Workforce	13,8 ETP	-11.5%	15,6 ETP	-1.9%	15,9 ETP	-10.2%	17,7 ETP	-10.6%	19,8 ETP	-2.5%	20,3 ETP	+9.7%	18,5 ETP	+8.2%	17,1 ETP	0.0%	17,1 ETP	0.0%	17,1 ETP	-0.6%	17,2 ETP	+0.6%	17,1 ETP	+14.0%	15,0 ETP	-2.6%	15,4 ETP	-1.9%	15,7 ETP	+9.0%	14,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Luc BALASSE

Director · since 28 mai 1994

Active

Marc BALASSE

Director · since 28 mai 1994

Active

Ended mandates

LUC BALASSE

Manager · since 28 mai 1994

Ended

MARC BALASSE

Manager · since 28 mai 1994

Ended

At this address

Other companies at this address

Company	CBE no.
BALASSE MANAGEMENT● Active	1027.486.257

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2025	19/07/2024	01/09/2023	30/09/2022	31/08/2021	30/10/2020
General meeting	11/08/2025	17/07/2024	30/08/2023	25/09/2022	31/08/2021	26/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	11/08/2025	31/08/2025	French	PDF
Abridged model	31/12/2023	17/07/2024	19/07/2024	French	PDF
Abridged model	31/12/2022	30/08/2023	01/09/2023	French	PDF
Abridged model	31/12/2021	25/09/2022	30/09/2022	French	PDF
Abridged model	31/12/2020	31/08/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	26/10/2020	30/10/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	15/07/2019	French	PDF
Abridged model	31/12/2017	24/09/2018	30/09/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	29/09/2017	French	PDF
Abridged model	31/12/2015	27/09/2016	31/10/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	13/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	05/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	12/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	04/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	04/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	14/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	19/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	17/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Luc BALASSE

Director · since 28 mai 1994

Active

Marc BALASSE

Director · since 28 mai 1994

Active

Ended mandates

LUC BALASSE

Manager · since 28 mai 1994

Ended

MARC BALASSE

Manager · since 28 mai 1994

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/07/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DIVERS - ADRESSE AUTRE QUE SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Capital / shares10/05/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office26/03/2003
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202486,7 k €↓
2023
Annual accounts 2023124,1 k €↓
2022
Annual accounts 2022137,5 k €↑
2021
Annual accounts 2021-32,7 k €↑
2020
Annual accounts 2020-97,4 k €↓
2019
Annual accounts 201940,9 k €↓
2018
Annual accounts 201852,4 k €↑
2017
Annual accounts 201719,1 k €↑
2016
Annual accounts 2016-88,8 k €↓
2015
Annual accounts 201593,6 k €↑
2014
Annual accounts 2014-47 k €↓
2013
Annual accounts 2013-34 k €↓
2012
Annual accounts 2012157,3 k €↑
2011
Annual accounts 201174 k €↑
2010
Annual accounts 201038 k €↓
2009
Annual accounts 200962,4 k €
07/03/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MENUISERIE BALASSE

Overview

What does MENUISERIE BALASSE do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline