ACTIVE

Imorox

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

61,1 k €

-22.4% YoY

Gross margin

167,6 k €

-4.9% YoY

Equity

131,5 k €

+86.9% YoY

Workforce

0,0 ETP

What does Imorox do?

Imorox is a Private limited company incorporated in 1991. Its main activity is: Real estate agencies. Its registered office is in Knokke-Heist.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0443.403.034

Incorporation

03/03/1991

Legal form

Private limited company

Registered office

Sacramentsstraat 23
8300 Knokke-Heist · FlandreSee on map

Contributed capital

44 955,43 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	167,6 k €	-4.9%	176,1 k €	+0.9%	174,5 k €	+570%	26 k €	-61.3%	67,3 k €	-38.1%	108,6 k €	+171%	40 k €	-77.5%	177,6 k €	+115%	82,6 k €	+113%	38,8 k €	+5539%	687,8 €	-97.1%	23,9 k €	+73.3%	13,8 k €	+21.5%	11,4 k €	+366%	2,4 k €	-81.3%	13 k €	-59.2%	32 k €	-32.2%	47,1 k €	-28.1%	65,5 k €	-3.7%	68,1 k €
EBITDA	160,1 k €	-5.1%	168,8 k €	+0.7%	167,6 k €	+822%	18,2 k €	-70.1%	60,8 k €	-40.8%	102,6 k €	+204%	33,7 k €	-68.2%	106 k €	+38.6%	76,5 k €	+112%	36,1 k €	+4160%	-890,2 €	-105%	18,7 k €	+81.7%	10,3 k €	+26.4%	8,1 k €	+1696%	453 €	-62.7%	1,2 k €	-68.5%	3,8 k €	-39.3%	6,3 k €	-78.9%	30,1 k €	-2.3%	30,8 k €
Operating result	110,7 k €	-14.4%	129,4 k €	-1.8%	131,8 k €	+602%	-26,2 k €	-252%	17,2 k €	-68.7%	55 k €	+400%	-18,3 k €	-117%	109,4 k €	+346%	24,5 k €	+421%	-7,6 k €	+86.9%	-58,3 k €	-264%	-16 k €	-387%	5,6 k €	+43.5%	3,9 k €	+759%	453 €	-62.7%	1,2 k €	-68.5%	3,8 k €	-38.3%	6,2 k €	-78.5%	29 k €	+0.6%	28,8 k €
Net result	61,1 k €	-22.4%	78,8 k €	-12.1%	89,7 k €	+289%	-47,3 k €	-708%	-5,9 k €	-117%	34,6 k €	+185%	-40,6 k €	-147%	86,7 k €	+590%	-17,7 k €	-21.8%	-14,5 k €	+76.1%	-60,9 k €	-178%	-21,9 k €	-4068%	551 €	-3.8%	573 €	+228%	-448 €	-220%	374 €	-51.0%	764 €	-74.9%	3 k €	-89.8%	29,9 k €	+7.2%	27,9 k €
Balance sheet
Equity	131,5 k €	+86.9%	70,4 k €	+939%	-8,4 k €	+91.4%	-98 k €	-93.3%	-50,7 k €	-13.1%	-44,9 k €	+43.5%	-79,4 k €	-104%	-38,9 k €	+70.9%	-133,6 k €	-8.9%	-122,6 k €	-6.0%	-115,6 k €	-111%	-54,7 k €	-66.5%	-32,9 k €	+1.7%	-33,4 k €	+1.7%	-34 k €	-1.3%	-33,5 k €	+1.1%	-33,9 k €	+2.2%	-34,7 k €	+8.1%	-37,7 k €	+44.2%	-67,6 k €
Total assets	570 k €	+3.3%	551,7 k €	-3.0%	568,5 k €	+10.4%	515,2 k €	-21.6%	657,3 k €	+0.2%	655,9 k €	-2.8%	674,6 k €	+4.0%	648,5 k €	+13.1%	573,1 k €	+20.9%	474,2 k €	+80.7%	262,5 k €	+171%	96,9 k €	-13.0%	111,4 k €	+120%	50,5 k €	+42.7%	35,4 k €	-3.2%	36,6 k €	-11.6%	41,4 k €	-44.4%	74,4 k €	+568%	11,1 k €	-59.8%	27,7 k €
Cash	24,1 k €	-5.3%	25,4 k €	-45.2%	46,3 k €	+62.0%	28,6 k €	-76.6%	122,3 k €	+7114%	1,7 k €	-89.2%	15,7 k €	-1.5%	16 k €	+136%	6,8 k €	+152%	2,7 k €	+2662%	97,4 €	-99.0%	10 k €		–		905 €	+14.6%	790 €	+21.0%	653 €		–		–		1,7 k €	+1097%	139 €
Debts	420,2 k €	-8.0%	456,5 k €	-17.5%	553,4 k €	-6.7%	593,3 k €	-13.7%	687,5 k €	+0.8%	681,9 k €	-7.6%	738,1 k €	+9.9%	671,6 k €	-4.4%	702,6 k €	+18.5%	593 k €	+57.5%	376,4 k €	+153%	148,8 k €	+5.0%	141,7 k €	+73.5%	81,7 k €	+18.7%	68,8 k €	-0.6%	69,2 k €	-5.4%	73,2 k €	-31.8%	107,3 k €	+121%	48,6 k €	-47.5%	92,5 k €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,7 ETP	-30.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Jean-Marc VANDERSMISSEN

Director

Active

Ended mandates

Jean-Marc VANDERSMISSEN

Director · since 30 juin 2012

Ended

JETEX

Director · since 30 juin 2012 · 0444.580.395

Represented by Jean-Marc VANDERSMISSEN

Ended

JEAN-MARC VANDERSMISSEN

Director · since 05 mai 2006

Ended

JEAN-MARC VANDERSMISSEN

Manager · since 05 mai 2006

Ended

At this address

Other companies at this address

Company	CBE no.
IRONMAN● Active	0725.477.648
JETEX● Active	0444.580.395
ROXANE● Active	0725.481.311

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2026	08/07/2025	29/07/2024	20/07/2023	30/11/2022	21/06/2021
General meeting	30/06/2026	23/06/2025	17/07/2024	05/07/2023	18/11/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	27/07/2026	Dutch	PDF
Abridged model	31/12/2024	23/06/2025	08/07/2025	Dutch	PDF
Abridged model	31/12/2023	17/07/2024	29/07/2024	Dutch	PDF
Abridged model	31/12/2022	05/07/2023	20/07/2023	Dutch	PDF
Abridged model	31/12/2021	18/11/2022	30/11/2022	Dutch	PDF
Abridged model	31/12/2020	15/06/2021	21/06/2021	Dutch	PDF
Abridged model	31/12/2019	20/08/2020	28/08/2020	Dutch	PDF
Abridged model	31/12/2018	28/08/2019	29/08/2019	Dutch	PDF
Abridged model	31/12/2017	29/08/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	25/07/2017	26/07/2017	Dutch	PDF
Abridged model	31/12/2015	29/08/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	30/09/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	30/09/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	15/11/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	28/06/2011	Dutch	PDF
Abridged model	31/12/2009	07/05/2010	27/05/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	29/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	25/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	30/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Jean-Marc VANDERSMISSEN

Director

Active

Ended mandates

Jean-Marc VANDERSMISSEN

Director · since 30 juin 2012

Ended

JETEX

Director · since 30 juin 2012 · 0444.580.395

Represented by Jean-Marc VANDERSMISSEN

Ended

JEAN-MARC VANDERSMISSEN

Director · since 05 mai 2006

Ended

JEAN-MARC VANDERSMISSEN

Manager · since 05 mai 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/12/2023
BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates13/02/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/12/2018
ONTSLAGEN - BENOEMINGEN
PDF
Registered office16/09/2014
MAATSCHAPPELIJKE ZETEL
PDF
Registered office01/07/2013
MAATSCHAPPELIJKE ZETEL
PDF
Mandates27/06/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/12/2006
ONTSLAGEN - BENOEMINGEN
PDF
Registered office24/10/2003
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202561,1 k €↓
2024
Annual accounts 202478,8 k €↓
2023
Annual accounts 202389,7 k €↑
2022
Annual accounts 2022-47,3 k €↓
2021
Annual accounts 2021-5,9 k €↓
2020
Annual accounts 202034,6 k €↑
2019
Annual accounts 2019-40,6 k €↓
2018
Annual accounts 201886,7 k €↑
2017
Annual accounts 2017-17,7 k €↓
2016
Annual accounts 2016-14,5 k €↑
2015
Annual accounts 2015-60,9 k €↓
2014
Annual accounts 2014-21,9 k €↓
2013
Annual accounts 2013551 €↓
2012
Annual accounts 2012573 €↑
2011
Annual accounts 2011-448 €↓
2010
Annual accounts 2010374 €↓
2009
Annual accounts 2009764 €↓
2008
Annual accounts 20083 k €↓
2007
Annual accounts 200729,9 k €↑
2006
Annual accounts 200627,9 k €
03/03/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Imorox

Overview

What does Imorox do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline