ACTIVE

VAN DAU

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

10 k €

-62.5% YoY

Gross margin

88,7 k €

-16.3% YoY

Equity

987 k €

+1.0% YoY

What does VAN DAU do?

VAN DAU is a Public limited company incorporated in 1991. Its main activity is: Agents involved in the sale of food, beverages and tobacco. Its registered office is in Frasnes-lez-Anvaing.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0443.472.122

Incorporation

05/03/1991

Legal form

Public limited company

Registered office

Place de la Bascule(A) 1
7910 Frasnes-lez-Anvaing · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

46170Agents involved in the sale of food, beverages and tobacco· main 46170Agents involved in the sale of food, beverages and tobacco 51170Passenger air transport 71408Architectural and engineering activities; technical testing and analysis 77229Rental of video tapes and disks 77299Rental and leasing of other personal and household goods

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	88,7 k €	-16.3%	106 k €	+56.5%	67,7 k €	-10.9%	76 k €	-4.5%	79,6 k €	-6.9%	85,4 k €	+14.1%	74,9 k €	-26.2%	101,5 k €	-68.1%	318,5 k €	+214%	101,5 k €	+22.2%	83,1 k €	-2.9%	85,6 k €	-3.2%	88,4 k €	-17.0%	106,5 k €	-31.4%	155,3 k €	-6.0%	165,2 k €	+16.4%	141,9 k €	+601%	-28,3 k €	-121%	134,7 k €	+14.7%	117,5 k €
EBITDA	75,3 k €	-18.9%	92,9 k €	+119%	42,4 k €	-35.7%	65,9 k €	+2.9%	64,1 k €	-9.6%	70,8 k €	+18.1%	60 k €	-29.3%	84,8 k €	-60.6%	215,5 k €	+149%	86,7 k €	+22.9%	70,5 k €	-3.8%	73,2 k €	+60.5%	45,6 k €	-50.2%	91,7 k €	-11.7%	103,9 k €	-27.5%	143,3 k €	+20.9%	118,6 k €	+335%	-50,5 k €	-145%	113,2 k €	+19.4%	94,8 k €
Operating result	14 k €	-58.7%	33,8 k €	+287%	-18,1 k €	-249%	12,2 k €	-21.9%	15,6 k €	-34.3%	23,7 k €	+84.2%	12,9 k €	-58.9%	31,3 k €	-81.6%	170,3 k €	+451%	30,9 k €	+296%	7,8 k €	-26.0%	10,6 k €	+150%	-21,1 k €	-185%	24,9 k €	-28.1%	34,7 k €	-63.5%	95,1 k €	+32.7%	71,6 k €	+179%	-90,5 k €	-236%	66,5 k €	+52.0%	43,8 k €
Net result	10 k €	-62.5%	26,6 k €	+172%	-36,9 k €	-366%	13,9 k €	+271%	3,7 k €	-62.4%	9,9 k €	+48.1%	6,7 k €	-72.8%	24,7 k €	-84.6%	160,2 k €	+758%	18,7 k €	+101%	9,3 k €	+308%	-4,5 k €	+91.3%	-51,3 k €	-181%	63,6 k €	+308%	-30,6 k €	-137%	83,2 k €	+244%	24,2 k €	-68.0%	75,4 k €	+120%	34,3 k €	-55.6%	77,3 k €
Balance sheet
Equity	987 k €	+1.0%	977 k €	+2.8%	950,4 k €	-3.7%	987,3 k €	+1.4%	973,4 k €	+0.4%	969,7 k €	+1.0%	959,8 k €	+0.7%	953,1 k €	+2.7%	928,4 k €	+20.9%	768,2 k €	+2.5%	749,5 k €	+1.3%	740,2 k €	-0.6%	744,7 k €	-6.4%	796 k €	+8.7%	732,4 k €	-4.0%	763 k €	+12.2%	679,8 k €	+3.7%	655,7 k €	+13.0%	580,2 k €	+6.3%	545,9 k €
Total assets	1,2 M €	-0.0%	1,2 M €	-0.7%	1,2 M €	-5.8%	1,3 M €	+21.3%	1 M €	-0.1%	1 M €	-2.6%	1,1 M €	-3.2%	1,1 M €	-2.3%	1,1 M €	-1.7%	1,2 M €	+5.8%	1,1 M €	-3.4%	1,1 M €	-4.3%	1,2 M €	-10.5%	1,3 M €	-1.0%	1,3 M €	+30.8%	1 M €	+3.7%	987 k €	-10.1%	1,1 M €	+46.0%	751,8 k €	+1.1%	743,9 k €
Cash	130,6 k €	+29.9%	100,5 k €	+72.7%	58,2 k €	+13.8%	51,1 k €	-75.3%	207,1 k €	+31.7%	157,3 k €	-3.0%	162,2 k €	+37.1%	118,3 k €	-1.5%	120,1 k €	+4274%	2,7 k €	-90.9%	30,3 k €	+371%	6,4 k €	+31.1%	4,9 k €	-73.3%	18,4 k €	+9.8%	16,7 k €	+201%	5,6 k €	-37.0%	8,8 k €	-86.8%	66,8 k €	+319%	15,9 k €	-5.7%	16,9 k €
Debts	196,9 k €	-6.4%	210,3 k €	-13.9%	244,2 k €	-13.4%	282 k €	+483%	48,4 k €	-35.5%	75 k €	-34.7%	114,8 k €	-27.2%	157,6 k €	-24.6%	208,9 k €	-46.4%	389,7 k €	+13.1%	344,7 k €	-12.2%	392,7 k €	-10.7%	439,8 k €	-16.7%	528,1 k €	-12.7%	605 k €	+132%	261 k €	-14.2%	304,2 k €	-30.8%	439,2 k €	+160%	168,6 k €	-13.6%	195,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP	-80.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 35 ended

Active mandates

FREDERIC DELAUNOIT

Director

Active

SOPHIE DELAUNOIT

Director

Active

Ended mandates

FREDDY DELAUNOIT

Director · since 09 août 2022 · until 08 août 2028

Ended

FREDDY DELAUNOIT

Managing director · since 09 août 2022 · until 09 août 2028

Ended

FREDERIC DELAUNOIT

Managing director · since 09 août 2022 · until 08 août 2028

Ended

FREDERIC DELAUNOIT

Managing director · since 09 août 2022 · until 09 août 2028

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	30/08/2025	29/08/2024	31/08/2023	25/08/2022	31/08/2021
General meeting	13/06/2026	14/06/2025	08/06/2024	10/06/2023	11/06/2022	12/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	13/06/2026	31/08/2026	French	PDF
Micro model	31/12/2024	14/06/2025	30/08/2025	French	PDF
Micro model	31/12/2023	08/06/2024	29/08/2024	French	PDF
Micro model	31/12/2022	10/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	11/06/2022	25/08/2022	French	PDF
Micro model	31/12/2020	12/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	20/06/2020	31/08/2020	French	PDF
Micro model	31/12/2018	08/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	09/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	10/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	11/06/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	13/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	14/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	08/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	09/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	11/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	10/07/2010	23/08/2010	French	PDF
Abridged model	31/12/2008	13/06/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	12/07/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	07/07/2007	13/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 35 ended

Active mandates

FREDERIC DELAUNOIT

Director

Active

SOPHIE DELAUNOIT

Director

Active

Ended mandates

FREDDY DELAUNOIT

Director · since 09 août 2022 · until 08 août 2028

Ended

FREDDY DELAUNOIT

Managing director · since 09 août 2022 · until 09 août 2028

Ended

FREDERIC DELAUNOIT

Managing director · since 09 août 2022 · until 08 août 2028

Ended

FREDERIC DELAUNOIT

Managing director · since 09 août 2022 · until 09 août 2028

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/10/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates21/03/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates21/11/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates08/03/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates18/10/2012
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates18/05/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates14/05/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates01/03/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202510 k €↓
2024
Annual accounts 202426,6 k €↑
2023
Annual accounts 2023-36,9 k €↓
2022
Annual accounts 202213,9 k €↑
2021
Annual accounts 20213,7 k €↓
2020
Annual accounts 20209,9 k €↑
2019
Annual accounts 20196,7 k €↓
2018
Annual accounts 201824,7 k €↓
2017
Annual accounts 2017160,2 k €↑
2016
Annual accounts 201618,7 k €↑
2015
Annual accounts 20159,3 k €↑
2014
Annual accounts 2014-4,5 k €↑
2013
Annual accounts 2013-51,3 k €↓
2012
Annual accounts 201263,6 k €↑
2011
Annual accounts 2011-30,6 k €↓
2010
Annual accounts 201083,2 k €↑
2009
Annual accounts 200924,2 k €↓
2008
Annual accounts 200875,4 k €↑
2007
Annual accounts 200734,3 k €↓
2006
Annual accounts 200677,3 k €
05/03/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VAN DAU

Overview

What does VAN DAU do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline