NORMAL SITUATION

TRAPEGEER

Financial year 2022 · closed on 31/12/2022
Net result
179,6 k €
+221.7% YoY
Gross margin
234,7 k €
+1029.7% YoY
Equity
5,2 M €
+3.6% YoY
Workforce
0,0 ETP

Company — Normal situation.

What does TRAPEGEER do?

TRAPEGEER is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0443.553.977
Legal form
Public limited company
Contributed capital
891 000,00 €
Latest accounts
31/12/2022
Average workforce
0,0 ETP
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202220212019201820172016201520142013
Income statement
Gross margin234,7 k €20,8 k €-10,4 k €-66,9 k €-54 k €-25 k €-16,1 k €30,6 k €15,6 k €
EBITDA219 k €11,5 k €-23,7 k €-92,5 k €-79,3 k €-52,2 k €-40,8 k €7,1 k €-990,4 €
Operating result165,6 k €-59,6 k €-151,7 k €-221,9 k €-299,6 k €-188,5 k €-183,4 k €-101,3 k €-100,7 k €
Net result179,6 k €-147,6 k €-166,5 k €34,6 k €63,1 k €157,6 k €170,8 k €265,7 k €229,6 k €
Balance sheet
Equity5,2 M €5,1 M €5,2 M €5,4 M €7,9 M €7,9 M €7,9 M €7,8 M €7,5 M €
Total assets5,5 M €5,6 M €5,8 M €6,5 M €8,4 M €8,5 M €8,6 M €8,4 M €8,3 M €
Cash474,7 k €3,9 k €95,7 k €9,2 k €194,6 k €163,1 k €98,3 k €75 k €6,1 k €
Debts277,8 k €585 k €638,2 k €1,2 M €517,1 k €608,8 k €611,3 k €657,8 k €829,9 k €
Other
Workforce0,0 ETP0,5 ETP0,5 ETP0,5 ETP0,3 ETP
Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 24 ended

Active mandates

Luc Decramer

Managing director · since 26 août 2010 · until 24 avril 2025

Active
Rika Dewulf

Managing director · since 26 août 2010 · until 24 avril 2025

Active

Ended mandates

TRAPEGEER

Director · since 01 octobre 2015 · until 19 octobre 2019 · 0635.763.932

Represented by Luc Decramer

Ended
TRAPEGEER

Director · since 01 octobre 2015 · until 24 avril 2021 · 0635.763.932

Represented by Luc Decramer

Ended
TRAPEGEER

Director · since 01 octobre 2015 · 0635.763.932

Represented by Luc Decramer

Ended
DEWULF

Director · since 24 avril 2015 · until 19 octobre 2019 · 0420.997.222

Represented by Rika Dewulf

Ended
Annual accounts

Full financial information

202220212020201920182017
Type of accountAbridged modelAbridged modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/08/202320/06/202220/09/202130/06/202026/08/201924/05/2018
General meeting28/04/202329/04/202230/04/202124/04/202026/04/201927/04/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

32 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202228/04/202307/08/2023DutchPDF
Abridged model31/12/202129/04/202220/06/2022DutchPDF
Abridged model31/12/202030/04/202120/09/2021DutchPDF
Micro model31/12/201924/04/202030/06/2020DutchPDF
Micro model31/12/201826/04/201926/08/2019DutchPDF
Micro model31/12/201727/04/201824/05/2018DutchPDF
Abridged model31/12/201628/04/201714/09/2017DutchPDF
Abridged model31/12/201529/04/201629/08/2016DutchPDF
Abridged model31/12/201424/04/201531/08/2015DutchPDF
Abridged model31/12/201325/04/201403/06/2014DutchPDF
Abridged model31/12/201225/07/201308/08/2013DutchPDF
Abridged model31/12/201104/05/201205/06/2012DutchPDF
Abridged model31/12/201026/05/201124/06/2011DutchPDF
Abridged model31/12/200926/08/201027/08/2010DutchPDF
Abridged model31/12/200824/04/200925/05/2009DutchPDF
Abridged model31/12/200716/09/200826/09/2008DutchPDF
Abridged model31/12/200613/02/200712/03/2007DutchPDF
Abridged model31/12/200528/04/200619/05/2006DutchPDF
Abridged model31/12/200429/04/200523/05/2005DutchPDF
Abridged model31/12/200330/04/200401/06/2004DutchPDF
Abridged model31/12/200206/06/200304/07/2003DutchPDF
Abridged model31/12/200121/05/200203/07/2002DutchPDF
Abridged model31/12/200027/04/200114/06/2001DutchPDF
Abridged model31/12/199923/05/200008/06/2000DutchPDF

View all 32 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 24 ended

Active mandates

Luc Decramer

Managing director · since 26 août 2010 · until 24 avril 2025

Active
Rika Dewulf

Managing director · since 26 août 2010 · until 24 avril 2025

Active

Ended mandates

TRAPEGEER

Director · since 01 octobre 2015 · until 19 octobre 2019 · 0635.763.932

Represented by Luc Decramer

Ended
TRAPEGEER

Director · since 01 octobre 2015 · until 24 avril 2021 · 0635.763.932

Represented by Luc Decramer

Ended
TRAPEGEER

Director · since 01 octobre 2015 · 0635.763.932

Represented by Luc Decramer

Ended
DEWULF

Director · since 24 avril 2015 · until 19 octobre 2019 · 0420.997.222

Represented by Rika Dewulf

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022179,6 k €
  2. 2021
    Annual accounts 2021-147,6 k €
  3. 2019
    Annual accounts 2019-166,5 k €
  4. 2018
    Annual accounts 201834,6 k €
  5. 2017
    Annual accounts 201763,1 k €
  6. 2016
    Annual accounts 2016157,6 k €
  7. 2015
    Annual accounts 2015170,8 k €
  8. 2014
    Annual accounts 2014265,7 k €
  9. 2013
    Annual accounts 2013229,6 k €