ACTIVE

IMMO V.D.S.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

18,6 k €

-4.6% YoY

Gross margin

-935,9 €

-66.9% YoY

Equity

1,3 M €

+1.5% YoY

What does IMMO V.D.S. do?

IMMO V.D.S. is a Public limited company incorporated in 1991. Its registered office is in Braine-l'Alleud.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0443.583.770

Incorporation

12/03/1991

Legal form

Public limited company

Registered office

Rue Gritte 11
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-935,9 €	-66.9%	-560,8 €	+15.4%	-662,9 €	+31.8%	-972,1 €	+8.3%	-1,1 k €	+28.5%	-1,5 k €	+8.8%	-1,6 k €	-101%	294,3 k €	-25.2%	393,3 k €	+389%	80,4 k €	-47.0%	151,7 k €	+14.3%	132,8 k €	+155%	52,1 k €	+349%	-21 k €	-131%	68,3 k €	+43.3%	47,7 k €	-9.9%	52,9 k €	-11.7%	59,8 k €	+4.7%	57,1 k €
EBITDA	-1,9 k €	-26.6%	-1,5 k €	+5.8%	-1,6 k €	+11.8%	-1,8 k €	+4.5%	-1,9 k €	+18.0%	-2,4 k €	+5.7%	-2,5 k €	-101%	272,4 k €	+262%	75,1 k €	+7.5%	69,9 k €	-51.1%	142,9 k €	+22.5%	116,7 k €	+223%	36,2 k €	+231%	-27,6 k €	-149%	56 k €	+47.5%	38 k €	-12.3%	43,3 k €	-14.1%	50,4 k €	+4.9%	48 k €
Operating result	-1,9 k €	-26.6%	-1,5 k €	+5.8%	-1,6 k €	+11.8%	-1,8 k €	+4.5%	-1,9 k €	+18.0%	-2,4 k €	+5.7%	-2,5 k €	-101%	272,4 k €	+1597%	16 k €	+207%	5,2 k €	-93.7%	82,3 k €	+155%	-149 k €	-590%	30,4 k €	+191%	-33,3 k €	-166%	50,2 k €	+56.0%	32,2 k €	-14.3%	37,6 k €	-15.8%	44,6 k €	+5.6%	42,3 k €
Net result	18,6 k €	-4.6%	19,5 k €	-23.1%	25,4 k €	+184%	8,9 k €	+5.9%	8,4 k €	+29.0%	6,5 k €	-19.3%	8,1 k €	-99.0%	794,2 k €	+350%	176,5 k €	+497%	-44,5 k €	-970%	5,1 k €	+104%	-143,4 k €	-485%	37,2 k €	+246%	-25,5 k €	-168%	37,3 k €	+106%	18,1 k €	-18.7%	22,2 k €	-14.5%	26 k €	+27.8%	20,4 k €
Balance sheet
Equity	1,3 M €	+1.5%	1,2 M €	+1.6%	1,2 M €	+2.1%	1,2 M €	+0.8%	1,2 M €	+0.7%	1,2 M €	+0.6%	1,2 M €	+0.7%	1,2 M €	+216%	367,4 k €	+92.5%	190,9 k €	-18.9%	235,4 k €	+2.2%	230,3 k €	-38.4%	373,8 k €	+11.1%	336,5 k €	-7.0%	362 k €	+11.5%	324,7 k €	+5.9%	306,6 k €	+7.8%	284,3 k €	+10.1%	258,3 k €
Total assets	1,4 M €	+1.9%	1,3 M €	+2.3%	1,3 M €	+2.7%	1,3 M €	+1.1%	1,3 M €	+0.9%	1,3 M €	+0.8%	1,2 M €	-14.9%	1,5 M €	-40.4%	2,5 M €	-0.3%	2,5 M €	-11.8%	2,8 M €	-2.3%	2,9 M €	+197%	959,2 k €	-0.8%	966,5 k €	+1.7%	950,1 k €	+136%	402,1 k €	-4.2%	419,7 k €	-1.1%	424,4 k €	-4.5%	444,4 k €
Cash	1,3 k €	-63.3%	3,5 k €	+54.0%	2,3 k €	-44.8%	4,1 k €	-10.1%	4,6 k €	-30.9%	6,6 k €	-23.8%	8,6 k €	-96.8%	270,6 k €	+6015%	4,4 k €	-28.3%	6,2 k €	-53.6%	13,3 k €	-69.5%	43,6 k €	+1075%	3,7 k €	-83.5%	22,5 k €	+1055%	1,9 k €		–		6,4 k €	-80.3%	32,4 k €	-26.5%	44,1 k €
Debts	112,1 k €	+6.5%	105,3 k €	+10.9%	94,9 k €	+10.3%	86,1 k €	+5.8%	81,4 k €	+4.3%	78,1 k €	+5.1%	74,3 k €	-75.2%	299,9 k €	-83.2%	1,8 M €	-21.3%	2,3 M €	-10.2%	2,5 M €	-3.7%	2,6 M €	+350%	582 k €	-5.7%	616,8 k €	+9.1%	565,4 k €	+697%	70,9 k €	-34.9%	108,9 k €	-20.2%	136,3 k €	-26.5%	185,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 26 ended

Active mandates

Grégory Serck

Managing director

Active

JANSSEN-SERCK

Director · 0891.270.246

Represented by Emanuelle Janssen

Active

Ended mandates

Grégory Serck

Director · since 22 décembre 2015 · until 15 octobre 2021

Ended

SERCK MANAGEMENT

Director · since 22 décembre 2015 · 0891.857.887

Represented by Grégory SERCK

Ended

Serck Management SPRL

Director · since 22 décembre 2015 · until 15 octobre 2021 · 0891.857.887

Represented by Grégory Serck

Ended

Serck Management SPRL

Director · since 22 décembre 2015 · until 22 décembre 2021 · 0891.857.887

Represented by Grégory Serck

Ended

At this address

Other companies at this address

Company	CBE no.
CASH BACK VAT RECLAIM BENELUX● Active	0887.007.095
Janssen-Serck● Active	0728.970.044
JANSSEN-SERCK● Active	0891.270.246
SERCK METALS RECYCLING● Active	0420.776.496

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	04/07/2025	31/08/2024	11/07/2023	13/07/2022	09/07/2021
General meeting	26/06/2026	27/06/2025	14/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	31/08/2026	French	PDF
Micro model	31/12/2024	27/06/2025	04/07/2025	French	PDF
Micro model	31/12/2023	14/06/2024	31/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	11/07/2023	French	PDF
Micro model	31/12/2021	24/06/2022	13/07/2022	French	PDF
Micro model	31/12/2020	25/06/2021	09/07/2021	French	PDF
Micro model	31/12/2019	26/06/2020	28/08/2020	French	PDF
Micro model	31/12/2018	28/06/2019	31/07/2019	French	PDF
Abridged model	30/06/2017	09/10/2017	21/11/2017	French	PDF
Abridged model	30/06/2016	05/12/2016	30/01/2017	French	PDF
Abridged model	30/06/2015	24/12/2015	31/12/2015	French	PDF
Abridged model	30/06/2014	08/12/2014	17/12/2014	French	PDF
Abridged model	30/06/2013	14/10/2013	07/01/2014	French	PDF
Abridged model	30/06/2012	08/10/2012	06/12/2013	French	PDF
Abridged model	30/06/2011	28/12/2011	15/02/2012	French	PDF
Abridged model	30/06/2010	31/01/2011	31/01/2011	French	PDF
Abridged model	30/06/2009	12/10/2009	26/11/2009	Dutch	PDF
Abridged model	30/06/2008	03/11/2008	03/12/2008	Dutch	PDF
Abridged model	30/06/2007	29/10/2007	28/11/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 26 ended

Active mandates

Grégory Serck

Managing director

Active

JANSSEN-SERCK

Director · 0891.270.246

Represented by Emanuelle Janssen

Active

Ended mandates

Grégory Serck

Director · since 22 décembre 2015 · until 15 octobre 2021

Ended

SERCK MANAGEMENT

Director · since 22 décembre 2015 · 0891.857.887

Represented by Grégory SERCK

Ended

Serck Management SPRL

Director · since 22 décembre 2015 · until 15 octobre 2021 · 0891.857.887

Represented by Grégory Serck

Ended

Serck Management SPRL

Director · since 22 décembre 2015 · until 22 décembre 2021 · 0891.857.887

Represented by Grégory Serck

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/01/2021
DEMISSIONS, NOMINATIONS
PDF
Other13/09/2018
ANNEE COMPTABLE
PDF
Registered office19/01/2018
SIEGE SOCIAL
PDF
Mandates12/01/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates05/02/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates06/01/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates02/01/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/05/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202518,6 k €↓
2024
Annual accounts 202419,5 k €↓
2023
Annual accounts 202325,4 k €↑
2022
Annual accounts 20228,9 k €↑
2021
Annual accounts 20218,4 k €↑
2021
Name changeIMMO VDS
2020
Annual accounts 20206,5 k €↓
2019
Annual accounts 20198,1 k €↓
2018
Annual accounts 2018794,2 k €↑
2017
Annual accounts 2017176,5 k €↑
2016
Annual accounts 2016-44,5 k €↓
2015
Annual accounts 20155,1 k €↑
2014
Annual accounts 2014-143,4 k €↓
2013
Annual accounts 201337,2 k €↑
2012
Annual accounts 2012-25,5 k €↓
2011
Annual accounts 201137,3 k €↑
2010
Annual accounts 201018,1 k €↓
2009
Annual accounts 200922,2 k €↓
2008
Annual accounts 200826 k €↑
2007
Annual accounts 200720,4 k €
2007
Name changeIMMO V.D.S.
12/03/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO V.D.S.

Overview

What does IMMO V.D.S. do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline