ACTIVE

IMMOTRAZ

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-29,7 k €

-338.3% YoY

Gross margin

41,8 k €

-0.9% YoY

Equity

1,4 M €

-2.1% YoY

What does IMMOTRAZ do?

IMMOTRAZ is a Private limited company incorporated in 1991. Its registered office is in Courcelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0443.586.146

Incorporation

19/03/1991

Legal form

Private limited company

Registered office

Rue du Moulin(GY) 35
6181 Courcelles · Wallonie

Contributed capital

148 000,00 €

Latest accounts

31/12/2024

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	41,8 k €	-0.9%	42,1 k €	-21.6%	53,7 k €	+33.4%	40,3 k €	-7.0%	43,3 k €	-59.3%	106,2 k €	+112%	50 k €	-14.3%	58,4 k €	+7.3%	54,4 k €	+114%	25,5 k €	-20.7%	32,1 k €	+10.8%	29 k €	+21.6%	23,9 k €	+2.3%	23,3 k €	-0.3%	23,4 k €	-1.7%	23,8 k €	+0.0%	23,8 k €	+1.6%	23,4 k €
EBITDA	41,8 k €	+10.8%	37,7 k €	-23.2%	49,1 k €	+36.2%	36 k €	-7.9%	39,1 k €	-61.0%	100,4 k €	+127%	44,3 k €	-16.0%	52,8 k €	+2.9%	51,3 k €	+129%	22,4 k €	-22.9%	29,1 k €	+13.1%	25,7 k €	+14.0%	22,5 k €	+2.4%	22 k €	-0.4%	22,1 k €	-0.5%	22,2 k €	-0.1%	22,2 k €	+1.6%	21,9 k €
Operating result	-23 k €	-224%	18,5 k €	-38.6%	30,1 k €	+68.2%	17,9 k €	-3.5%	18,5 k €	-76.8%	79,9 k €	+353%	17,6 k €	-32.4%	26,1 k €	+6.0%	24,6 k €	+3447%	-736 €	-104%	18 k €	+16.9%	15,4 k €	+25.8%	12,2 k €	-31.4%	17,8 k €	-0.4%	17,9 k €	-0.7%	18 k €	-0.1%	18 k €	+2.0%	17,7 k €
Net result	-29,7 k €	-338%	12,4 k €	-39.3%	20,5 k €	+57.9%	13 k €	+18.9%	10,9 k €	-78.9%	51,7 k €	+413%	10,1 k €	-50.9%	20,5 k €	+14.3%	17,9 k €	-53.1%	38,2 k €	+153%	15,1 k €	+42.6%	10,6 k €	-32.4%	15,7 k €	-19.3%	19,4 k €	+1.5%	19,1 k €	+4.7%	18,3 k €	+1.5%	18 k €	+2.0%	17,7 k €
Balance sheet
Equity	1,4 M €	-2.1%	1,4 M €	+414%	278,5 k €	+7.9%	258 k €	+5.3%	245 k €	+4.7%	234,1 k €	+28.3%	182,4 k €	+5.8%	172,4 k €	+13.5%	151,9 k €	+13.4%	133,9 k €	+40.0%	95,7 k €	+42.6%	67,1 k €	-57.1%	156,5 k €	+11.1%	140,8 k €	+16.0%	121,4 k €	+18.7%	102,3 k €	+21.7%	84 k €	+27.3%	66 k €
Total assets	1,5 M €	-4.2%	1,6 M €	+238%	471,2 k €	+3.2%	456,8 k €	-12.8%	523,8 k €	-4.8%	550 k €	-18.7%	676,1 k €	-3.6%	701,5 k €	-3.3%	725,6 k €	-5.5%	768,1 k €	+239%	226,9 k €	+0.9%	224,9 k €	-25.5%	302 k €	+108%	145,4 k €	+15.4%	126 k €	+17.6%	107,2 k €	-2.9%	110,3 k €	+13.8%	97 k €
Cash	1,4 k €	-48.5%	2,8 k €	-43.9%	5 k €	+47.6%	3,4 k €	-94.7%	63,8 k €	-8.1%	69,4 k €	-2.8%	71,4 k €	+1.8%	70,1 k €	+5.6%	66,4 k €	-65.0%	189,7 k €	+7176%	2,6 k €	+5.1%	2,5 k €	-68.1%	7,8 k €	-82.8%	45,2 k €	+68.9%	26,8 k €	+245%	7,8 k €	-67.8%	24,1 k €	+268%	6,6 k €
Debts	122,5 k €	-22.9%	158,9 k €	-17.6%	192,7 k €	-3.0%	198,8 k €	-28.7%	278,8 k €	-11.7%	315,9 k €	-36.0%	493,7 k €	-6.7%	529,1 k €	-7.8%	573,6 k €	-9.6%	634,2 k €	+383%	131,2 k €	-16.8%	157,8 k €	+8.5%	145,4 k €	+3061%	4,6 k €	0.0%	4,6 k €	-5.3%	4,9 k €	-81.5%	26,3 k €	-15.0%	30,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 20 ended

Active mandates

ANNIE DE VRIESE

Director

Active

Ended mandates

ANNIE DEVRIESE

Managing director · since 22 mai 2012 · until 16 mai 2017

Ended

ANNIE DEVRIESE

Managing director · since 22 mai 2012

Ended

JOSEPH MAENHOUDT

Director · since 22 mai 2012 · until 16 mai 2017

Ended

JOSEPH MAENHOUDT

Director · since 22 mai 2012

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/07/2025	30/07/2024	30/08/2023	12/08/2022	13/08/2021	25/08/2020
General meeting	12/06/2025	13/06/2024	08/06/2023	09/06/2022	10/06/2021	11/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	12/06/2025	21/07/2025	French	PDF
Micro model	31/12/2023	13/06/2024	30/07/2024	French	PDF
Micro model	31/12/2022	08/06/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	09/06/2022	12/08/2022	French	PDF
Abridged model	31/12/2020	10/06/2021	13/08/2021	French	PDF
Abridged model	31/12/2019	11/06/2020	25/08/2020	French	PDF
Abridged model	31/12/2018	13/06/2019	01/08/2019	French	PDF
Abridged model	31/12/2017	14/06/2018	31/07/2018	French	PDF
Micro model	31/12/2016	08/06/2017	12/06/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	29/09/2016	French	PDF
Abridged model	31/12/2014	08/03/2015	09/03/2015	French	PDF
Abridged model	31/12/2012	04/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	07/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	04/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	04/06/2009	25/08/2009	French	PDF
Abridged model	31/12/2007	04/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	06/06/2007	31/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 20 ended

Active mandates

ANNIE DE VRIESE

Director

Active

Ended mandates

ANNIE DEVRIESE

Managing director · since 22 mai 2012 · until 16 mai 2017

Ended

ANNIE DEVRIESE

Managing director · since 22 mai 2012

Ended

JOSEPH MAENHOUDT

Director · since 22 mai 2012 · until 16 mai 2017

Ended

JOSEPH MAENHOUDT

Director · since 22 mai 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring02/07/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates18/01/2022
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates01/06/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates12/10/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates14/01/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-29,7 k €↓
2023
Annual accounts 202312,4 k €↓
2022
Annual accounts 202220,5 k €↑
2021
Annual accounts 202113 k €↑
2020
Annual accounts 202010,9 k €↓
2019
Annual accounts 201951,7 k €↑
2018
Annual accounts 201810,1 k €↓
2017
Annual accounts 201720,5 k €↑
2016
Annual accounts 201617,9 k €↓
2015
Annual accounts 201538,2 k €↑
2014
Annual accounts 201415,1 k €↑
2012
Annual accounts 201210,6 k €↓
2011
Annual accounts 201115,7 k €↓
2010
Annual accounts 201019,4 k €↑
2009
Annual accounts 200919,1 k €↑
2008
Annual accounts 200818,3 k €↑
2007
Annual accounts 200718 k €↑
2006
Annual accounts 200617,7 k €
19/03/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMOTRAZ

Overview

What does IMMOTRAZ do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline