ACTIVE

AB Menuiserie

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

26,2 k €

-59.1% YoY

Gross margin

93,7 k €

-61.1% YoY

Equity

511,5 k €

-29.0% YoY

Workforce

4,2 ETP

-27.6% YoY

What does AB Menuiserie do?

AB Menuiserie is a Private limited company incorporated in 1991. Its registered office is in Assesse. It employs on average 4,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0443.661.865

Incorporation

04/03/1991

Legal form

Private limited company

Registered office

Rue de l'Industrie 29
5330 Assesse · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Average workforce

4,2 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	93,7 k €	-61.1%	240,9 k €	-25.1%	321,8 k €	-6.6%	344,6 k €	+34.4%	256,4 k €	+25.1%	205 k €	-31.8%	300,7 k €	+9.6%	274,3 k €	+5.8%	259,3 k €	-1.9%	264,4 k €	-8.2%	287,9 k €	-4.4%	301,1 k €	+37.4%	219,2 k €	-0.4%	220 k €	-18.8%	271 k €	+33.3%	203,3 k €	+21.0%	168 k €	+22.5%	137,1 k €	+18.9%	115,3 k €	+139%	48,3 k €
EBITDA	61,9 k €	-50.9%	126,1 k €	-6.8%	135,3 k €	-22.2%	174 k €	+44.2%	120,6 k €	-5.9%	128,2 k €	-11.9%	145,5 k €	+44.4%	100,8 k €	+16.9%	86,3 k €	+3.4%	83,4 k €	-13.8%	96,8 k €	+10.4%	87,7 k €	-18.0%	107 k €	+8.7%	98,4 k €	-27.3%	135,4 k €	+43.7%	94,2 k €	+46.8%	64,2 k €	+26.6%	50,7 k €	+21.3%	41,8 k €	+7550%	546,4 €
Operating result	8,8 k €	-86.6%	65,7 k €	-10.0%	73 k €	-41.1%	123,9 k €	+74.6%	70,9 k €	+5.9%	67 k €	-11.4%	75,5 k €	+155%	29,7 k €	+45.2%	20,4 k €	+60.0%	12,8 k €	-54.9%	28,3 k €	-2.6%	29,1 k €	-40.7%	49,1 k €	+8.0%	45,5 k €	-39.4%	75 k €	+78.4%	42,1 k €	+163%	16 k €	+56.7%	10,2 k €	-20.4%	12,8 k €	+242%	-9,1 k €
Net result	26,2 k €	-59.1%	64,2 k €	-10.2%	71,5 k €	-31.1%	103,8 k €	+63.4%	63,6 k €	+5.2%	60,4 k €	-11.6%	68,4 k €	+98.8%	34,4 k €	+27.9%	26,9 k €	+24.9%	21,5 k €	-27.7%	29,7 k €	-3.4%	30,8 k €	-27.7%	42,5 k €	+31.8%	32,3 k €	-43.7%	57,4 k €	+103%	28,3 k €	+85.1%	15,3 k €	+285%	4 k €	+332%	918,1 €	+107%	-12,5 k €
Balance sheet
Equity	511,5 k €	-29.0%	720,9 k €	-0.9%	727,6 k €	+5.0%	693,2 k €	+17.4%	590,5 k €	+11.8%	528,1 k €	+12.0%	471,7 k €	+15.8%	407,4 k €	+8.1%	377 k €	+5.9%	355,9 k €	+7.1%	332,2 k €	+8.3%	306,7 k €	+13.7%	269,8 k €	+17.1%	230,3 k €	+14.5%	201,1 k €	+50.0%	134,1 k €	+24.6%	107,6 k €	+14.3%	94,1 k €	+27.1%	74 k €	+1.3%	73,1 k €
Total assets	815,9 k €	-15.6%	966,7 k €	+1.5%	952,5 k €	-3.3%	985,2 k €	+17.1%	841 k €	+3.0%	816,8 k €	-1.9%	832,3 k €	+4.3%	798,3 k €	+14.7%	696,2 k €	+1.2%	688 k €	-1.6%	699,5 k €	-1.8%	712,2 k €	+9.8%	648,7 k €	-1.4%	658,2 k €	-15.3%	777,4 k €	+33.3%	583 k €	+16.9%	498,5 k €	-8.2%	542,8 k €	+12.6%	482,1 k €	+3.7%	464,8 k €
Cash	155,3 k €	-23.4%	202,8 k €	+13.0%	179,4 k €	-58.1%	428,2 k €	+35.1%	317 k €	-31.8%	464,8 k €	+41.6%	328,2 k €	+27.7%	256,9 k €	+33.5%	192,4 k €	+13.2%	169,9 k €	+8.8%	156,1 k €	-21.1%	197,8 k €	+128%	86,7 k €	-49.3%	171,2 k €	-9.7%	189,6 k €	+128%	83,1 k €	+176%	30,1 k €	-31.7%	44,1 k €	+63.4%	27 k €	-75.9%	112 k €
Debts	302,9 k €	+24.7%	242,9 k €	+10.2%	220,5 k €	-23.0%	286,2 k €	+17.7%	243,3 k €	-13.1%	280,1 k €	-20.1%	350,5 k €	-7.6%	379,3 k €	+23.9%	306,2 k €	-3.6%	317,6 k €	-9.6%	351,3 k €	-9.5%	388,1 k €	+7.8%	360,1 k €	-11.7%	407,6 k €	-26.5%	554,5 k €	+30.3%	425,7 k €	+16.2%	366,3 k €	-13.3%	422,6 k €	+11.1%	380,5 k €	+4.9%	362,8 k €
Other
Workforce	4,2 ETP	-27.6%	5,8 ETP	+7.4%	5,4 ETP	-14.3%	6,3 ETP	+14.5%	5,5 ETP	+48.6%	3,7 ETP	-35.1%	5,7 ETP	+14.0%	5,0 ETP	-5.7%	5,3 ETP	+3.9%	5,1 ETP	-10.5%	5,7 ETP	+9.6%	5,2 ETP	+36.8%	3,8 ETP	-20.8%	4,8 ETP	+6.7%	4,5 ETP	+32.4%	3,4 ETP	0.0%	3,4 ETP	+13.3%	3,0 ETP	+30.4%	2,3 ETP	+27.8%	1,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Laurent ADNET

Director

Active

Ended mandates

Laurent ADNET

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/02/2026	03/06/2025	07/06/2024	21/06/2023	04/07/2022	08/06/2021
General meeting	13/02/2026	02/06/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	13/02/2026	26/02/2026	French	PDF
Abridged model	31/12/2024	02/06/2025	03/06/2025	French	PDF
Abridged model	31/12/2023	03/06/2024	07/06/2024	French	PDF
Abridged model	31/12/2022	05/06/2023	21/06/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	04/07/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	08/06/2021	French	PDF
Abridged model	31/12/2019	01/06/2020	28/08/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	07/08/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	28/06/2018	French	PDF
Abridged model	31/12/2016	05/06/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	03/08/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	01/08/2012	French	PDF
Abridged model	31/12/2010	29/06/2011	26/08/2011	French	PDF
Abridged model	31/12/2009	29/06/2010	23/07/2010	French	PDF
Abridged model	31/12/2008	04/06/2009	17/08/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	13/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	20/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Laurent ADNET

Director

Active

Ended mandates

Laurent ADNET

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/08/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office02/02/2023
SIEGE SOCIAL
PDF
Registered office17/08/2007
SIEGE SOCIAL
PDF
Mandates18/08/2005
MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates03/11/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202526,2 k €↓
2024
Annual accounts 202464,2 k €↓
2023
Annual accounts 202371,5 k €↓
2022
Annual accounts 2022103,8 k €↑
2021
Annual accounts 202163,6 k €↑
2020
Annual accounts 202060,4 k €↓
2019
Annual accounts 201968,4 k €↑
2018
Annual accounts 201834,4 k €↑
2017
Annual accounts 201726,9 k €↑
2016
Annual accounts 201621,5 k €↓
2015
Annual accounts 201529,7 k €↓
2014
Annual accounts 201430,8 k €↓
2013
Annual accounts 201342,5 k €↑
2012
Annual accounts 201232,3 k €↓
2011
Annual accounts 201157,4 k €↑
2010
Annual accounts 201028,3 k €↑
2009
Annual accounts 200915,3 k €↑
2008
Annual accounts 20084 k €↑
2007
Annual accounts 2007918,1 €↑
2006
Annual accounts 2006-12,5 k €
04/03/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AB Menuiserie

Overview

What does AB Menuiserie do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline