VIVACTIS GROUP
0443.670.476 · rovalta.com · 22/09/2026
ACTIVE
VIVACTIS GROUP
Financial year 2025 · closed on 31/12/2025
Net result
170,9 k €
+85.9% YoY
Revenue
861,7 k €
-43.5% YoY
Equity
12,6 M €
+1.5% YoY
Workforce
4,8 ETP
+33.3% YoY
Overview
What does VIVACTIS GROUP do?
VIVACTIS GROUP is a Public limited company incorporated in 1991. Its main activity is: Activities of head offices. Its registered office is in Auderghem. It employs on average 4,8 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0443.670.476
Incorporation
11/03/1991
Legal form
Public limited company
Registered office
Avenue Gustave Demey 57 box 3
1160 Auderghem · BruxellesSee on map
1160 Auderghem · BruxellesSee on map
Contributed capital
28 548 475,05 €
Latest accounts
31/12/2025
Average workforce
4,8 ETP
Activities (NACE)
Joint committees (1)
- 218
Signals
ProfitableSolid equityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 861,7 k € | -43.5% | 1,5 M € | +189% | 528,3 k € | -75.0% | 2,1 M € | +7.4% | 2 M € | +19.4% | 1,6 M € | -13.1% | 1,9 M € | -18.1% | 2,3 M € | +88.2% | 1,2 M € | +134% | 525,6 k € | +8.2% | 485,7 k € | -34.9% | 746,2 k € | -68.7% | 2,4 M € | +33.6% | 1,8 M € | -20.6% | 2,2 M € | +88.3% | 1,2 M € | -35.3% | 1,8 M € | +149% | 740,8 k € | +43.5% | 516,3 k € | -47.9% | 991,5 k € |
| EBITDA | -1,6 M € | -214% | 1,4 M € | +163% | -2,3 M € | -872% | 297,9 k € | +51.1% | 197,1 k € | +125% | 87,8 k € | -36.2% | 137,6 k € | -86.2% | 996,8 k € | +18180% | 5,5 k € | +101% | -753,9 k € | -4.1% | -723,9 k € | -40.6% | -514,9 k € | +52.2% | -1,1 M € | -99.9% | -538,9 k € | -437% | -100,5 k € | +92.6% | -1,4 M € | -200% | -450,4 k € | -17.0% | -385 k € | +55.3% | -861,2 k € | -1408% | -57,1 k € |
| Operating result | -1,7 M € | -330% | 728,2 k € | +131% | -2,3 M € | -932% | 281,6 k € | +111% | 133,7 k € | +67.5% | 79,9 k € | -36.7% | 126,2 k € | -86.9% | 966,6 k € | +7843% | -12,5 k € | +98.4% | -760,6 k € | -2.9% | -738,9 k € | -38.8% | -532,3 k € | +59.2% | -1,3 M € | -109% | -624,8 k € | -235% | -186,3 k € | +86.4% | -1,4 M € | -69.6% | -809,4 k € | -58.3% | -511,4 k € | +45.7% | -942,2 k € | -1092% | -79 k € |
| Net result | 170,9 k € | +85.9% | 91,9 k € | +101% | -14,6 M € | -10016% | 147,3 k € | -25.5% | 197,6 k € | +248% | -133,1 k € | +79.4% | -647,6 k € | -184% | 770,5 k € | +1273% | -65,7 k € | +88.4% | -566,4 k € | +58.5% | -1,4 M € | -65.5% | -824,6 k € | +67.2% | -2,5 M € | -259% | -699,3 k € | -16.8% | -598,8 k € | +78.9% | -2,8 M € | +29.2% | -4 M € | -147% | -1,6 M € | +46.4% | -3 M € | -9956% | -30,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 12,6 M € | +1.5% | 12,4 M € | +34.0% | 9,3 M € | -59.0% | 22,6 M € | +0.2% | 22,6 M € | +31.6% | 17,2 M € | -0.8% | 17,3 M € | +70.4% | 10,1 M € | +41.1% | 7,2 M € | +2.2% | 7 M € | -5.1% | 7,4 M € | +9.4% | 6,8 M € | -10.8% | 7,6 M € | -26.4% | 10,3 M € | +38.5% | 7,5 M € | -7.4% | 8,1 M € | +18.1% | 6,8 M € | -32.1% | 10 M € | +96.5% | 5,1 M € | -37.2% | 8,1 M € |
| Total assets | 18,7 M € | -7.6% | 20,2 M € | +0.3% | 20,1 M € | -34.0% | 30,5 M € | +1.4% | 30,1 M € | +27.5% | 23,6 M € | -1.9% | 24,1 M € | +4.0% | 23,1 M € | +64.1% | 14,1 M € | +14.3% | 12,3 M € | +10.1% | 11,2 M € | +4.0% | 10,8 M € | +6.4% | 10,1 M € | -19.4% | 12,6 M € | +44.2% | 8,7 M € | +4.3% | 8,4 M € | -18.2% | 10,2 M € | -12.7% | 11,7 M € | +60.0% | 7,3 M € | -29.5% | 10,4 M € |
| Cash | 1,2 k € | -98.8% | 101,6 k € | +757% | 11,9 k € | -97.0% | 394,3 k € | +32.1% | 298,6 k € | +130% | 130 k € | -4.1% | 135,6 k € | -54.2% | 296,2 k € | +35.4% | 218,7 k € | +86.7% | 117,1 k € | -22.7% | 151,6 k € | +14.2% | 132,8 k € | +205% | 43,6 k € | -84.6% | 283,6 k € | +120% | 129,1 k € | -54.2% | 281,6 k € | -23.2% | 366,5 k € | +496% | 61,5 k € | +235% | 18,4 k € | -71.7% | 65 k € |
| Debts | 6 M € | -17.1% | 7,2 M € | -33.2% | 10,8 M € | +37.6% | 7,9 M € | +4.6% | 7,5 M € | +16.7% | 6,5 M € | -4.9% | 6,8 M € | -47.8% | 13 M € | +88.1% | 6,9 M € | +32.0% | 5,2 M € | +38.7% | 3,8 M € | -4.6% | 4 M € | +57.4% | 2,5 M € | +19.1% | 2,1 M € | +69.1% | 1,2 M € | +332% | 288,8 k € | -91.4% | 3,4 M € | +104% | 1,6 M € | -23.9% | 2,2 M € | -1.6% | 2,2 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 4,8 ETP | +33.3% | 3,6 ETP | -21.7% | 4,6 ETP | -22.0% | 5,9 ETP | +34.1% | 4,4 ETP | +29.4% | 3,4 ETP | +13.3% | 3,0 ETP | +20.0% | 2,5 ETP | +19.0% | 2,1 ETP | -8.7% | 2,3 ETP | +15.0% | 2,0 ETP | -4.8% | 2,1 ETP | +5.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | -16.7% | 2,4 ETP | +9.1% | 2,2 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 42 ended
Active mandates
JEAN PIERRE TONDREAU
ActivePatrick DE BELLEFROID
ActiveALAIN MAHAUX
ActiveMARIE ODILE LECHEVALIER
ActiveCOMBRAILLE SAS DEVELOPPEMENT
ActivePHILIPPE PEDRINI
ActiveEnded mandates
JACQUES ABERGEL
EndedJEAN PIERRE TONDREAU
EndedPatrick DE BELLEFROID
EndedVINCENT LECLERCQ
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
BANCO● Active | 0430.719.095 |
CEKA BELGIUM● Active | 0448.050.720 |
CLEAN & CO● Active | 0829.709.690 |
DE MEYER MEDICAL EVENTS & CONSULTING● Bankrupt | 0879.254.619 |
GECKO MULTIMEDIA● Active | 0474.067.704 |
| 0806.371.094 | |
Health Congress● Bankrupt | 0889.282.241 |
KYOTOP● Active | 0878.763.481 |
Mercom Health● Bankrupt | 0438.293.708 |
OFF Invest● Active | 0769.816.942 |
Patientcom● Bankrupt | 0466.795.474 |
PILARIO● Active | 0792.493.463 |
RDC ENVIRONMENT● Active | 0448.652.615 |
REFLEXION MEDICAL NETWORK● Active | 0441.863.209 |
SEEDS CONSULTING● Active | 0723.610.397 |
SOCIETE DE DIFFUSION BFM PLUS● Active | 0454.785.191 |
| 0439.755.933 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/07/2026 | 08/07/2025 | 11/07/2024 | 29/06/2023 | 01/07/2022 | 29/06/2021 |
| General meeting | 03/07/2026 | 13/06/2025 | 28/06/2024 | 09/06/2023 | 10/06/2022 | 11/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
27 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 03/07/2026 | 07/07/2026 | French | |
| Full model | 31/12/2024 | 13/06/2025 | 08/07/2025 | French | |
| Full model | 31/12/2023 | 28/06/2024 | 11/07/2024 | French | |
| Full model | 31/12/2022 | 09/06/2023 | 29/06/2023 | French | |
| Full model | 31/12/2021 | 10/06/2022 | 01/07/2022 | French | |
| Full model | 31/12/2020 | 11/06/2021 | 29/06/2021 | French | |
| Full model | 31/12/2019 | 12/06/2020 | 06/07/2020 | French | |
| Full model | 31/12/2018 | 14/06/2019 | 18/07/2019 | French | |
| Full model | 31/12/2017 | 20/06/2018 | 09/07/2018 | French | |
| Full model | 31/12/2016 | 09/06/2017 | 18/08/2017 | French | |
| Full model | 31/12/2015 | 10/06/2016 | 17/08/2016 | French | |
| Full model | 31/12/2014 | 03/07/2015 | 26/08/2015 | French | |
| Full model | 31/12/2013 | 13/06/2014 | 25/08/2014 | French | |
| Full model | 31/12/2012 | 14/06/2013 | 25/06/2013 | French | |
| Full modelCorrection | 31/12/2011 | 11/06/2012 | 16/10/2012 | French | |
| Full model | 31/12/2011 | 11/06/2012 | 11/07/2012 | French | |
| m120-f-p | 31/12/2011 | 11/06/2012 | 11/07/2012 | French | |
| Full model | 31/12/2010 | 10/06/2011 | 29/06/2011 | French | |
| m120-f-p | 31/12/2010 | 10/06/2011 | 08/08/2011 | French | |
| Full model | 31/12/2009 | 18/06/2010 | 22/07/2010 | French | |
| m120-f-p | 31/12/2009 | 18/06/2010 | 22/07/2010 | French | |
| Full modelCorrection | 31/12/2008 | 05/06/2009 | 30/04/2010 | French | |
| Full model | 31/12/2008 | 05/06/2009 | 01/09/2009 | French | |
| m120-f-pCorrection | 31/12/2008 | 05/06/2009 | 15/06/2010 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 42 ended
Active mandates
JEAN PIERRE TONDREAU
ActivePatrick DE BELLEFROID
ActiveALAIN MAHAUX
ActiveMARIE ODILE LECHEVALIER
ActiveCOMBRAILLE SAS DEVELOPPEMENT
ActivePHILIPPE PEDRINI
ActiveEnded mandates
JACQUES ABERGEL
EndedJEAN PIERRE TONDREAU
EndedPatrick DE BELLEFROID
EndedVINCENT LECLERCQ
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other18/08/2026Extrait du procès-verbal de l'assemblée générale ordinaire du 28 juin 2024
- Restructuring02/02/2026CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates11/07/2025DEMISSIONS, NOMINATIONS
- Capital / shares21/03/2025STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
- Capital / shares10/03/2025STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
- Capital / shares21/02/2025CAPITAL, ACTIONS
- Capital / shares31/12/2024CAPITAL, ACTIONS
- Restructuring28/11/2024RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025170,9 k €↑
- 2024Annual accounts 202491,9 k €↑
- 2023Annual accounts 2023-14,6 M €↓
- 2022Annual accounts 2022147,3 k €↓
- 2021Annual accounts 2021197,6 k €↑
- 2020Annual accounts 2020-133,1 k €↑
- 2020Name changeVIVACTIS GROUP
- 2019Annual accounts 2019-647,6 k €↓
- 2018Annual accounts 2018770,5 k €↑
- 2017Annual accounts 2017-65,7 k €↑
- 2016Annual accounts 2016-566,4 k €↑
- 2015Annual accounts 2015-1,4 M €↓
- 2014Annual accounts 2014-824,6 k €↑
- 2013Annual accounts 2013-2,5 M €↓
- 2012Annual accounts 2012-699,3 k €↓
- 2011Annual accounts 2011-598,8 k €↑
- 2010Annual accounts 2010-2,8 M €↑
- 2009Annual accounts 2009-4 M €↓
- 2008Annual accounts 2008-1,6 M €↑
- 2007Annual accounts 2007-3 M €↓
- 2006Annual accounts 2006-30,1 k €
- 2006Name changeNEWTON 21 EUROPE
- 11/03/1991IncorporationPublic limited company