IMOFRA
0443.705.516 · rovalta.com · 23/09/2026
ACTIVE
IMOFRA
Financial year 2025 · closed on 31/12/2025
Net result
85,1 k €
+237.8% YoY
Gross margin
334,5 k €
+28.6% YoY
Equity
3,8 M €
+2.3% YoY
Overview
What does IMOFRA do?
IMOFRA is a Public limited company incorporated in 1991. Its registered office is in Bruxelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0443.705.516
Incorporation
15/03/1991
Legal form
Public limited company
Registered office
Rue des Sablons 9
1000 Bruxelles · BruxellesSee on map
1000 Bruxelles · BruxellesSee on map
Contributed capital
3 187 612,50 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 334,5 k € | +28.6% | 260,1 k € | -18.9% | 320,7 k € | -25.7% | 431,5 k € | +4.1% | 414,3 k € | +9.6% | 378 k € | +20.5% | 313,5 k € | +3.8% | 302,1 k € | +17.2% | 257,6 k € | -5.7% | 273,1 k € | +71.3% | 159,5 k € | -20.5% | 200,5 k € | +75.6% | 114,1 k € | -0.9% | 115,2 k € | +2.6% | 112,3 k € | +32.7% | 84,6 k € | -11.8% | 95,9 k € | +0.7% | 95,2 k € | +6.3% | 89,6 k € |
| EBITDA | 297,9 k € | +168% | 111,4 k € | -17.8% | 135,4 k € | -65.9% | 397 k € | +5.6% | 376 k € | +10.6% | 340 k € | +21.6% | 279,6 k € | +9.8% | 254,6 k € | +8.7% | 234,1 k € | +11.7% | 209,6 k € | +53.9% | 136,2 k € | -23.6% | 178,3 k € | +73.3% | 102,9 k € | -1.3% | 104,3 k € | +2.6% | 101,6 k € | +37.4% | 74 k € | -13.5% | 85,6 k € | +0.5% | 85,1 k € | +6.9% | 79,6 k € |
| Operating result | 127,1 k € | +384% | -44,7 k € | -331% | -10,4 k € | -104% | 268,9 k € | +8.6% | 247,6 k € | +17.4% | 211 k € | +54.3% | 136,7 k € | +1.5% | 134,7 k € | +12.4% | 119,8 k € | +10.9% | 108 k € | +144% | 44,2 k € | -5.3% | 46,7 k € | -45.2% | 85,2 k € | -1.0% | 86,1 k € | +2.9% | 83,7 k € | +47.6% | 56,7 k € | -17.0% | 68,3 k € | +0.6% | 67,8 k € | +8.0% | 62,8 k € |
| Net result | 85,1 k € | +238% | -61,8 k € | -106% | -30 k € | -114% | 212,3 k € | +14.8% | 184,9 k € | +16.1% | 159,2 k € | +64.5% | 96,8 k € | +0.8% | 96 k € | +7.3% | 89,5 k € | -1.0% | 90,4 k € | +103% | 44,5 k € | +5.0% | 42,4 k € | -27.6% | 58,5 k € | +0.6% | 58,2 k € | +2.8% | 56,6 k € | +44.9% | 39,1 k € | -12.8% | 44,8 k € | +9.1% | 41,1 k € | -10.3% | 45,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 3,8 M € | +2.3% | 3,8 M € | -1.6% | 3,8 M € | +1.2% | 3,8 M € | +6.0% | 3,6 M € | -3.1% | 3,7 M € | -8.5% | 4 M € | +2.5% | 3,9 M € | +2.5% | 3,8 M € | +2.4% | 3,7 M € | +2.5% | 3,6 M € | +1.2% | 3,6 M € | +588% | 522,7 k € | +12.6% | 464,1 k € | +5.0% | 441,9 k € | -0.8% | 445,3 k € | -12.0% | 506,3 k € | +9.7% | 461,5 k € | +9.8% | 420,4 k € |
| Total assets | 5,5 M € | +0.2% | 5,5 M € | +3.4% | 5,3 M € | +4.2% | 5,1 M € | +3.6% | 4,9 M € | +14.6% | 4,3 M € | +7.2% | 4 M € | +2.1% | 3,9 M € | +2.9% | 3,8 M € | +1.6% | 3,8 M € | +1.6% | 3,7 M € | +2.0% | 3,6 M € | +502% | 602,9 k € | -5.1% | 635,1 k € | -5.8% | 674,5 k € | -9.9% | 749 k € | +2.8% | 728,3 k € | +0.0% | 728,1 k € | +0.7% | 723,3 k € |
| Cash | 360 k € | +41.1% | 255,2 k € | -64.9% | 727,7 k € | -54.8% | 1,6 M € | +13.9% | 1,4 M € | +100% | 705,9 k € | +130% | 306,8 k € | -11.2% | 345,5 k € | +111% | 163,4 k € | +42.8% | 114,4 k € | -57.0% | 266,3 k € | +84.3% | 144,5 k € | +906% | 14,4 k € | -50.2% | 28,8 k € | -48.5% | 55,9 k € | -49.8% | 111,5 k € | +42.7% | 78,2 k € | +289% | 20,1 k € | -53.2% | 42,9 k € |
| Debts | 1,7 M € | -4.1% | 1,7 M € | +16.1% | 1,5 M € | +12.5% | 1,3 M € | -2.7% | 1,4 M € | +118% | 629,5 k € | +45024% | 1,4 k € | -72.7% | 5,1 k € | +23.7% | 4,1 k € | -87.3% | 32,5 k € | – | 26,6 k € | -66.8% | 80 k € | -52.8% | 169,4 k € | -26.9% | 231,7 k € | -23.7% | 303,5 k € | +36.7% | 222 k € | -15.3% | 262,2 k € | -13.4% | 302,9 k € | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 29 ended
Active mandates
David Sierzant Acitores
ActiveEnded mandates
David SIERZANT
EndedDavid SIERZANT ACITORES
EndedLiza ACITORES BALBAS
EndedMaria-Luisa ACITORES-BALBAS
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ACITORES BALBAS● Active | 1032.108.704 |
AREA Interprofessionele architektenvennootschap● Liquidation | 0441.184.308 |
ARTI, ARCHITECTENVENNOOTSCHAP● Liquidation | 0435.708.459 |
BALBAS● Active | 0447.532.660 |
Immobilière Deprez● Active | 0403.345.103 |
IMMO CENTRUM NIEUWSTRAAT● Active | 0860.447.012 |
SONTAG● Active | 0415.721.115 |
TVO CONSEIL● Active | 0767.757.077 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/09/2026 | 27/06/2025 | 28/06/2024 | 23/06/2023 | 01/08/2022 | 18/08/2021 |
| General meeting | 17/06/2026 | 18/06/2025 | 19/06/2024 | 21/06/2023 | 15/06/2022 | 16/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 17/06/2026 | 17/09/2026 | French | |
| Abridged model | 31/12/2024 | 18/06/2025 | 27/06/2025 | French | |
| Abridged model | 31/12/2023 | 19/06/2024 | 28/06/2024 | French | |
| Abridged model | 31/12/2022 | 21/06/2023 | 23/06/2023 | French | |
| Abridged model | 31/12/2021 | 15/06/2022 | 01/08/2022 | French | |
| Micro model | 31/12/2020 | 16/06/2021 | 18/08/2021 | French | |
| Micro model | 31/12/2019 | 01/07/2020 | 31/08/2020 | French | |
| Micro model | 31/12/2018 | 19/06/2019 | 31/08/2019 | French | |
| Micro model | 31/12/2017 | 20/06/2018 | 27/07/2018 | French | |
| Micro model | 31/12/2016 | 21/06/2017 | 25/07/2017 | French | |
| Abridged model | 31/12/2015 | 15/06/2016 | 25/08/2016 | French | |
| Abridged model | 31/12/2014 | 17/06/2015 | 28/07/2015 | French | |
| Abridged model | 30/06/2013 | 20/11/2013 | 02/12/2013 | French | |
| Abridged model | 30/06/2012 | 21/11/2012 | 03/12/2012 | French | |
| Abridged model | 30/06/2011 | 16/11/2011 | 05/12/2011 | French | |
| Abridged model | 30/06/2010 | 17/11/2010 | 18/11/2010 | French | |
| Abridged model | 30/06/2009 | 18/11/2009 | 11/12/2009 | French | |
| Abridged model | 30/06/2008 | 19/11/2008 | 02/12/2008 | French | |
| Abridged model | 30/06/2007 | 21/11/2007 | 29/11/2007 | French | |
| Abridged model | 30/06/2006 | 15/11/2006 | 15/01/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 29 ended
Active mandates
David Sierzant Acitores
ActiveEnded mandates
David SIERZANT
EndedDavid SIERZANT ACITORES
EndedLiza ACITORES BALBAS
EndedMaria-Luisa ACITORES-BALBAS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Capital / shares16/02/2024CAPITAL, ACTIONS
- Other20/04/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates07/07/2022DEMISSIONS, NOMINATIONS
- Mandates29/03/2021DEMISSIONS, NOMINATIONS
- Mandates25/03/2019DEMISSIONS, NOMINATIONS
- Capital / shares12/11/2014CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Other28/07/2014ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates13/01/2014SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202585,1 k €↑
- 2024Annual accounts 2024-61,8 k €↓
- 2023Annual accounts 2023-30 k €↓
- 2022Annual accounts 2022212,3 k €↑
- 2021Annual accounts 2021184,9 k €↑
- 2020Annual accounts 2020159,2 k €↑
- 2019Annual accounts 201996,8 k €↑
- 2018Annual accounts 201896 k €↑
- 2017Annual accounts 201789,5 k €↓
- 2016Annual accounts 201690,4 k €↑
- 2015Annual accounts 201544,5 k €↑
- 2014Annual accounts 201442,4 k €↓
- 2013Annual accounts 201358,5 k €↑
- 2012Annual accounts 201258,2 k €↑
- 2011Annual accounts 201156,6 k €↑
- 2010Annual accounts 201039,1 k €↓
- 2009Annual accounts 200944,8 k €↑
- 2008Annual accounts 200841,1 k €↓
- 2007Annual accounts 200745,8 k €
- 15/03/1991IncorporationPublic limited company