ACTIVE

MISTRAL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

545,6 k €

+62.8% YoY

Gross margin

1,2 M €

+41.5% YoY

Equity

875,5 k €

+51.0% YoY

Workforce

3,8 ETP

-17.4% YoY

What does MISTRAL do?

MISTRAL is a Private limited company incorporated in 1991. Its main activity is: Gambling and betting activities. Its registered office is in Bruxelles. It employs on average 3,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0443.731.646

Incorporation

29/03/1991

Legal form

Private limited company

Registered office

Rue Laneau 119-133
1020 Bruxelles · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

3,8 ETP

Activities (NACE)

92000Gambling and betting activities· main 92000Gambling and betting activities

Joint committees (3)

14904
201
302

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,2 M €	+41.5%	816,9 k €	+5.0%	778,2 k €	-1.2%	787,7 k €	+135%	335,9 k €	+12.1%	299,6 k €	-31.1%	434,6 k €	+12.9%	385 k €	-8.2%	419,6 k €	+7.9%	389 k €	-12.0%	442 k €	+3.6%	426,7 k €	-0.5%	429,1 k €	-3.2%	443,5 k €	+40.2%	316,3 k €	+16.4%	271,7 k €	-27.3%	373,9 k €	-42.9%	654,7 k €	-11.0%	735,2 k €	+11.4%	659,9 k €
EBITDA	793,8 k €	+53.4%	517,4 k €	+15.9%	446,3 k €	-12.7%	511,6 k €	+144%	209,5 k €	+26.4%	165,7 k €	-0.3%	166,3 k €	+30.2%	127,7 k €	-19.2%	158 k €	+17.7%	134,2 k €	-32.7%	199,3 k €	+5.3%	189,3 k €	+0.4%	188,6 k €	-7.0%	202,8 k €	+66.7%	121,7 k €	+38.8%	87,7 k €	-48.7%	170,8 k €	-63.6%	469,8 k €	-16.9%	565,4 k €	+15.8%	488,1 k €
Operating result	774,8 k €	+55.6%	497,8 k €	+15.6%	430,6 k €	-13.7%	499,1 k €	+153%	197,1 k €	+24.0%	158,9 k €	-3.9%	165,3 k €	+30.5%	126,7 k €	-19.0%	156,5 k €	+17.9%	132,8 k €	-32.7%	197,1 k €	+7.7%	183,1 k €	+0.5%	182,2 k €	-7.7%	197,3 k €	+69.0%	116,7 k €	+48.9%	78,4 k €	-41.3%	133,5 k €	-68.3%	420,9 k €	-18.3%	515,3 k €	+16.9%	440,8 k €
Net result	545,6 k €	+62.8%	335,2 k €	+9.1%	307,3 k €	-12.4%	350,7 k €	+133%	150,7 k €	+17.2%	128,6 k €	+131%	55,7 k €	-35.9%	87 k €	-14.7%	102 k €	+24.9%	81,6 k €	-22.4%	105,2 k €	-11.2%	118,5 k €	-0.1%	118,5 k €	-30.3%	170,1 k €	+243%	49,5 k €	+61.5%	30,7 k €	-40.4%	51,4 k €	-78.1%	235,3 k €	-1.0%	237,6 k €	-17.5%	287,8 k €
Balance sheet
Equity	875,5 k €	+51.0%	579,9 k €	+46.9%	394,7 k €	+66.2%	237,5 k €	+27.1%	186,8 k €	-44.4%	336,1 k €	+62.0%	207,5 k €	+36.7%	151,8 k €	+18.0%	128,6 k €	+43.5%	89,6 k €	-80.3%	454,1 k €	+30.2%	348,8 k €	+51.4%	230,4 k €	+106%	111,8 k €	+81.2%	61,7 k €	-88.6%	542,2 k €	-37.3%	864,4 k €	-14.5%	1 M €	+30.3%	775,8 k €	+44.1%	538,2 k €
Total assets	1,7 M €	+112%	808,6 k €	+28.5%	629,2 k €	-1.2%	636,6 k €	+10.4%	576,8 k €	+69.9%	339,5 k €	+32.5%	256,2 k €	+0.2%	255,6 k €	-7.9%	277,4 k €	-7.8%	300,8 k €	-46.5%	562,2 k €	-0.5%	564,7 k €	+5.8%	533,9 k €	+3.8%	514,4 k €	+64.3%	313,1 k €	-63.7%	861,7 k €	-32.2%	1,3 M €	-39.9%	2,1 M €	+3.1%	2,1 M €	+1.5%	2 M €
Cash	424,4 k €	+159%	163,8 k €	-49.3%	323,3 k €	-33.8%	488,2 k €	+25.5%	389,1 k €	+139%	162,6 k €	+26.5%	128,6 k €	+1440%	8,3 k €	-86.1%	60,1 k €	-46.2%	111,6 k €	+79.6%	62,1 k €	-47.8%	119,1 k €	+39.7%	85,3 k €	-21.5%	108,6 k €	+28.6%	84,5 k €	+37.3%	61,5 k €	-16.0%	73,2 k €	-51.3%	150,4 k €	-2.4%	154,1 k €	-16.2%	183,9 k €
Debts	833,5 k €	+265%	228,6 k €	-2.4%	234,4 k €	-41.3%	399 k €	+2.3%	390 k €	+11302%	3,4 k €	-93.0%	48,6 k €	-53.1%	103,7 k €	-28.7%	145,4 k €	+10.7%	131,3 k €	+58.5%	82,9 k €	-54.6%	182,4 k €	-29.6%	259,2 k €	-20.8%	327,2 k €	+75.9%	186,1 k €	-22.0%	238,6 k €	-31.2%	346,7 k €	-66.8%	1 M €	-12.4%	1,2 M €	-12.6%	1,4 M €
Other
Workforce	3,8 ETP	-17.4%	4,6 ETP	+17.9%	3,9 ETP		–		–		–		–		–		4,5 ETP	+246%	1,3 ETP	+160%	0,5 ETP	-16.7%	0,6 ETP	+20.0%	0,5 ETP	-78.3%	2,3 ETP	-39.5%	3,8 ETP	+2.7%	3,7 ETP	+5.7%	3,5 ETP	0.0%	3,5 ETP	0.0%	3,5 ETP	+34.6%	2,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 22 ended

Active mandates

Joeri Impens

Director

Active

Quentin Impens

Director

Active

Ended mandates

Quentin Impens

Director · since 16 mai 2022

Ended

Joeri Impens

Director · since 06 novembre 2019

Ended

Raymondus Schenkels

Manager · since 01 décembre 2014

Ended

Mistral Immo

Manager · since 04 octobre 2011 · 0822.073.911

Represented by joeri impens

Ended

At this address

Other companies at this address

Company	CBE no.
ASCOT● Active	0460.197.791
ATLANTIC GAMES● Active	0475.122.133
BINGOAL INTERNATIONAL● Active	0453.537.356
BINGOAL NEDERLAND● Active	0444.356.703
BINGOAL RETAIL● Active	0546.783.357
BLUE SKY CONCERTS● Active	0872.630.509
MAX LOBO & CO● Active	0405.803.260
Mistral Immo● Active	0822.073.911
Slots & Technics● Active	0831.796.279
SPORTS.be● Active	0439.721.289
WORLD FOOTBALL ASSOCIATION● Active	0443.282.773

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2026	29/08/2025	30/08/2024	17/08/2023	12/07/2022	09/07/2021
General meeting	27/06/2026	28/06/2025	29/06/2024	24/06/2023	25/06/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/06/2026	28/07/2026	Dutch	PDF
Abridged model	31/12/2024	28/06/2025	29/08/2025	Dutch	PDF
Abridged model	31/12/2023	29/06/2024	30/08/2024	Dutch	PDF
Micro model	31/12/2022	24/06/2023	17/08/2023	Dutch	PDF
Micro model	31/12/2021	25/06/2022	12/07/2022	Dutch	PDF
Micro model	31/12/2020	26/06/2021	09/07/2021	Dutch	PDF
Micro model	31/12/2019	27/06/2020	28/08/2020	Dutch	PDF
Micro model	31/12/2018	29/06/2019	22/08/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	23/08/2018	Dutch	PDF
Abridged model	31/12/2016	24/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	25/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	27/06/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	28/06/2014	30/09/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	20/08/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	03/07/2012	Dutch	PDF
Abridged modelCorrection	31/12/2010	25/06/2011	13/12/2012	Dutch	PDF
Abridged model	31/12/2010	25/06/2011	18/08/2011	Dutch	PDF
Abridged model	31/12/2009	26/06/2010	21/10/2010	Dutch	PDF
Abridged model	31/12/2008	26/04/2009	30/12/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	30/12/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	10/11/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 22 ended

Active mandates

Joeri Impens

Director

Active

Quentin Impens

Director

Active

Ended mandates

Quentin Impens

Director · since 16 mai 2022

Ended

Joeri Impens

Director · since 06 novembre 2019

Ended

Raymondus Schenkels

Manager · since 01 décembre 2014

Ended

Mistral Immo

Manager · since 04 octobre 2011 · 0822.073.911

Represented by joeri impens

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/01/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/05/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Registered office14/01/2020
MAATSCHAPPELIJKE ZETEL
PDF
Mandates18/05/2015
ONTSLAGEN - BENOEMINGEN
PDF
Other04/12/2014
DOEL
PDF
Registered office20/03/2013
MAATSCHAPPELIJKE ZETEL
PDF
Mandates05/07/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/10/2011
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025545,6 k €↑
2024
Annual accounts 2024335,2 k €↑
2023
Annual accounts 2023307,3 k €↓
2022
Annual accounts 2022350,7 k €↑
2021
Annual accounts 2021150,7 k €↑
2020
Annual accounts 2020128,6 k €↑
2019
Annual accounts 201955,7 k €↓
2018
Annual accounts 201887 k €↓
2017
Annual accounts 2017102 k €↑
2016
Annual accounts 201681,6 k €↓
2015
Annual accounts 2015105,2 k €↓
2014
Annual accounts 2014118,5 k €↓
2013
Annual accounts 2013118,5 k €↓
2012
Annual accounts 2012170,1 k €↑
2011
Annual accounts 201149,5 k €↑
2010
Annual accounts 201030,7 k €↓
2009
Annual accounts 200951,4 k €↓
2008
Annual accounts 2008235,3 k €↓
2007
Annual accounts 2007237,6 k €↓
2006
Annual accounts 2006287,8 k €
29/03/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MISTRAL

Overview

What does MISTRAL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline