ACTIVE

XYLLOME

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-3,1 k €

-103.8% YoY

Gross margin

359,6 k €

+5.0% YoY

Equity

1,2 M €

+302.2% YoY

Workforce

5,3 ETP

+71.0% YoY

What does XYLLOME do?

XYLLOME is a Private limited company incorporated in 1991. Its registered office is in Liège. It employs on average 5,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0443.746.888

Incorporation

01/04/1991

Legal form

Private limited company

Registered office

Avenue Albert-Ier 91
4030 Liège · WallonieSee on map

Contributed capital

20 405,00 €

Latest accounts

31/12/2025

Average workforce

5,3 ETP

Joint committees (1)

Signals

Solid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	359,6 k €	+5.0%	342,4 k €	+44.7%	236,6 k €	-16.4%	283 k €	+32.0%	214,3 k €	+3.9%	206,3 k €	+39.9%	147,5 k €	-20.8%	186,2 k €	+2.9%	181 k €	-14.5%	211,6 k €	-8.7%	231,8 k €	+53.1%	151,4 k €	-32.0%	222,7 k €	+0.3%	222 k €	-16.2%	264,9 k €	-1.5%	268,9 k €	+48.3%	181,3 k €	-8.5%	198,2 k €	+14.8%	172,6 k €	-20.6%	217,4 k €
EBITDA	116,6 k €	-38.7%	190,1 k €	+130%	82,6 k €	-34.3%	125,8 k €	+534%	19,8 k €	-61.6%	51,7 k €	+51.4%	34,1 k €	+29.3%	26,4 k €	+47.4%	17,9 k €	-63.6%	49,2 k €	-17.4%	59,6 k €	+3263%	1,8 k €	-97.6%	74,1 k €	-16.6%	88,8 k €	-28.1%	123,4 k €	-9.7%	136,7 k €	+167%	51,3 k €	-42.6%	89,3 k €	+17.6%	76 k €	-40.4%	127,5 k €
Operating result	35,8 k €	-67.5%	110,2 k €	+2420%	-4,8 k €	-105%	87,4 k €	+910%	-10,8 k €	-138%	28,1 k €	+159%	10,9 k €	+30.2%	8,3 k €	+2861%	282 €	-99.2%	34,1 k €	-28.2%	47,4 k €	+660%	-8,5 k €	-119%	44,5 k €	-19.4%	55,1 k €	-39.6%	91,3 k €	-4.4%	95,5 k €	+603%	13,6 k €	-71.6%	47,9 k €	+86.8%	25,6 k €	-64.7%	72,5 k €
Net result	-3,1 k €	-104%	79,5 k €	+372%	-29,2 k €	-138%	75,8 k €	+729%	-12 k €	-149%	24,4 k €	+196%	8,3 k €	+34.5%	6,1 k €	+1906%	-340 €	-102%	22,2 k €	-34.4%	33,9 k €	+94.8%	17,4 k €	-59.0%	42,5 k €	-15.9%	50,5 k €	-32.8%	75,2 k €	+10.5%	68 k €	+201%	22,6 k €	-35.9%	35,2 k €	+259%	9,8 k €	-82.7%	56,7 k €
Balance sheet
Equity	1,2 M €	+302%	302,4 k €	+48.5%	203,6 k €	-12.5%	232,8 k €	+48.3%	157 k €	-7.1%	169,1 k €	+16.9%	144,6 k €	+6.1%	136,4 k €	+4.7%	130,2 k €	-0.3%	130,6 k €	+20.5%	108,4 k €	+45.5%	74,5 k €	-87.5%	596,8 k €	+7.7%	554,3 k €	+10.0%	503,8 k €	+17.5%	428,7 k €	+18.9%	360,7 k €	+6.7%	338,1 k €	+11.6%	302,9 k €	+3.3%	293,1 k €
Total assets	3,8 M €	+406%	749,9 k €	+14.1%	657,3 k €	-12.6%	752,2 k €	+158%	291,9 k €	-17.6%	354,3 k €	+67.7%	211,2 k €	+15.0%	183,8 k €	-16.5%	219,9 k €	+22.7%	179,3 k €	-10.8%	201,1 k €	-34.0%	304,8 k €	-54.2%	665,5 k €	+6.2%	626,6 k €	-8.3%	683,1 k €	+27.6%	535,2 k €	+8.2%	494,7 k €	+2.8%	481,2 k €	-3.0%	496,2 k €	-3.2%	512,4 k €
Cash	50,2 k €	-60.6%	127,5 k €	+59.2%	80,1 k €	-31.7%	117,2 k €	+8.0%	108,5 k €	+269%	29,4 k €	+10.9%	26,5 k €	+11.8%	23,7 k €	+10.1%	21,5 k €	+14.3%	18,8 k €	-18.9%	23,2 k €	-74.3%	90,5 k €	-80.6%	467,5 k €	+23.7%	378 k €	-10.7%	423,5 k €	+114%	197,8 k €	+42.4%	138,8 k €	+22.0%	113,8 k €	-2.1%	116,3 k €	+77.8%	65,4 k €
Debts	2,6 M €	+475%	447,5 k €	-1.4%	453,7 k €	-12.7%	519,4 k €	+285%	134,9 k €	-27.2%	185,2 k €	+178%	66,6 k €	+40.6%	47,4 k €	-47.2%	89,7 k €	+84.1%	48,7 k €	-46.7%	91,5 k €	-60.0%	228,5 k €	+233%	68,7 k €	-4.9%	72,2 k €	-59.7%	179,2 k €	+68.3%	106,5 k €	-20.5%	134 k €	-6.4%	143,1 k €	-25.9%	193,3 k €	-11.9%	219,3 k €
Other
Workforce	5,3 ETP	+71.0%	3,1 ETP	+6.9%	2,9 ETP	-14.7%	3,4 ETP	-17.1%	4,1 ETP	+28.1%	3,2 ETP	+77.8%	1,8 ETP	-37.9%	2,9 ETP	-12.1%	3,3 ETP	+3.1%	3,2 ETP	-22.0%	4,1 ETP	+36.7%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	+36.4%	2,2 ETP	+10.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Holding LDDM

Mandate · 1019.123.768

Active

Ended mandates

OPTIME

Managing director · since 29 août 2014 · 0842.239.815

Represented by Olivier MEWISSEN

Ended

JOSIANE LEBIERE

Managing director

Ended

OLIVIER SIQUET

Director

Ended

OPTIME

Mandate · 0842.239.815

Represented by Olivier MEWISSEN

Ended

At this address

Other companies at this address

Company	CBE no.
SM XYLLOME - LIEGEOIS● Active	0793.492.365

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/07/2026	09/08/2025	08/08/2024	16/08/2023	09/08/2022	23/07/2021
General meeting	19/06/2026	20/05/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	22/07/2026	French	PDF
Abridged model	31/12/2024	20/05/2025	09/08/2025	French	PDF
Abridged model	31/12/2023	21/06/2024	08/08/2024	French	PDF
Abridged model	31/12/2022	16/06/2023	16/08/2023	French	PDF
Abridged model	31/12/2021	17/06/2022	09/08/2022	French	PDF
Abridged model	31/12/2020	18/06/2021	23/07/2021	French	PDF
Abridged model	31/12/2019	19/06/2020	30/07/2020	French	PDF
Abridged model	31/12/2018	21/06/2019	08/08/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	23/07/2018	French	PDF
Abridged model	31/12/2016	16/06/2017	13/07/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	14/08/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	19/08/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	02/07/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	25/07/2012	French	PDF
Abridged model	31/12/2010	17/06/2011	27/06/2011	French	PDF
Abridged model	31/12/2009	18/06/2010	19/08/2010	French	PDF
Abridged model	31/12/2008	19/06/2009	30/06/2009	French	PDF
Abridged model	31/12/2007	20/06/2008	18/08/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	28/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Holding LDDM

Mandate · 1019.123.768

Active

Ended mandates

OPTIME

Managing director · since 29 août 2014 · 0842.239.815

Represented by Olivier MEWISSEN

Ended

JOSIANE LEBIERE

Managing director

Ended

OLIVIER SIQUET

Director

Ended

OPTIME

Mandate · 0842.239.815

Represented by Olivier MEWISSEN

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office31/08/2026
Modification de l'adresse du siège social de la société
PDF
Mandates24/07/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - DIVERS
PDF
Restructuring11/05/2026
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates07/07/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates30/05/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates31/12/2014
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Mandates17/09/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares20/01/2012
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-3,1 k €↓
2024
Annual accounts 202479,5 k €↑
2023
Annual accounts 2023-29,2 k €↓
2022
Annual accounts 202275,8 k €↑
2021
Annual accounts 2021-12 k €↓
2020
Annual accounts 202024,4 k €↑
2019
Annual accounts 20198,3 k €↑
2018
Annual accounts 20186,1 k €↑
2017
Annual accounts 2017-340 €↓
2016
Annual accounts 201622,2 k €↓
2015
Annual accounts 201533,9 k €↑
2014
Annual accounts 201417,4 k €↓
2013
Annual accounts 201342,5 k €↓
2012
Annual accounts 201250,5 k €↓
2011
Annual accounts 201175,2 k €↑
2010
Annual accounts 201068 k €↑
2009
Annual accounts 200922,6 k €↓
2008
Annual accounts 200835,2 k €↑
2007
Annual accounts 20079,8 k €↓
2006
Annual accounts 200656,7 k €
01/04/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

XYLLOME

Overview

What does XYLLOME do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline