S-MI
0443.777.473 · rovalta.com · 23/09/2026
VOLUNTARY DISSOLUTION - LIQUIDATION
S-MI
Financial year 2021 · closed on 31/12/2021
Net result
-261,7 k €
-35.7% YoY
Gross margin
860,7 k €
-20.6% YoY
Equity
-201,6 k €
-68.7% YoY
Company — Voluntary dissolution - liquidation.
Overview
What does S-MI do?
S-MI is a Public limited company incorporated in 1991. Its registered office is in Charleroi.
Legal situation
● Voluntary dissolution - liquidation
BCE/KBO no. / VAT
BE 0443.777.473
Incorporation
29/03/1991
Legal form
Public limited company
Registered office
Zoning Industriel-1ère rue 2
6040 Charleroi · WallonieSee on map
6040 Charleroi · WallonieSee on map
Contributed capital
199 575,26 €
Latest accounts
31/12/2021
Joint committees (3)
- 14904
- 200
- 218
Contacts
3 public details availableLog in to view
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 860,7 k € | -20.6% | 1,1 M € | +13.7% | 953,5 k € | -1.0% | 963,4 k € | -19.3% | 1,2 M € | -3.4% | 1,2 M € | -6.5% | 1,3 M € | -9.4% | 1,5 M € | +1.1% | 1,4 M € | +7.5% | 1,3 M € | +6.9% | 1,3 M € | -14.8% | 1,5 M € |
| EBITDA | -138,2 k € | -5.6% | -130,8 k € | -50.7% | -86,8 k € | +55.0% | -193,1 k € | -286% | 104 k € | +55.2% | 67 k € | -31.9% | 98,3 k € | -48.6% | 191,2 k € | -26.2% | 258,9 k € | +452% | -73,5 k € | +69.7% | -242,5 k € | -1840% | -12,5 k € |
| Operating result | -204,3 k € | -13.0% | -180,9 k € | -40.8% | -128,5 k € | +47.9% | -246,8 k € | -638% | 45,9 k € | +199% | 15,3 k € | -62.6% | 41 k € | -72.7% | 150 k € | -28.9% | 210,9 k € | +229% | -162,9 k € | +49.5% | -322,6 k € | -207% | -105 k € |
| Net result | -261,7 k € | -35.7% | -192,9 k € | -17.3% | -164,4 k € | +49.6% | -325,9 k € | -3288% | 10,2 k € | +141% | -24,8 k € | -471% | 6,7 k € | -92.4% | 88,1 k € | -22.4% | 113,5 k € | +156% | -204,4 k € | +44.0% | -365,2 k € | -241% | -107,1 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | -201,6 k € | -68.7% | -119,4 k € | -349% | -26,6 k € | -119% | 137,8 k € | -70.3% | 463,7 k € | +2.3% | 453,4 k € | -5.2% | 478,2 k € | +1.4% | 471,6 k € | +23.0% | 383,5 k € | +42.1% | 269,9 k € | -22.7% | 349,3 k € | -51.1% | 714,5 k € |
| Total assets | 1,8 M € | -17.6% | 2,2 M € | +12.4% | 1,9 M € | -11.0% | 2,2 M € | -7.1% | 2,3 M € | -7.0% | 2,5 M € | +1.8% | 2,5 M € | -7.8% | 2,7 M € | +12.3% | 2,4 M € | -3.7% | 2,5 M € | +3.9% | 2,4 M € | -7.0% | 2,6 M € |
| Cash | 5,2 k € | -48.1% | 10 k € | -83.5% | 60,8 k € | +1.9% | 59,6 k € | -8.9% | 65,4 k € | -11.0% | 73,5 k € | -33.7% | 111 k € | -38.6% | 180,8 k € | +135% | 76,9 k € | -69.0% | 247,8 k € | +15.2% | 215,2 k € | +8.2% | 198,9 k € |
| Debts | 2 M € | -13.3% | 2,3 M € | +19.8% | 1,9 M € | -4.8% | 2 M € | +7.5% | 1,9 M € | -9.1% | 2 M € | +3.5% | 2 M € | -9.8% | 2,2 M € | +10.4% | 2 M € | -9.4% | 2,2 M € | +9.9% | 2 M € | +8.5% | 1,8 M € |
| Other | |||||||||||||||||||||||
| Workforce | – | 20,7 ETP | +2.0% | 20,3 ETP | -2.4% | 20,8 ETP | -3.7% | 21,6 ETP | -2.3% | 22,1 ETP | -5.6% | 23,4 ETP | -2.5% | 24,0 ETP | +2.1% | 23,5 ETP | -14.2% | 27,4 ETP | -11.0% | 30,8 ETP | -0.6% | 31,0 ETP | |
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 17 ended
Active mandates
Baudouin Durieux
ActiveEnded mandates
Baudouin Durieux
EndedEnded
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
COGENTECH● Liquidation | 0847.457.029 |
Financials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/07/2022 | 30/07/2021 | 28/07/2020 | 29/07/2019 | 17/07/2018 | 27/07/2017 |
| General meeting | 29/06/2022 | 30/06/2021 | 29/06/2020 | 29/06/2019 | 18/06/2018 | 30/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 29/06/2022 | 18/07/2022 | French | |
| Abridged model | 31/12/2020 | 30/06/2021 | 30/07/2021 | French | |
| Abridged model | 31/12/2019 | 29/06/2020 | 28/07/2020 | French | |
| Abridged model | 31/12/2018 | 29/06/2019 | 29/07/2019 | French | |
| Abridged model | 31/12/2017 | 18/06/2018 | 17/07/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 27/07/2017 | French | |
| Abridged model | 31/12/2015 | 20/06/2016 | 27/06/2016 | French | |
| Abridged model | 31/12/2014 | 15/06/2015 | 17/06/2015 | French | |
| Abridged model | 31/12/2013 | 16/06/2014 | 23/06/2014 | French | |
| Abridged model | 31/12/2012 | 17/06/2013 | 27/06/2013 | French | |
| Abridged model | 31/12/2011 | 02/04/2012 | 17/04/2012 | French | |
| Abridged model | 31/12/2010 | 20/06/2011 | 22/06/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 26/07/2010 | French | |
| Abridged model | 31/12/2008 | 15/06/2009 | 16/12/2009 | French | |
| Abridged model | 31/12/2007 | 16/06/2008 | 15/12/2008 | French | |
| Abridged model | 31/12/2006 | 18/06/2007 | 20/12/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 17 ended
Active mandates
Baudouin Durieux
ActiveEnded mandates
Baudouin Durieux
EndedEnded
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates29/07/2022RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - DEMISSIONS, NOMINATIONS
- Registered office09/02/2021SIEGE SOCIAL
- Capital / shares27/08/2020CAPITAL, ACTIONS
- Mandates14/02/2020DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Capital / shares27/04/2018CAPITAL, ACTIONS
- Mandates20/10/2017DEMISSIONS, NOMINATIONS
- Mandates28/10/2016DEMISSIONS, NOMINATIONS
- Mandates28/10/2016DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-261,7 k €↓
- 2019Name changeS-MI
- 2018Annual accounts 2018-192,9 k €↓
- 2017Annual accounts 2017-164,4 k €↑
- 2016Annual accounts 2016-325,9 k €↓
- 2015Annual accounts 201510,2 k €↑
- 2014Annual accounts 2014-24,8 k €↓
- 2013Annual accounts 20136,7 k €↓
- 2012Annual accounts 201288,1 k €↓
- 2011Annual accounts 2011113,5 k €↑
- 2010Annual accounts 2010-204,4 k €↑
- 2009Annual accounts 2009-365,2 k €↓
- 2008Annual accounts 2008-107,1 k €
- 2008Name changeSAMBRE ET MEUSE INDUSTRIES
- 29/03/1991IncorporationPublic limited company