GEARCRAFT - VANHOUTTE
0443.787.965 · rovalta.com · 24/09/2026
ACTIVE
GEARCRAFT - VANHOUTTE
Financial year 2025 · Closed on 30/09/2025
Net result
1,4 M €
-4,2 %over 1 yearGross margin
3,5 M €
+7,0 %over 1 yearEquity
11,7 M €
+6,9 %over 1 yearWorkforce
12,9 ETP
-13,4 %over 1 yearOverview
Identity
Source · BCE/KBOGEARCRAFT - VANHOUTTE is a Public limited company incorporated in 1991. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Waregem. It employs on average 12,9 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0443.787.965
- Incorporation
- 28/03/1991
- Legal form
- Public limited company
- Registered office
- Kalkhoevestraat 32
8790 Waregem · FlandreSee on map - Contributed capital
- 125 000,00 €
- Latest accounts
- 30/09/2025
- Average workforce
- 12,9 ETP
Activities (NACE)
25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main25620Machining28299Manufacture of other general-purpose machinery n.e.c.28299Manufacture of other general-purpose machinery n.e.c.28520Manufacture of machinery and equipment n.e.c.29430Manufacture of motor vehicles, trailers and semi-trailers+2
Joint committees (2)
- 111
- 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 3,5 M € | +7.0% | 3,3 M € | +11.9% | 3 M € | +2.6% | 2,9 M € | +2.6% | 2,8 M € |
| EBITDA | 2,5 M € | +5.1% | 2,4 M € | +14.9% | 2,1 M € | +3.4% | 2 M € | +0.6% | 2 M € |
| Operating result | 1,6 M € | +0.5% | 1,6 M € | +18.6% | 1,4 M € | +14.5% | 1,2 M € | -8.3% | 1,3 M € |
| Net result | 1,4 M € | -4.2% | 1,5 M € | +24.7% | 1,2 M € | +13.3% | 1 M € | -8.1% | 1,1 M € |
| Balance sheet | |||||||||
| Equity | 11,7 M € | +6.9% | 11 M € | +8.0% | 10,1 M € | +8.3% | 9,4 M € | +7.6% | 8,7 M € |
| Total assets | 14,1 M € | +5.9% | 13,4 M € | +7.4% | 12,4 M € | +5.2% | 11,8 M € | +3.8% | 11,4 M € |
| Cash | 3,3 M € | +20.6% | 2,7 M € | +20.5% | 2,2 M € | -40.6% | 3,8 M € | -14.0% | 4,4 M € |
| Debts | 2,3 M € | +1.5% | 2,3 M € | +5.0% | 2,2 M € | -6.5% | 2,4 M € | -8.7% | 2,6 M € |
| Other | |||||||||
| Workforce | 12,9 ETP | -13.4% | 14,9 ETP | -3.9% | 15,5 ETP | +6.9% | 14,5 ETP | -0.7% | 14,6 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationBoard of directors
Source · NBB, accounts to 30/09/2025Other companies at this address
Kalkhoevestraat 32 8790 Waregem| Company | CBE no. |
|---|---|
Birgit Vanhoutte● Active | 1031.817.704 |
ENGINEERING VANHOUTTE● Active | 0443.788.064 |
FREGU● Active | 0865.467.652 |
THOMVAN● Active | 1015.468.947 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/04/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 18 months |
| Filing date | 30/03/2026 | 14/04/2025 | 03/04/2024 | 28/03/2023 | 28/03/2022 | 31/03/2021 |
| General meeting | 28/03/2026 | 29/03/2025 | 30/03/2024 | 25/03/2023 | 26/03/2022 | 27/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 28/03/2026 | 30/03/2026 | Dutch | |
| Abridged model | 30/09/2024 | 29/03/2025 | 14/04/2025 | Dutch | |
| Abridged model | 30/09/2023 | 30/03/2024 | 03/04/2024 | Dutch | |
| Abridged model | 30/09/2022 | 25/03/2023 | 28/03/2023 | Dutch | |
| Abridged model | 30/09/2021 | 26/03/2022 | 28/03/2022 | Dutch | |
| Abridged model | 30/09/2020 | 27/03/2021 | 31/03/2021 | Dutch | |
| Abridged model | 31/03/2019 | 13/09/2019 | 16/10/2019 | Dutch | |
| Abridged model | 31/03/2018 | 14/09/2018 | 19/10/2018 | Dutch | |
| Abridged model | 31/03/2017 | 08/09/2017 | 07/11/2017 | Dutch | |
| Abridged model | 30/06/2015 | 11/12/2015 | 22/12/2015 | Dutch | |
| Abridged model | 30/06/2014 | 12/12/2014 | 16/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 13/12/2013 | 20/02/2014 | Dutch | |
| Abridged model | 30/06/2012 | 14/12/2012 | 21/12/2012 | Dutch | |
| Abridged model | 30/06/2011 | 09/12/2011 | 27/01/2012 | Dutch | |
| Abridged model | 30/06/2010 | 10/12/2010 | 10/02/2011 | Dutch | |
| Abridged modelCorrection | 30/06/2009 | 30/04/2010 | 10/05/2010 | Dutch | |
| Abridged model | 30/06/2009 | 11/12/2009 | 26/01/2010 | Dutch | |
| Abridged model | 30/06/2008 | 12/12/2008 | 16/02/2009 | Dutch | |
| Abridged model | 30/06/2007 | 14/12/2007 | 11/02/2008 | Dutch | |
| Abridged model | 30/06/2006 | 09/12/2006 | 31/01/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates16/04/2025ONTSLAGEN - BENOEMINGEN
- Mandates07/04/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - JAARREKENINGEN - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
- Mandates18/02/2020ONTSLAGEN - BENOEMINGEN
- Mandates08/05/2018MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates20/12/2017ONTSLAGEN - BENOEMINGEN
- Other19/07/2016ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates07/04/2016ONTSLAGEN - BENOEMINGEN
- Other22/03/2013ALGEMENE VERGADERING - BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,4 M €↓
- 2024Annual accounts 20241,5 M €↑
- 2023Annual accounts 20231,2 M €↑
- 2022Annual accounts 20221 M €↓
- 2021Annual accounts 20211,1 M €↓
- 2020Annual accounts 20201,4 M €↑
- 2019Annual accounts 2019761,3 k €↑
- 2018Annual accounts 2018646,6 k €↓
- 2017Annual accounts 20171 M €↑
- 2015Annual accounts 2015690,5 k €↓
- 2014Annual accounts 2014779,5 k €↑
- 2013Annual accounts 2013732,5 k €↓
- 2012Annual accounts 2012815,4 k €↑
- 2011Annual accounts 2011538,2 k €↑
- 2010Annual accounts 2010387 k €↓
- 2009Annual accounts 2009766,3 k €↓
- 2008Annual accounts 2008907,4 k €↑
- 2007Annual accounts 2007525,5 k €
- 28/03/1991IncorporationPublic limited company