ACTIVE

TAMIPHAR

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-69,8 k €

-25.5% YoY

Gross margin

732,5 k €

+9.3% YoY

Equity

36,7 k €

-65.6% YoY

Workforce

8,5 ETP

-2.3% YoY

What does TAMIPHAR do?

TAMIPHAR is a Public limited company incorporated in 1991. Its registered office is in Lasne. It employs on average 8,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0443.793.509

Incorporation

28/03/1991

Legal form

Public limited company

Registered office

Rue de la Bachée 84
1380 Lasne · WallonieSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2024

Average workforce

8,5 ETP

Joint committees (1)

Signals

Positive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	732,5 k €	+9.3%	669,9 k €	+2.2%	655,2 k €	+9.5%	598,1 k €	-2.7%	614,7 k €	+21.2%	507,3 k €	-6.8%	544,1 k €	+1.1%	538,2 k €	-0.4%	540,1 k €	-11.3%	609 k €	-10.6%	681,4 k €	-9.5%	752,8 k €	+21.1%	621,8 k €	+3.9%	598,8 k €	+2.9%	582,1 k €	+7.5%	541,2 k €	-10.1%	601,9 k €	+75.0%	343,9 k €	+32.1%	260,2 k €
EBITDA	78,6 k €	+9.3%	71,9 k €	-42.7%	125,5 k €	+38.5%	90,6 k €	-48.9%	177,2 k €	+39.1%	127,4 k €	-14.7%	149,3 k €	-8.4%	163,1 k €	+39.1%	117,2 k €	-8.1%	127,6 k €	-38.8%	208,5 k €	-19.0%	257,3 k €	+18.8%	216,5 k €	+6.6%	203 k €	-12.3%	231,5 k €	-0.9%	233,6 k €	-17.2%	282,1 k €	+108%	135,8 k €	+39.6%	97,3 k €
Operating result	-10,5 k €	+36.8%	-16,7 k €	-139%	42,5 k €	-5.5%	44,9 k €	-65.8%	131,2 k €	+79.4%	73,1 k €	-24.0%	96,3 k €	+18.0%	81,6 k €	+138%	34,3 k €	+9.8%	31,3 k €	-72.5%	113,8 k €	-29.2%	160,8 k €	+161%	61,5 k €	+51.8%	40,5 k €	-50.0%	80,9 k €	-26.4%	110 k €	-30.1%	157,5 k €	+448%	-45,2 k €	-369%	16,8 k €
Net result	-69,8 k €	-25.5%	-55,6 k €	-399%	18,6 k €	-29.7%	26,4 k €	-66.7%	79,4 k €	+328%	18,6 k €	-49.5%	36,7 k €	+745%	4,3 k €	+109%	-45,8 k €	+17.6%	-55,5 k €	-358%	21,6 k €	-70.4%	72,9 k €	+1404%	4,8 k €	+109%	-53,2 k €	-55.2%	-34,3 k €	-1741%	2,1 k €	-97.6%	88,4 k €	+203%	-85,5 k €	-26797%	-318 €
Balance sheet
Equity	36,7 k €	-65.6%	106,4 k €	-34.3%	162 k €	+13.0%	143,4 k €	+22.6%	117 k €	+50.7%	77,6 k €	+31.4%	59,1 k €	+164%	22,4 k €	+202%	-22 k €	-192%	23,8 k €	-70.0%	79,3 k €	+2.0%	77,8 k €	+1492%	4,9 k €	+12976%	37,4 €	-99.9%	53,2 k €	-39.2%	87,5 k €	+2.4%	85,4 k €	+2960%	-3 k €	-104%	82,5 k €
Total assets	2,5 M €	-3.6%	2,6 M €	+9.2%	2,3 M €	+16.7%	2 M €	+11.1%	1,8 M €	+6.7%	1,7 M €	-28.3%	2,4 M €	-2.3%	2,4 M €	-3.5%	2,5 M €	-0.9%	2,5 M €	-7.1%	2,7 M €	-6.3%	2,9 M €	-3.8%	3 M €	-1.4%	3,1 M €	+1.9%	3 M €	-6.6%	3,2 M €	-3.3%	3,3 M €	+6.5%	3,1 M €	+260%	864,5 k €
Cash	45,2 k €	+284%	11,8 k €	-92.6%	158,1 k €	+16.4%	135,9 k €	-16.6%	162,9 k €	+55.6%	104,7 k €	-8.6%	114,5 k €	-28.4%	160 k €	-2.1%	163,4 k €	-1.0%	165 k €	+5.0%	157,2 k €	-27.7%	217,3 k €	-35.2%	335,1 k €	+23.8%	270,7 k €	+5.0%	257,8 k €	+1.6%	253,7 k €	-7.3%	273,6 k €	+80.9%	151,2 k €	+1.4%	149,1 k €
Debts	2,4 M €	-0.9%	2,4 M €	+12.9%	2,2 M €	+17.4%	1,8 M €	+10.1%	1,7 M €	+6.0%	1,6 M €	-30.0%	2,3 M €	-5.5%	2,4 M €	-3.4%	2,5 M €	-0.8%	2,5 M €	-3.7%	2,6 M €	-2.0%	2,6 M €	-6.8%	2,8 M €	-2.5%	2,9 M €	+3.3%	2,8 M €	-7.5%	3 M €	-4.8%	3,2 M €	+3.6%	3,1 M €	+306%	759,5 k €
Other
Workforce	8,5 ETP	-2.3%	8,7 ETP	+14.5%	7,6 ETP	-7.3%	8,2 ETP	+3.8%	7,9 ETP	+12.9%	7,0 ETP	-16.7%	8,4 ETP	+1.2%	8,3 ETP	-7.8%	9,0 ETP	-14.3%	10,5 ETP	-1.9%	10,7 ETP	0.0%	10,7 ETP	+15.1%	9,3 ETP	-5.1%	9,8 ETP	+2.1%	9,6 ETP	+7.9%	8,9 ETP	+7.2%	8,3 ETP	+18.6%	7,0 ETP	+79.5%	3,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 12 ended

Active mandates

BLUESTONE

Mandate · 0473.173.918

Represented by Paul RANSART

Active

envergure invest

Mandate · 0893.549.350

Represented by Charles RANSART

Active

Serge RANSART

Mandate

Active

Ended mandates

envergure invest

Director · since 18 mai 2010 · until 18 mai 2016 · 0893.549.350

Represented by Charles RANSART

Ended

Serge RANSART

Managing director · since 18 mai 2010 · until 18 mai 2016

Ended

Société de Participations et de Gestion Financières et Immobilières

Managing director · since 18 mai 2010 · until 18 mai 2016 · 0867.364.892

Represented by Paul RANSART

Ended

envergure invest

Director · until 18 mai 2016 · 0893.549.350

Represented by Charles RANSART

Ended

At this address

Other companies at this address

Company	CBE no.
PHARMALLIANCE● Active	0867.465.852
SWAKOPMUND● Active	0888.050.242

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/10/2025	31/10/2024	08/03/2024	27/03/2023	28/10/2021	30/11/2020
General meeting	30/06/2025	21/05/2024	16/05/2023	17/05/2022	18/05/2021	19/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	10/10/2025	French	PDF
Abridged model	31/12/2023	21/05/2024	31/10/2024	French	PDF
Abridged model	31/12/2022	16/05/2023	08/03/2024	French	PDF
Abridged model	31/12/2021	17/05/2022	27/03/2023	French	PDF
Abridged model	31/12/2020	18/05/2021	28/10/2021	French	PDF
Abridged model	31/12/2019	19/05/2020	30/11/2020	French	PDF
Abridged model	31/12/2018	21/05/2019	31/10/2019	French	PDF
Abridged model	31/12/2017	15/05/2018	28/09/2018	French	PDF
Abridged model	31/12/2016	16/05/2017	31/10/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	23/12/2016	French	PDF
Abridged model	31/12/2014	19/05/2015	24/03/2016	French	PDF
Abridged model	31/12/2013	20/05/2014	27/02/2015	French	PDF
Abridged model	31/12/2012	21/05/2013	25/01/2014	French	PDF
Abridged model	31/12/2011	18/05/2012	14/12/2012	French	PDF
Abridged model	31/12/2010	17/05/2011	26/12/2011	French	PDF
Abridged model	31/12/2009	18/05/2010	31/03/2011	French	PDF
Abridged model	31/12/2008	19/05/2009	26/03/2010	French	PDF
Abridged model	31/12/2007	20/05/2008	25/11/2008	French	PDF
Abridged model	31/12/2006	15/05/2007	28/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 12 ended

Active mandates

BLUESTONE

Mandate · 0473.173.918

Represented by Paul RANSART

Active

envergure invest

Mandate · 0893.549.350

Represented by Charles RANSART

Active

Serge RANSART

Mandate

Active

Ended mandates

envergure invest

Director · since 18 mai 2010 · until 18 mai 2016 · 0893.549.350

Represented by Charles RANSART

Ended

Serge RANSART

Managing director · since 18 mai 2010 · until 18 mai 2016

Ended

Société de Participations et de Gestion Financières et Immobilières

Managing director · since 18 mai 2010 · until 18 mai 2016 · 0867.364.892

Represented by Paul RANSART

Ended

envergure invest

Director · until 18 mai 2016 · 0893.549.350

Represented by Charles RANSART

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other15/01/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - ASSEMBLEE GENERALE
PDF
Mandates04/08/2022
DEMISSIONS, NOMINATIONS
PDF
Capital / shares13/01/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates20/05/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates05/01/2006
DEMISSIONS, NOMINATIONS
PDF
Mandates13/01/2005
MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-69,8 k €↓
2023
Annual accounts 2023-55,6 k €↓
2022
Annual accounts 202218,6 k €↓
2021
Annual accounts 202126,4 k €↓
2020
Annual accounts 202079,4 k €↑
2019
Annual accounts 201918,6 k €↓
2018
Annual accounts 201836,7 k €↑
2017
Annual accounts 20174,3 k €↑
2016
Annual accounts 2016-45,8 k €↑
2015
Annual accounts 2015-55,5 k €↓
2014
Annual accounts 201421,6 k €↓
2013
Annual accounts 201372,9 k €↑
2012
Annual accounts 20124,8 k €↑
2011
Annual accounts 2011-53,2 k €↓
2010
Annual accounts 2010-34,3 k €↓
2009
Annual accounts 20092,1 k €↓
2008
Annual accounts 200888,4 k €↑
2007
Annual accounts 2007-85,5 k €↓
2006
Annual accounts 2006-318 €
28/03/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TAMIPHAR

Overview

What does TAMIPHAR do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline