SMISDOM
0443.825.280 · rovalta.com · 21/09/2026
ACTIVE
SMISDOM
Financial year 2025 · closed on 31/07/2025
Net result
29,1 k €
-72.8% YoY
Gross margin
310,6 k €
-22.4% YoY
Equity
498,7 k €
-7.7% YoY
Workforce
3,8 ETP
+11.8% YoY
Overview
What does SMISDOM do?
SMISDOM is a Public limited company incorporated in 1991. Its main activity is: Manufacture of plastic plates, sheets, tubes and profiles. Its registered office is in Sint-Truiden. It employs on average 3,8 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0443.825.280
Incorporation
29/03/1991
Legal form
Public limited company
Registered office
N.B. de Borchgravestraat 4412
3800 Sint-Truiden · FlandreSee on map
3800 Sint-Truiden · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/07/2025
Average workforce
3,8 ETP
Activities (NACE)
22210Manufacture of plastic plates, sheets, tubes and profiles· main22210Manufacture of plastic plates, sheets, tubes and profiles22260Manufacture of plastic products22290Manufacture of other plastic products25210Manufacture of central heating radiators and boilers25240Manufacture of tanks, reservoirs and containers of metal
Joint committees (1)
- 116
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 310,6 k € | -22.4% | 400,4 k € | +25.8% | 318,2 k € | +15.6% | 275,2 k € | -40.0% | 458,6 k € | +43.2% | 320,3 k € | +7.8% | 297,1 k € | +15.1% | 258,2 k € | -26.2% | 349,8 k € | +46.3% | 239,2 k € | -5.9% | 254,2 k € | +6.9% | 237,7 k € | -12.4% | 271,4 k € | +30.2% | 208,5 k € | -0.8% | 210,2 k € | -20.9% | 265,6 k € | +4.2% | 255 k € | +23.4% | 206,6 k € | -30.5% | 297,1 k € |
| EBITDA | 137,6 k € | -38.3% | 223,1 k € | +37.9% | 161,8 k € | +37.1% | 118,1 k € | -61.4% | 306,1 k € | +94.6% | 157,3 k € | +19.3% | 131,9 k € | +15.3% | 114,5 k € | -43.8% | 203,6 k € | +86.7% | 109 k € | -8.2% | 118,8 k € | -5.8% | 126,1 k € | -20.2% | 157,9 k € | +32.8% | 118,9 k € | -9.4% | 131,3 k € | -22.7% | 169,8 k € | +5.1% | 161,5 k € | +30.7% | 123,6 k € | -43.7% | 219,3 k € |
| Operating result | 45,4 k € | -71.3% | 157,9 k € | +87.4% | 84,3 k € | +66.2% | 50,7 k € | -78.8% | 238,6 k € | +136% | 101,2 k € | +85.4% | 54,6 k € | +41.4% | 38,6 k € | -68.5% | 122,4 k € | +963% | 11,5 k € | -54.9% | 25,5 k € | +167% | 9,5 k € | -36.6% | 15 k € | +616% | -2,9 k € | -120% | 15 k € | -58.1% | 35,7 k € | +37.1% | 26 k € | +1.9% | 25,6 k € | -79.3% | 123,7 k € |
| Net result | 29,1 k € | -72.8% | 106,8 k € | +80.3% | 59,2 k € | +94.2% | 30,5 k € | -82.2% | 171,1 k € | +143% | 70,6 k € | +83.6% | 38,4 k € | +110% | 18,3 k € | -78.6% | 85,4 k € | +1101% | 7,1 k € | -60.6% | 18,1 k € | +255% | 5,1 k € | -11.6% | 5,8 k € | -15.4% | 6,8 k € | +36.5% | 5 k € | -25.0% | 6,6 k € | +69.4% | 3,9 k € | -69.2% | 12,7 k € | -64.5% | 35,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 498,7 k € | -7.7% | 540,2 k € | +8.0% | 500,3 k € | +1.1% | 495,1 k € | -0.8% | 498,9 k € | +30.3% | 383 k € | +11.8% | 342,4 k € | -0.9% | 345,4 k € | -13.0% | 397,1 k € | -10.7% | 444,5 k € | -2.1% | 453,8 k € | +0.5% | 451,8 k € | +1.1% | 446,7 k € | +1.3% | 440,9 k € | +1.6% | 434,1 k € | +1.2% | 429,1 k € | +1.6% | 422,5 k € | +1.4% | 416,6 k € | +3.1% | 403,9 k € |
| Total assets | 817,3 k € | -11.2% | 920,1 k € | +17.2% | 785,2 k € | +5.4% | 744,8 k € | -5.6% | 789,3 k € | +38.3% | 570,7 k € | -1.8% | 581,4 k € | +13.3% | 513,3 k € | -20.2% | 643,2 k € | -11.1% | 723,6 k € | -11.3% | 815,8 k € | +4.2% | 783,2 k € | +18.5% | 660,8 k € | +1.0% | 654,3 k € | -11.5% | 739,1 k € | -8.3% | 806,2 k € | -5.4% | 852 k € | +0.8% | 844,9 k € | -10.3% | 942,4 k € |
| Cash | 192,4 k € | -31.2% | 279,5 k € | +3.9% | 269 k € | -13.5% | 310,8 k € | +11.3% | 279,4 k € | +21.7% | 229,6 k € | +108% | 110,4 k € | +18.2% | 93,4 k € | -37.4% | 149,3 k € | -33.4% | 224,2 k € | -0.4% | 225,1 k € | +22.5% | 183,7 k € | +122% | 82,9 k € | +227% | 25,4 k € | -50.6% | 51,4 k € | +171333% | 30 € | – | 12,9 k € | -59.2% | 31,6 k € | ||
| Debts | 316,1 k € | -15.2% | 373 k € | +32.1% | 282,4 k € | +14.5% | 246,7 k € | -13.1% | 283,9 k € | +65.9% | 171,1 k € | -23.0% | 222,2 k € | +38.2% | 160,8 k € | -31.1% | 233,5 k € | -12.9% | 268,2 k € | -25.9% | 361,9 k € | +9.2% | 331,5 k € | +54.8% | 214,1 k € | +0.4% | 213,4 k € | -25.7% | 287,1 k € | -20.5% | 361,1 k € | -15.9% | 429,3 k € | +0.2% | 428,4 k € | -18.6% | 526,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 3,8 ETP | +11.8% | 3,4 ETP | -17.1% | 4,1 ETP | 0.0% | 4,1 ETP | +20.6% | 3,4 ETP | -17.1% | 4,1 ETP | 0.0% | 4,1 ETP | +7.9% | 3,8 ETP | -2.6% | 3,9 ETP | -9.3% | 4,3 ETP | +16.2% | 3,7 ETP | +32.1% | 2,8 ETP | +16.7% | 2,4 ETP | -7.7% | 2,6 ETP | +13.0% | 2,3 ETP | -30.3% | 3,3 ETP | 0.0% | 3,3 ETP | 0.0% | 3,3 ETP | +13.8% | 2,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/07/2025 · 3 active · 25 ended
Active mandates
GEERT SMISDOM
ActiveSANDRA BIELEN
ActiveWILLY SMISDOM
ActiveEnded mandates
Geert Smisdom
EndedSandra Bielen
EndedWilly Smisdom
EndedGeert Smisdom
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/08/2024 | 01/08/2023 | 01/08/2022 | 01/08/2021 | 01/08/2020 | 01/08/2019 |
| Closing of the financial year | 31/07/2025 | 31/07/2024 | 31/07/2023 | 31/07/2022 | 31/07/2021 | 31/07/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/11/2025 | 21/11/2024 | 18/01/2024 | 24/01/2023 | 03/01/2022 | 08/01/2021 |
| General meeting | 03/11/2025 | 19/11/2024 | 29/12/2023 | 30/12/2022 | 31/12/2021 | 26/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/07/2025 | 03/11/2025 | 04/11/2025 | Dutch | |
| Abridged model | 31/07/2024 | 19/11/2024 | 21/11/2024 | Dutch | |
| Abridged model | 31/07/2023 | 29/12/2023 | 18/01/2024 | Dutch | |
| Abridged model | 31/07/2022 | 30/12/2022 | 24/01/2023 | Dutch | |
| Abridged model | 31/07/2021 | 31/12/2021 | 03/01/2022 | Dutch | |
| Abridged model | 31/07/2020 | 26/12/2020 | 08/01/2021 | Dutch | |
| Abridged model | 31/07/2019 | 27/12/2019 | 28/01/2020 | Dutch | |
| Abridged model | 31/07/2018 | 28/12/2018 | 31/01/2019 | Dutch | |
| Abridged model | 31/07/2017 | 29/12/2017 | 31/01/2018 | Dutch | |
| Abridged model | 31/07/2016 | 30/12/2016 | 30/01/2017 | Dutch | |
| Abridged model | 31/07/2015 | 26/12/2015 | 26/02/2016 | Dutch | |
| Abridged model | 31/07/2014 | 26/12/2014 | 30/01/2015 | Dutch | |
| Abridged model | 31/07/2013 | 27/12/2013 | 27/03/2014 | Dutch | |
| Abridged model | 31/07/2012 | 28/12/2012 | 27/02/2013 | Dutch | |
| Abridged model | 31/07/2011 | 30/12/2011 | 28/02/2012 | Dutch | |
| Abridged model | 31/07/2010 | 31/12/2010 | 25/02/2011 | Dutch | |
| Abridged model | 31/07/2009 | 26/12/2009 | 26/02/2010 | Dutch | |
| Abridged model | 31/07/2008 | 26/12/2008 | 26/02/2009 | Dutch | |
| Abridged model | 31/07/2007 | 28/12/2007 | 28/02/2008 | Dutch | |
| Abridged model | 31/07/2006 | 29/12/2006 | 28/02/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/07/2025 · 3 active · 25 ended
Active mandates
GEERT SMISDOM
ActiveSANDRA BIELEN
ActiveWILLY SMISDOM
ActiveEnded mandates
Geert Smisdom
EndedSandra Bielen
EndedWilly Smisdom
EndedGeert Smisdom
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates25/07/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - ONTSLAGEN - BENOEMINGEN
- Mandates04/09/2019ONTSLAGEN - BENOEMINGEN
- Registered office13/12/2018MAATSCHAPPELIJKE ZETEL
- Restructuring11/01/2017STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring01/07/2016RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates04/11/2013ONTSLAGEN - BENOEMINGEN
- Mandates14/11/2007ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202529,1 k €↓
- 2024Annual accounts 2024106,8 k €↑
- 2023Annual accounts 202359,2 k €↑
- 2022Annual accounts 202230,5 k €↓
- 2021Annual accounts 2021171,1 k €↑
- 2020Annual accounts 202070,6 k €↑
- 2019Annual accounts 201938,4 k €↑
- 2018Annual accounts 201818,3 k €↓
- 2017Annual accounts 201785,4 k €↑
- 2016Annual accounts 20167,1 k €↓
- 2015Annual accounts 201518,1 k €↑
- 2014Annual accounts 20145,1 k €↓
- 2013Annual accounts 20135,8 k €↓
- 2012Annual accounts 20126,8 k €↑
- 2011Annual accounts 20115 k €↓
- 2010Annual accounts 20106,6 k €↑
- 2009Annual accounts 20093,9 k €↓
- 2008Annual accounts 200812,7 k €↓
- 2007Annual accounts 200735,8 k €
- 29/03/1991IncorporationPublic limited company