FRAYA
0443.851.115 · rovalta.com · 21/09/2026
ACTIVE
FRAYA
Financial year 2025 · closed on 31/12/2025
Net result
9,3 k €
+249.2% YoY
Gross margin
93,4 k €
+23.5% YoY
Equity
-304,1 k €
+3.0% YoY
Overview
What does FRAYA do?
FRAYA is a Private limited company incorporated in 1991. Its registered office is in Turnhout.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0443.851.115
Incorporation
02/04/1991
Legal form
Private limited company
Registered office
Kursaalpoort 20
2300 Turnhout · FlandreSee on map
2300 Turnhout · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Joint committees (1)
- 201
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 93,4 k € | +23.5% | 75,6 k € | -2.9% | 77,9 k € | +1.3% | 76,8 k € | +23.7% | 62,1 k € | +625% | -11,8 k € | -49.6% | -7,9 k € | -104% | 178,1 k € | +5.6% | 168,7 k € | +21.0% | 139,4 k € | -29.4% | 197,4 k € | +24.7% | 158,3 k € | +78.3% | 88,8 k € | -35.8% | 138,2 k € | +162% | 52,8 k € | -49.5% | 104,5 k € | -20.1% | 130,8 k € | -10.7% | 146,5 k € |
| EBITDA | 23 k € | +48.6% | 15,5 k € | -26.7% | 21,1 k € | -14.6% | 24,7 k € | +2638% | -974 € | +98.5% | -64,2 k € | -10.7% | -58 k € | -183% | 70 k € | +26.3% | 55,4 k € | +38.1% | 40,1 k € | -59.8% | 99,8 k € | +35.9% | 73,5 k € | +2557% | -3 k € | -147% | 6,4 k € | +108% | -82,2 k € | -289% | -21,1 k € | -191% | 23,1 k € | -53.1% | 49,3 k € |
| Operating result | 16 k € | +78.0% | 9 k € | -50.2% | 18,1 k € | -18.7% | 22,3 k € | +394% | -7,6 k € | +90.4% | -79 k € | -7.2% | -73,7 k € | -231% | 56,2 k € | +39.5% | 40,3 k € | +70.0% | 23,7 k € | -71.9% | 84,4 k € | +50.4% | 56,1 k € | +375% | -20,4 k € | -80.4% | -11,3 k € | +88.5% | -98,3 k € | -282% | -25,8 k € | -244% | 17,9 k € | -53.5% | 38,6 k € |
| Net result | 9,3 k € | +249% | 2,7 k € | -79.4% | 13 k € | -21.8% | 16,6 k € | +194% | -17,7 k € | +80.2% | -89,6 k € | +3.5% | -92,8 k € | -378% | 33,4 k € | +193% | 11,4 k € | +350% | -4,5 k € | -110% | 46,1 k € | +350% | 10,2 k € | +118% | -58,1 k € | -16.1% | -50 k € | +62.2% | -132,3 k € | -200% | -44,1 k € | -15583% | 285 € | -98.3% | 16,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | -304,1 k € | +3.0% | -313,4 k € | +0.8% | -316 k € | +3.9% | -329 k € | +4.8% | -345,6 k € | -69.0% | -204,4 k € | -78.0% | -114,9 k € | -420% | -22,1 k € | +60.2% | -55,5 k € | +17.0% | -66,9 k € | -7.3% | -62,3 k € | +42.5% | -108,4 k € | +8.6% | -118,7 k € | -95.8% | -60,6 k € | -474% | -10,6 k € | -109% | 121,7 k € | -26.6% | 165,9 k € | +0.2% | 165,6 k € |
| Total assets | 191,6 k € | +6.9% | 179,2 k € | +1.7% | 176,1 k € | +17.1% | 150,4 k € | +11.7% | 134,7 k € | -32.5% | 199,5 k € | -29.2% | 281,7 k € | +0.2% | 281 k € | -32.4% | 415,4 k € | -5.0% | 437,2 k € | -22.6% | 565 k € | +18.9% | 475,1 k € | +2.2% | 464,7 k € | -23.1% | 604,5 k € | -17.8% | 735,6 k € | +7.9% | 681,9 k € | +70.1% | 400,9 k € | +1.3% | 395,8 k € |
| Cash | 8,2 k € | +1.4% | 8,1 k € | -18.6% | 9,9 k € | +36.5% | 7,3 k € | -47.7% | 13,9 k € | +990% | 1,3 k € | -77.0% | 5,5 k € | -82.2% | 31,2 k € | +222% | 9,7 k € | -4.5% | 10,1 k € | -26.4% | 13,8 k € | +56.9% | 8,8 k € | +88.3% | 4,7 k € | -66.4% | 13,9 k € | +114% | 6,5 k € | +15.3% | 5,6 k € | -33.3% | 8,4 k € | -84.9% | 55,8 k € |
| Debts | 495,7 k € | +0.6% | 492,6 k € | +0.1% | 492,2 k € | +2.7% | 479,4 k € | -0.2% | 480,3 k € | +19.8% | 401 k € | +1.1% | 396,6 k € | +30.8% | 303,1 k € | -35.6% | 470,9 k € | -6.6% | 504,1 k € | -19.6% | 627,3 k € | +7.5% | 583,5 k € | +0.0% | 583,4 k € | -12.3% | 665,1 k € | -10.9% | 746,1 k € | +33.8% | 557,6 k € | +138% | 234,7 k € | +2.0% | 230,2 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | 3,5 ETP | 0.0% | 3,5 ETP | +9.4% | 3,2 ETP | +3.2% | 3,1 ETP | +3.3% | 3,0 ETP | -21.1% | 3,8 ETP | -28.3% | 5,3 ETP | -1.9% | 5,4 ETP | +50.0% | 3,6 ETP | 0.0% | 3,6 ETP | 0.0% | 3,6 ETP | |||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 8 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/06/2026 | 02/06/2025 | 31/05/2024 | 06/06/2023 | 23/08/2022 | 21/02/2022 |
| General meeting | 30/05/2026 | 31/05/2025 | 25/05/2024 | 03/06/2023 | 28/05/2022 | 29/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/05/2026 | 01/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 31/05/2025 | 02/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 25/05/2024 | 31/05/2024 | Dutch | |
| Micro model | 31/12/2022 | 03/06/2023 | 06/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 28/05/2022 | 23/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 29/05/2021 | 21/02/2022 | Dutch | |
| Micro model | 31/12/2019 | 08/08/2020 | 10/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 25/05/2019 | 27/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 26/05/2018 | 29/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 27/05/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 28/05/2016 | 21/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 23/05/2015 | 28/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 24/05/2014 | 28/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 25/05/2013 | 28/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 26/05/2012 | 30/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 28/05/2011 | 30/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 29/05/2010 | 30/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 29/05/2009 | 06/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/05/2008 | 29/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 26/05/2007 | 10/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Publications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates16/01/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Registered office18/06/2021MAATSCHAPPELIJKE ZETEL
- Registered office16/06/2017MAATSCHAPPELIJKE ZETEL
- Mandates08/11/2004ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20259,3 k €↑
- 2024Annual accounts 20242,7 k €↓
- 2023Annual accounts 202313 k €↓
- 2022Annual accounts 202216,6 k €↑
- 2021Annual accounts 2021-17,7 k €↑
- 2018Annual accounts 2018-89,6 k €↑
- 2017Annual accounts 2017-92,8 k €↓
- 2016Annual accounts 201633,4 k €↑
- 2015Annual accounts 201511,4 k €↑
- 2014Annual accounts 2014-4,5 k €↓
- 2013Annual accounts 201346,1 k €↑
- 2012Annual accounts 201210,2 k €↑
- 2011Annual accounts 2011-58,1 k €↓
- 2010Annual accounts 2010-50 k €↑
- 2009Annual accounts 2009-132,3 k €↓
- 2008Annual accounts 2008-44,1 k €↓
- 2007Annual accounts 2007285 €↓
- 2006Annual accounts 200616,5 k €
- 02/04/1991IncorporationPrivate limited company