ACTIVE

COPROBEL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,2 M €

-48.6% YoY

Gross margin

2,3 M €

+32.5% YoY

Equity

7,3 M €

+2.8% YoY

Workforce

2,2 ETP

-18.5% YoY

What does COPROBEL do?

COPROBEL is a Public limited company incorporated in 1991. Its registered office is in Wielsbeke. It employs on average 2,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0443.861.211

Incorporation

05/04/1991

Legal form

Public limited company

Registered office

Molenstraat 209
8710 Wielsbeke · FlandreSee on map

Contributed capital

3 250 000,00 €

Latest accounts

31/12/2025

Average workforce

2,2 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2,3 M €	+32.5%	1,7 M €	-16.3%	2,1 M €	-8.5%	2,3 M €	+26.7%	1,8 M €	-21.5%	2,3 M €	-8.3%	2,5 M €	+31.6%	1,9 M €	+45.0%	1,3 M €	+100%	651,5 k €	-25.0%	868,2 k €	-54.9%	1,9 M €	-3.1%	2 M €	+33.1%	1,5 M €	+113%	702,2 k €	+22.1%	575,1 k €	+19.1%	482,8 k €	-8.7%	528,7 k €	+26.9%	416,8 k €	+30.6%	319,1 k €
EBITDA	2 M €	+45.7%	1,4 M €	-25.9%	1,9 M €	-15.2%	2,2 M €	+27.3%	1,7 M €	-22.0%	2,2 M €	-8.7%	2,4 M €	+33.0%	1,8 M €	+50.2%	1,2 M €	+115%	561,4 k €	-30.6%	808,5 k €	-56.7%	1,9 M €	-3.3%	1,9 M €	+36.8%	1,4 M €	+159%	544,9 k €	+30.9%	416,1 k €	+35.6%	306,9 k €	-27.4%	422,7 k €	+27.1%	332,7 k €	+39.4%	238,6 k €
Operating result	2 M €	+46.6%	1,4 M €	-26.3%	1,8 M €	-15.4%	2,2 M €	+27.7%	1,7 M €	-22.2%	2,2 M €	-8.6%	2,4 M €	+33.6%	1,8 M €	+51.5%	1,2 M €	+123%	529,4 k €	-31.9%	777 k €	-57.6%	1,8 M €	-4.3%	1,9 M €	+37.5%	1,4 M €	+177%	502,7 k €	+33.1%	377,8 k €	+47.3%	256,6 k €	-31.2%	372,7 k €	+29.1%	288,6 k €	+54.4%	186,9 k €
Net result	2,2 M €	-48.6%	4,3 M €	+22.5%	3,5 M €	+58.7%	2,2 M €	+22.3%	1,8 M €	-10.3%	2 M €	-29.7%	2,9 M €	+94.5%	1,5 M €	+40.0%	1 M €	+102%	519 k €	-17.6%	629,8 k €	-62.3%	1,7 M €	-45.8%	3,1 M €	+0.2%	3,1 M €	+2053%	142,6 k €	+127%	62,8 k €	+2478%	2,4 k €	-97.6%	101,7 k €	+168%	38 k €	-95.6%	870,8 k €
Balance sheet
Equity	7,3 M €	+2.8%	7,1 M €	+18.8%	6 M €	+3.3%	5,8 M €	-31.6%	8,5 M €	-4.1%	8,9 M €	+6.3%	8,3 M €	-29.8%	11,9 M €	+6.2%	11,2 M €	+2.6%	10,9 M €	+0.2%	10,9 M €	+1.2%	10,8 M €	+10.2%	9,8 M €	+16.8%	8,4 M €	+36.0%	6,1 M €	+2.4%	6 M €	+1.1%	5,9 M €	+0.0%	5,9 M €	+1.4%	5,9 M €	+0.1%	5,8 M €
Total assets	9,5 M €	-9.2%	10,5 M €	+6.8%	9,8 M €	-9.3%	10,9 M €	+0.3%	10,8 M €	+3.7%	10,4 M €	+5.2%	9,9 M €	-23.7%	13 M €	+5.2%	12,3 M €	+5.2%	11,7 M €	-2.5%	12 M €	+2.2%	11,8 M €	-0.8%	11,9 M €	+19.7%	9,9 M €	+6.2%	9,3 M €	-6.5%	10 M €	+1.8%	9,8 M €	-0.1%	9,8 M €	+0.3%	9,8 M €	+0.3%	9,8 M €
Cash	1,1 M €	-19.1%	1,4 M €	+111%	667,3 k €	-39.6%	1,1 M €	-11.6%	1,2 M €	-23.8%	1,6 M €	+107%	793,1 k €	-78.8%	3,7 M €	+18.5%	3,2 M €	+47.7%	2,1 M €	-3.4%	2,2 M €	+104%	1,1 M €	-20.2%	1,4 M €	+30.8%	1 M €	+85.5%	559,9 k €	+21.5%	460,8 k €	+9.8%	419,5 k €	+1279%	30,4 k €	-19.6%	37,8 k €	-87.7%	307,4 k €
Debts	2,2 M €	-34.7%	3,4 M €	-12.0%	3,8 M €	-24.0%	5 M €	+118%	2,3 M €	+47.9%	1,6 M €	-0.3%	1,6 M €	+42.1%	1,1 M €	-4.9%	1,2 M €	+40.9%	822,6 k €	-27.9%	1,1 M €	+12.2%	1 M €	-51.8%	2,1 M €	+34.9%	1,6 M €	-51.1%	3,2 M €	-19.8%	4 M €	+3.1%	3,9 M €	-0.4%	3,9 M €	-1.2%	3,9 M €	+0.5%	3,9 M €
Other
Workforce	2,2 ETP	-18.5%	2,7 ETP	+22.7%	2,2 ETP	+29.4%	1,7 ETP	0.0%	1,7 ETP	0.0%	1,7 ETP	0.0%	1,7 ETP	0.0%	1,7 ETP	-29.2%	2,4 ETP	-7.7%	2,6 ETP	+85.7%	1,4 ETP	0.0%	1,4 ETP	0.0%	1,4 ETP	-22.2%	1,8 ETP	-47.1%	3,4 ETP	-12.8%	3,9 ETP	-9.3%	4,3 ETP	+79.2%	2,4 ETP	+20.0%	2,0 ETP	0.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 33 ended

Active mandates

ELVEMA

Director · since 19 octobre 2023 · until 18 octobre 2029 · 0698.840.458

Represented by Laurens Vandaele

Active

KEVAREL

Managing director · since 19 octobre 2023 · until 18 octobre 2029 · 0841.917.933

Represented by Bernard Vandaele

Active

Ended mandates

ELVEMA

Director · since 19 octobre 2023 · until 19 octobre 2029 · 0698.840.458

Represented by Laurens Vandaele

Ended

KEVAREL

Managing director · since 19 octobre 2023 · until 19 octobre 2029 · 0841.917.933

Represented by Bernard Vandaele

Ended

ELVEMA

Director · since 28 mai 2021 · until 29 mai 2026 · 0698.840.458

Represented by Laurens VANDAELE

Ended

KEVAREL

Director · since 28 mai 2021 · until 29 mai 2026 · 0841.917.933

Represented by Bernard Vandaele

Ended

At this address

Other companies at this address

Company	CBE no.
DOSITRA● Active	1011.455.226
OILCOTRANS● Active	0454.386.107
RECYC-OIL● Active	0424.409.543

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	08/05/2025	01/07/2024	14/07/2023	29/06/2022	25/06/2021
General meeting	01/07/2026	07/05/2025	20/06/2024	14/07/2023	28/06/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/07/2026	01/07/2026	Dutch	PDF
Abridged model	31/12/2024	07/05/2025	08/05/2025	Dutch	PDF
Abridged model	31/12/2023	20/06/2024	01/07/2024	Dutch	PDF
Abridged model	31/12/2022	14/07/2023	14/07/2023	Dutch	PDF
Abridged model	31/12/2021	28/06/2022	29/06/2022	Dutch	PDF
Abridged model	31/12/2020	28/05/2021	25/06/2021	Dutch	PDF
Abridged model	31/12/2019	30/04/2020	25/05/2020	Dutch	PDF
Abridged model	31/12/2018	15/05/2019	29/05/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	19/06/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	15/06/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	31/05/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	22/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	11/07/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	20/06/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	20/07/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	18/07/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	12/07/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	29/06/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	24/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	24/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 33 ended

Active mandates

ELVEMA

Director · since 19 octobre 2023 · until 18 octobre 2029 · 0698.840.458

Represented by Laurens Vandaele

Active

KEVAREL

Managing director · since 19 octobre 2023 · until 18 octobre 2029 · 0841.917.933

Represented by Bernard Vandaele

Active

Ended mandates

ELVEMA

Director · since 19 octobre 2023 · until 19 octobre 2029 · 0698.840.458

Represented by Laurens Vandaele

Ended

KEVAREL

Managing director · since 19 octobre 2023 · until 19 octobre 2029 · 0841.917.933

Represented by Bernard Vandaele

Ended

ELVEMA

Director · since 28 mai 2021 · until 29 mai 2026 · 0698.840.458

Represented by Laurens VANDAELE

Ended

KEVAREL

Director · since 28 mai 2021 · until 29 mai 2026 · 0841.917.933

Represented by Bernard Vandaele

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/11/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/05/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/04/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/10/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/04/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/04/2013
ONTSLAGEN - BENOEMINGEN
PDF
Other25/04/2013
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,2 M €↓
2024
Annual accounts 20244,3 M €↑
2023
Annual accounts 20233,5 M €↑
2022
Annual accounts 20222,2 M €↑
2021
Annual accounts 20211,8 M €↓
2020
Annual accounts 20202 M €↓
2019
Annual accounts 20192,9 M €↑
2018
Annual accounts 20181,5 M €↑
2017
Annual accounts 20171 M €↑
2016
Annual accounts 2016519 k €↓
2015
Annual accounts 2015629,8 k €↓
2014
Annual accounts 20141,7 M €↓
2013
Annual accounts 20133,1 M €↑
2012
Annual accounts 20123,1 M €↑
2011
Annual accounts 2011142,6 k €↑
2010
Annual accounts 201062,8 k €↑
2009
Annual accounts 20092,4 k €↓
2008
Annual accounts 2008101,7 k €↑
2007
Annual accounts 200738 k €↓
2006
Annual accounts 2006870,8 k €
05/04/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COPROBEL

Overview

What does COPROBEL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline