ACTIVE

S.A. E. MOLINET - IMMO N.V.

Financial year 2025 · closed on 30/09/2025
Net result
7,1 k €
-95.8% YoY
Gross margin
-2,3 k €
-100.8% YoY
Equity
705,7 k €
+0.9% YoY

What does S.A. E. MOLINET - IMMO N.V. do?

S.A. E. MOLINET - IMMO N.V. is a Public limited company incorporated in 1991. Its registered office is in Bornem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0443.888.331
Incorporation
02/04/1991
Legal form
Public limited company
Registered office
Hingenesteenweg(BOR) 12
2880 Bornem · FlandreSee on map
Contributed capital
878 337,50 €
Latest accounts
30/09/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin-2,3 k €298 k €5,4 k €7,6 k €34,5 k €8,7 k €1,8 k €13,2 k €-1 k €-1,7 k €-190,7 €-1,7 k €-798,4 €-3,6 k €-1,6 k €-2,8 k €-2,1 k €-2,6 k €
EBITDA-3,3 k €296,9 k €4,1 k €6,1 k €30,1 k €7,5 k €-424,5 €11,8 k €-2,8 k €-3,5 k €-1,6 k €-3,3 k €-2,4 k €-5,1 k €-3 k €-4,3 k €-3,7 k €-4 k €
Operating result-3,3 k €296,9 k €4,1 k €6,1 k €30,1 k €7,5 k €-424,5 €11,8 k €-2,8 k €-3,5 k €-1,6 k €-3,3 k €-2,4 k €-5,1 k €-3 k €-4,3 k €-3,7 k €-184,4 k €
Net result7,1 k €170,2 k €5,1 k €-21,6 k €29,9 k €7,3 k €2,6 k €14,2 k €-21,3 k €408,4 €12,7 k €7,3 k €1,9 k €5,4 k €4,8 k €6,9 k €13,1 k €-160 k €
Balance sheet
Equity705,7 k €699,3 k €546,1 k €541,6 k €563,1 k €536,2 k €529,6 k €527 k €512,7 k €534 k €533,6 k €520,9 k €513,7 k €511,8 k €956,4 k €951,6 k €944,8 k €931,7 k €
Total assets706,9 k €716,7 k €547 k €542,2 k €567,1 k €538,8 k €530,7 k €528,5 k €513,9 k €535,6 k €534,6 k €521,9 k €514,6 k €961,8 k €956,5 k €952 k €944,8 k €932 k €
Cash521,6 k €525 k €159,4 k €174,2 k €173,1 k €99,2 k €115,8 k €104,8 k €122,9 k €114,9 k €114 k €131,6 k €90,7 k €110,7 k €90,9 k €110 k €107,9 k €105,7 k €
Debts1,2 k €17,4 k €871,8 €691,3 €4 k €2,6 k €1,1 k €1,5 k €1,2 k €1,6 k €989,5 €989,5 €989,5 €450 k €1,3 €362,1 €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 13 ended

Active mandates

Axel Charles Maeyens

Director · since 02 février 2021 · until 03 février 2027

Active
Gaétane Brenez

Director · since 02 février 2021 · until 03 février 2027

Active

Ended mandates

Axel MAEYENS

Managing director · since 02 février 2021 · until 03 février 2027

Ended
Gaëtane BRENEZ

Managing director · since 02 février 2021 · until 03 février 2027

Ended
Gaëtane BRENEZ

Managing director · since 06 février 2019 · until 06 février 2021

Ended
Harry MAEYENS

Director · since 06 février 2019 · until 06 février 2021

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/02/202627/02/202520/02/202406/03/202315/02/202226/02/2021
General meeting17/02/202618/02/202520/02/202421/02/202315/02/202202/02/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202517/02/202620/02/2026DutchPDF
Micro model30/09/202418/02/202527/02/2025DutchPDF
Micro model30/09/202320/02/202420/02/2024DutchPDF
Micro model30/09/202221/02/202306/03/2023DutchPDF
Micro model30/09/202115/02/202215/02/2022DutchPDF
Micro model30/09/202002/02/202126/02/2021DutchPDF
Abridged model30/09/201904/02/202012/03/2020DutchPDF
Abridged model30/09/201805/02/201906/02/2019DutchPDF
Abridged model30/09/201706/02/201826/02/2018DutchPDF
Abridged model30/09/201607/02/201716/02/2017DutchPDF
Abridged model30/09/201502/02/201619/02/2016DutchPDF
Abridged model30/09/201412/02/201520/02/2015DutchPDF
Abridged model30/09/201314/02/201420/03/2014DutchPDF
Abridged model30/09/201205/02/201321/02/2013DutchPDF
Abridged model30/09/201107/02/201209/02/2012DutchPDF
Abridged model30/09/201001/02/201123/02/2011DutchPDF
Abridged model30/09/200902/02/201004/03/2010DutchPDF
Abridged model30/09/200803/02/200913/02/2009DutchPDF
Abridged model30/09/200606/02/200723/03/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 13 ended

Active mandates

Axel Charles Maeyens

Director · since 02 février 2021 · until 03 février 2027

Active
Gaétane Brenez

Director · since 02 février 2021 · until 03 février 2027

Active

Ended mandates

Axel MAEYENS

Managing director · since 02 février 2021 · until 03 février 2027

Ended
Gaëtane BRENEZ

Managing director · since 02 février 2021 · until 03 février 2027

Ended
Gaëtane BRENEZ

Managing director · since 06 février 2019 · until 06 février 2021

Ended
Harry MAEYENS

Director · since 06 février 2019 · until 06 février 2021

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates25/03/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates14/01/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/09/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares19/12/2013
    KAPITAAL - AANDELEN
    PDF
  • Mandates22/03/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other24/02/2012
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates11/10/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/07/2007
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20257,1 k €
  2. 2024
    Annual accounts 2024170,2 k €
  3. 2023
    Annual accounts 20235,1 k €
  4. 2022
    Annual accounts 2022-21,6 k €
  5. 2021
    Annual accounts 202129,9 k €
  6. 2020
    Annual accounts 20207,3 k €
  7. 2019
    Annual accounts 20192,6 k €
  8. 2018
    Annual accounts 201814,2 k €
  9. 2017
    Annual accounts 2017-21,3 k €
  10. 2016
    Annual accounts 2016408,4 €
  11. 2015
    Annual accounts 201512,7 k €
  12. 2014
    Annual accounts 20147,3 k €
  13. 2013
    Annual accounts 20131,9 k €
  14. 2012
    Annual accounts 20125,4 k €
  15. 2011
    Annual accounts 20114,8 k €
  16. 2010
    Annual accounts 20106,9 k €
  17. 2009
    Annual accounts 200913,1 k €
  18. 2008
    Annual accounts 2008-160 k €
  19. 02/04/1991
    IncorporationPublic limited company