ACTIVE

BRAHOYE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

57 k €

+180.3% YoY

Gross margin

349,8 k €

+55.2% YoY

Equity

912,5 k €

+6.7% YoY

What does BRAHOYE do?

BRAHOYE is a Private limited company incorporated in 1991. Its registered office is in Sint-Niklaas.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0443.915.055

Incorporation

22/04/1991

Legal form

Private limited company

Registered office

Pastorijstraat 40
9100 Sint-Niklaas · FlandreSee on map

Contributed capital

1 953 000,00 €

Latest accounts

31/12/2024

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	349,8 k €	+55.2%	225,4 k €	+10.4%	204,2 k €	+10.1%	185,5 k €	+40.5%	132,1 k €	-5.6%	140 k €	-19.8%	174,5 k €	+0.8%	173 k €	+7.4%	161,1 k €	+24.9%	128,9 k €	+14.3%	112,9 k €	+18.8%	95 k €	+12.8%	84,1 k €	+0.9%	83,4 k €	+7.8%	77,4 k €	-0.2%	77,6 k €	+11.7%	69,4 k €	-1.2%	70,3 k €	+41.4%	49,7 k €
EBITDA	328,7 k €	+52.0%	216,3 k €	+16.2%	186,2 k €	+12.5%	165,5 k €	+53.9%	107,5 k €	-11.0%	120,7 k €	-22.2%	155,1 k €	+0.3%	154,6 k €	+6.0%	145,8 k €	+26.4%	115,4 k €	+16.8%	98,8 k €	+20.9%	81,7 k €	+8.9%	75,1 k €	+1.3%	74,1 k €	+7.0%	69,2 k €	+10.5%	62,7 k €	-8.3%	68,3 k €	+8.9%	62,8 k €	+47.5%	42,6 k €
Operating result	143,3 k €	+1070%	12,2 k €	+168%	-17,9 k €	+49.5%	-35,5 k €	+59.3%	-87,3 k €	-29.2%	-67,5 k €	-254%	-19,1 k €	+2.7%	-19,6 k €	-182%	24 k €	+72.8%	13,9 k €	-25.7%	18,7 k €	+64.2%	11,4 k €	-64.0%	31,6 k €	-11.2%	35,6 k €	+7.6%	33 k €	+3789%	849,5 €	-97.6%	35,7 k €	+82.5%	19,6 k €	+28.1%	15,3 k €
Net result	57 k €	+180%	-71 k €	+31.3%	-103,4 k €	+16.9%	-124,4 k €	+29.1%	-175,5 k €	-14.8%	-152,9 k €	-57.3%	-97,2 k €	+6.8%	-104,2 k €	-89.6%	-55 k €	+4.7%	-57,6 k €	-27.9%	-45,1 k €	+0.2%	-45,2 k €	-950%	-4,3 k €	-744%	668,3 €	+123%	-2,9 k €	+93.6%	-44,8 k €	-1653%	-2,6 k €	-67.2%	-1,5 k €	+50.9%	-3,1 k €
Balance sheet
Equity	912,5 k €	+6.7%	855,5 k €	-7.7%	926,5 k €	-10.0%	1 M €	-10.8%	1,2 M €	-13.2%	1,3 M €	-10.3%	1,5 M €	-6.2%	1,6 M €	-6.2%	1,7 M €	+4.2%	1,6 M €	-3.4%	1,7 M €	+37.3%	1,2 M €	+32.9%	916,7 k €	-0.5%	921 k €	+283%	240,3 k €	-1.2%	243,2 k €	-15.6%	288 k €	-0.9%	290,6 k €	-0.5%	292,1 k €
Total assets	3,9 M €	-8.6%	4,2 M €	-3.7%	4,4 M €	-2.4%	4,5 M €	-4.2%	4,7 M €	+2.2%	4,6 M €	+5.0%	4,4 M €	-3.4%	4,5 M €	-3.5%	4,7 M €	+13.8%	4,1 M €	+16.1%	3,6 M €	+17.2%	3 M €	+50.7%	2 M €	+11.7%	1,8 M €	+55.6%	1,2 M €	-2.4%	1,2 M €	+25.6%	948,4 k €	-4.1%	989,3 k €	+36.7%	723,7 k €
Cash	59,8 k €	+358%	13,1 k €	-60.8%	33,3 k €	+98.7%	16,8 k €	-34.7%	25,6 k €	-57.6%	60,5 k €	+34.7%	44,9 k €	+27.7%	35,1 k €	-18.8%	43,3 k €	-62.6%	115,8 k €	-57.6%	273,3 k €	+400%	54,7 k €	-62.6%	146,1 k €	-61.9%	383,5 k €	+2368%	15,5 k €	+47.7%	10,5 k €	-37.5%	16,8 k €	-29.2%	23,8 k €	+493%	4 k €
Debts	2,9 M €	-12.6%	3,4 M €	-2.8%	3,5 M €	-0.2%	3,5 M €	-2.1%	3,6 M €	+8.4%	3,3 M €	+12.9%	2,9 M €	-1.7%	3 M €	-2.1%	3 M €	+19.8%	2,5 M €	+33.6%	1,9 M €	+5.2%	1,8 M €	+62.6%	1,1 M €	+24.8%	883,3 k €	-1.7%	898,4 k €	-2.1%	917,9 k €	+42.8%	642,9 k €	-5.6%	681,3 k €	+62.7%	418,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 16 ended

Active mandates

Hans BRAEM

Managing director

Active

Yvan BRAEM

Managing director

Active

Ended mandates

Brahold

Managing director · since 03 mai 2010 · until 02 mai 2016 · 0892.578.459

Represented by Yvan Braem

Ended

Hans BRAEM

Director · since 03 mai 2010 · until 02 mai 2016

Ended

Yvan BRAEM

Director · since 03 mai 2010 · until 02 mai 2016

Ended

Brahold

Managing director · since 05 mai 2008 · until 03 mai 2010 · 0892.578.459

Represented by Yvan Braem

Ended

At this address

Other companies at this address

Company	CBE no.
BRAEM INTERNATIONAL SURVEY● Active	0427.623.114
BRAEM SPAAR-, BEHEER- EN ADVIESBURO● Active	0443.911.491
Brahold● Active	0892.578.459

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/06/2025	28/06/2024	26/07/2023	28/06/2022	05/08/2021	30/06/2020
General meeting	05/05/2025	06/05/2024	02/05/2023	02/05/2022	03/05/2021	04/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	05/05/2025	13/06/2025	Dutch	PDF
Abridged model	31/12/2023	06/05/2024	28/06/2024	Dutch	PDF
Abridged model	31/12/2022	02/05/2023	26/07/2023	Dutch	PDF
Abridged model	31/12/2021	02/05/2022	28/06/2022	Dutch	PDF
Abridged model	31/12/2020	03/05/2021	05/08/2021	Dutch	PDF
Abridged model	31/12/2019	04/05/2020	30/06/2020	Dutch	PDF
Abridged model	31/12/2018	06/05/2019	28/05/2019	Dutch	PDF
Abridged model	31/12/2017	07/05/2018	05/07/2018	Dutch	PDF
Micro model	31/12/2016	02/05/2017	29/05/2017	Dutch	PDF
Abridged model	31/12/2015	02/05/2016	29/06/2016	Dutch	PDF
Abridged model	31/12/2014	04/05/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	05/05/2014	21/05/2014	Dutch	PDF
Abridged model	31/12/2012	06/05/2013	24/05/2013	Dutch	PDF
Abridged model	31/12/2011	07/05/2012	10/05/2012	Dutch	PDF
Abridged model	31/12/2010	02/05/2011	01/06/2011	Dutch	PDF
Abridged model	31/12/2009	03/05/2010	25/05/2010	Dutch	PDF
Abridged model	31/12/2008	04/05/2009	26/06/2009	Dutch	PDF
Abridged model	31/12/2007	05/05/2008	26/05/2008	Dutch	PDF
Abridged model	31/12/2006	07/05/2007	01/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 16 ended

Active mandates

Hans BRAEM

Managing director

Active

Yvan BRAEM

Managing director

Active

Ended mandates

Brahold

Managing director · since 03 mai 2010 · until 02 mai 2016 · 0892.578.459

Represented by Yvan Braem

Ended

Hans BRAEM

Director · since 03 mai 2010 · until 02 mai 2016

Ended

Yvan BRAEM

Director · since 03 mai 2010 · until 02 mai 2016

Ended

Brahold

Managing director · since 05 mai 2008 · until 03 mai 2010 · 0892.578.459

Represented by Yvan Braem

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/09/2020
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares02/01/2017
KAPITAAL - AANDELEN
PDF
Mandates28/10/2016
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares09/10/2014
KAPITAAL - AANDELEN
PDF
Capital / shares30/09/2011
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates09/07/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/09/2008
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/01/2005
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202457 k €↑
2023
Annual accounts 2023-71 k €↑
2022
Annual accounts 2022-103,4 k €↑
2021
Annual accounts 2021-124,4 k €↑
2020
Annual accounts 2020-175,5 k €↓
2019
Annual accounts 2019-152,9 k €↓
2018
Annual accounts 2018-97,2 k €↑
2017
Annual accounts 2017-104,2 k €↓
2016
Annual accounts 2016-55 k €↑
2015
Annual accounts 2015-57,6 k €↓
2014
Annual accounts 2014-45,1 k €↑
2013
Annual accounts 2013-45,2 k €↓
2012
Annual accounts 2012-4,3 k €↓
2011
Annual accounts 2011668,3 €↑
2010
Annual accounts 2010-2,9 k €↑
2009
Annual accounts 2009-44,8 k €↓
2008
Annual accounts 2008-2,6 k €↓
2007
Annual accounts 2007-1,5 k €↑
2006
Annual accounts 2006-3,1 k €
22/04/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRAHOYE

Overview

What does BRAHOYE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline