HARMOPLANT
0443.938.613 · rovalta.com · 21/09/2026
ACTIVE
HARMOPLANT
Financial year 2025 · closed on 31/12/2025
Net result
9,5 k €
+283.9% YoY
Revenue
51,7 k €
+30.4% YoY
Equity
-67,4 k €
+12.3% YoY
Overview
What does HARMOPLANT do?
HARMOPLANT is a Private limited company incorporated in 1991. Its main activity is: Raising of dairy cattle. Its registered office is in Rixensart.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0443.938.613
Incorporation
12/04/1991
Legal form
Private limited company
Registered office
Rue Rosier Bois 41A box 101
1331 Rixensart · WallonieSee on map
1331 Rixensart · WallonieSee on map
Contributed capital
6 197,33 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 51,7 k € | +30.4% | 39,6 k € | +71.7% | 23,1 k € | -46.9% | 43,5 k € | -12.8% | 49,9 k € | -8.0% | 54,2 k € | +0.2% | 54,1 k € | +0.7% | 53,7 k € | -19.9% | 67 k € | -10.0% | 74,5 k € | +11.4% | 66,9 k € | +9.9% | 60,8 k € | +32.3% | 46 k € | -5.0% | 48,4 k € | -6.0% | 51,5 k € | -1.3% | 52,2 k € | -12.7% | 59,8 k € | +32.1% | 45,3 k € | -11.4% | 51,1 k € |
| EBITDA | 11,7 k € | +627% | -2,2 k € | +80.3% | -11,3 k € | +48.4% | -21,9 k € | -203% | -7,2 k € | -52.2% | -4,7 k € | -45.6% | -3,3 k € | +30.5% | -4,7 k € | -314% | 2,2 k € | +38.8% | 1,6 k € | -51.3% | 3,2 k € | +137% | -8,8 k € | +8.7% | -9,6 k € | -3208% | -291 € | +94.4% | -5,2 k € | -145% | 11,7 k € | +209% | 3,8 k € | +28.8% | 2,9 k € | -46.2% | 5,5 k € |
| Operating result | 10,2 k € | +333% | -4,4 k € | +67.4% | -13,4 k € | +39.9% | -22,4 k € | -171% | -8,3 k € | -57.2% | -5,3 k € | -61.7% | -3,3 k € | +30.5% | -4,7 k € | -415% | 1,5 k € | +69.7% | 874,3 € | -65.4% | 2,5 k € | +127% | -9,5 k € | +3.6% | -9,8 k € | -608% | -1,4 k € | +86.4% | -10,2 k € | -251% | 6,8 k € | +98.5% | 3,4 k € | +26.5% | 2,7 k € | -48.4% | 5,2 k € |
| Net result | 9,5 k € | +284% | -5,2 k € | +64.4% | -14,5 k € | +1.1% | -14,7 k € | -57.7% | -9,3 k € | -60.7% | -5,8 k € | -45.3% | -4 k € | +30.9% | -5,8 k € | -1972% | 307,5 € | +146% | -661,5 € | -125% | 2,6 k € | +131% | -8,6 k € | +22.7% | -11,1 k € | -2089% | -508 € | +95.6% | -11,6 k € | -371% | 4,3 k € | +406% | 847,5 € | -15.1% | 997,7 € | -61.9% | 2,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -67,4 k € | +12.3% | -76,9 k € | -7.2% | -71,7 k € | -25.3% | -57,2 k € | -143% | -23,6 k € | -123% | -10,5 k € | -24.2% | -8,5 k € | -88.1% | -4,5 k € | -463% | 1,2 k € | +32.9% | 935,6 € | -41.4% | 1,6 k € | +252% | -1 k € | -114% | 7,5 k € | -59.6% | 18,7 k € | -2.7% | 19,2 k € | -37.8% | 30,8 k € | +16.2% | 26,5 k € | +3.3% | 25,7 k € | +4.0% | 24,7 k € |
| Total assets | 26,9 k € | +255% | 7,6 k € | -59.0% | 18,4 k € | -17.8% | 22,4 k € | +58.1% | 14,2 k € | -63.9% | 39,3 k € | +47.6% | 26,6 k € | +87.1% | 14,2 k € | -36.6% | 22,5 k € | +68.4% | 13,3 k € | -15.3% | 15,7 k € | -32.8% | 23,4 k € | -16.1% | 27,9 k € | -30.2% | 40 k € | +2.2% | 39,1 k € | -10.0% | 43,5 k € | +0.5% | 43,2 k € | +8.4% | 39,9 k € | +47.4% | 27,1 k € |
| Cash | – | 4,1 k € | +33.6% | 3 k € | -7.0% | 3,3 k € | -1.2% | 3,3 k € | +8.9% | 3 k € | -56.2% | 6,9 k € | – | 697,7 € | -81.0% | 3,7 k € | +89.7% | 1,9 k € | +7.2% | 1,8 k € | -54.0% | 3,9 k € | – | 231,9 € | -88.1% | 1,9 k € | -26.9% | 2,7 k € | -56.2% | 6,1 k € | +234% | 1,8 k € | |||||
| Debts | 94,2 k € | +11.6% | 84,4 k € | -6.3% | 90,1 k € | +14.6% | 78,7 k € | +114% | 36,8 k € | -25.8% | 49,5 k € | +43.6% | 34,5 k € | +94.2% | 17,8 k € | -12.2% | 20,2 k € | +77.3% | 11,4 k € | -12.3% | 13 k € | -44.6% | 23,5 k € | +15.2% | 20,4 k € | -2.7% | 20,9 k € | +4.9% | 20 k € | +57.8% | 12,7 k € | -24.3% | 16,7 k € | +17.5% | 14,2 k € | +494% | 2,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
RECULE IVE
ActiveEnded mandates
IVE RECULEZ
EndedIVE RECULEZ
EndedIVE RECULE
EndedIVE RECULEZ
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2026 | 01/10/2025 | 30/09/2024 | 30/09/2024 | 29/10/2021 | 30/11/2020 |
| General meeting | 25/06/2026 | 31/08/2025 | 31/08/2024 | 31/08/2023 | 31/08/2021 | 31/08/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 25/06/2026 | 30/07/2026 | French | |
| Micro model | 31/12/2024 | 31/08/2025 | 01/10/2025 | French | |
| Micro model | 31/12/2023 | 31/08/2024 | 30/09/2024 | French | |
| Micro model | 31/12/2022 | 31/08/2023 | 30/09/2024 | French | |
| Micro model | 31/12/2020 | 31/08/2021 | 29/10/2021 | French | |
| Micro model | 31/12/2019 | 31/08/2020 | 30/11/2020 | French | |
| Micro model | 31/12/2018 | 29/05/2019 | 31/08/2019 | French | |
| Micro model | 31/12/2017 | 02/06/2018 | 29/08/2018 | French | |
| Micro model | 31/12/2016 | 02/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 03/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 05/06/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 16/05/2014 | 31/08/2014 | French | |
| Abridged model | 31/12/2012 | 14/09/2013 | 07/07/2014 | French | |
| Abridged model | 31/12/2011 | 29/12/2012 | 21/01/2014 | French | |
| Abridged model | 31/12/2010 | 23/05/2011 | 15/03/2013 | French | |
| Abridged model | 31/12/2009 | 24/05/2010 | 15/03/2013 | French | |
| Abridged model | 31/12/2008 | 27/05/2009 | 16/11/2009 | French | |
| Abridged model | 31/12/2007 | 28/05/2008 | 27/08/2008 | French | |
| Abridged model | 31/12/2006 | 29/05/2007 | 27/08/2008 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
RECULE IVE
ActiveEnded mandates
IVE RECULEZ
EndedIVE RECULEZ
EndedIVE RECULE
EndedIVE RECULEZ
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20259,5 k €↑
- 2024Annual accounts 2024-5,2 k €↑
- 2023Annual accounts 2023-14,5 k €↑
- 2022Annual accounts 2022-14,7 k €↓
- 2020Annual accounts 2020-9,3 k €↓
- 2019Annual accounts 2019-5,8 k €↓
- 2018Annual accounts 2018-4 k €↑
- 2017Annual accounts 2017-5,8 k €↓
- 2016Annual accounts 2016307,5 €↑
- 2015Annual accounts 2015-661,5 €↓
- 2014Annual accounts 20142,6 k €↑
- 2013Annual accounts 2013-8,6 k €↑
- 2012Annual accounts 2012-11,1 k €↓
- 2011Annual accounts 2011-508 €↑
- 2010Annual accounts 2010-11,6 k €↓
- 2009Annual accounts 20094,3 k €↑
- 2008Annual accounts 2008847,5 €↓
- 2007Annual accounts 2007997,7 €↓
- 2006Annual accounts 20062,6 k €
- 12/04/1991IncorporationPrivate limited company