ACTIVE

FRANK BRYNAERT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,5 k €

-61.4% YoY

Gross margin

198 k €

-26.2% YoY

Equity

769 k €

-5.8% YoY

Workforce

3,3 ETP

-21.4% YoY

What does FRANK BRYNAERT do?

FRANK BRYNAERT is a Private limited company incorporated in 1991. Its main activity is: Cutting, shaping and finishing of stone. Its registered office is in Erpe-Mere. It employs on average 3,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0443.950.291

Incorporation

18/04/1991

Legal form

Private limited company

Registered office

Halleweg 2
9420 Erpe-Mere · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Average workforce

3,3 ETP

Activities (NACE)

23700Cutting, shaping and finishing of stone· main 23700Cutting, shaping and finishing of stone 26700Manufacture of optical instruments and photographic equipment 41001Construction of buildings 41201Construction of residential and non-residential buildings 45211Maintenance and repair of motor vehicles+3

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	198 k €	-26.2%	268,1 k €	-32.2%	395,2 k €	+6.5%	371 k €	+10.6%	335,5 k €	+16.1%	289 k €	+6.0%	272,6 k €	-28.7%	382,1 k €	-20.2%	479,2 k €	+8.3%	442,4 k €	-14.8%	519,3 k €	-6.5%	555,5 k €	+8.1%	513,8 k €	+11.6%	460,3 k €	+53.7%	299,5 k €	+2.4%	292,6 k €	+13.6%	257,5 k €	-11.7%	291,5 k €	-4.5%	305,2 k €	+12.4%	271,4 k €
EBITDA	51,8 k €	-7.6%	56 k €	-56.6%	128,9 k €	+1.6%	126,9 k €	+9.6%	115,7 k €	-7.0%	124,4 k €	+41.5%	87,9 k €	-28.6%	123,2 k €	-39.6%	204,2 k €	+24.9%	163,5 k €	-29.1%	230,5 k €	+2.3%	225,2 k €	+5.5%	213,5 k €	+15.0%	185,7 k €	+38.8%	133,7 k €	-20.5%	168,1 k €	+49.6%	112,4 k €	-16.8%	135,1 k €	+3.5%	130,5 k €	+25.9%	103,7 k €
Operating result	7,6 k €	-35.7%	11,9 k €	-86.9%	90,4 k €	-6.7%	96,9 k €	+13.3%	85,6 k €	-4.8%	89,9 k €	+58.9%	56,6 k €	-33.4%	85 k €	-43.1%	149,3 k €	+44.4%	103,4 k €	-37.9%	166,5 k €	+1.3%	164,4 k €	+8.8%	151 k €	+20.5%	125,3 k €	+37.6%	91,1 k €	-30.2%	130,4 k €	+83.1%	71,2 k €	-24.3%	94,1 k €	+0.6%	93,5 k €	+31.6%	71,1 k €
Net result	2,5 k €	-61.4%	6,4 k €	-91.1%	72,1 k €	-2.9%	74,2 k €	+25.4%	59,2 k €	-10.3%	66 k €	+80.3%	36,6 k €	-34.2%	55,7 k €	-40.4%	93,5 k €	+37.3%	68,1 k €	-40.9%	115,1 k €	-4.1%	120 k €	+10.2%	108,9 k €	+22.3%	89 k €	+52.3%	58,4 k €	-42.8%	102,2 k €	+79.0%	57,1 k €	-21.0%	72,3 k €	+2.4%	70,7 k €	+40.6%	50,3 k €
Balance sheet
Equity	769 k €	-5.8%	816,6 k €	-3.5%	846,2 k €	-33.6%	1,3 M €	-2.0%	1,3 M €	+4.8%	1,2 M €	+1.3%	1,2 M €	+3.1%	1,2 M €	+4.9%	1,1 M €	+9.0%	1 M €	+7.0%	970,7 k €	+13.5%	855,6 k €	+16.3%	735,6 k €	+8.7%	676,6 k €	+15.2%	587,6 k €	+11.0%	529,1 k €	+24.0%	426,9 k €	+15.4%	369,8 k €	+24.3%	297,4 k €	+31.2%	226,8 k €
Total assets	959 k €	-3.3%	991,5 k €	-23.2%	1,3 M €	-16.7%	1,5 M €	-3.5%	1,6 M €	+5.3%	1,5 M €	+2.3%	1,5 M €	+2.5%	1,5 M €	-0.4%	1,5 M €	+5.8%	1,4 M €	+4.2%	1,3 M €	+6.0%	1,3 M €	-21.2%	1,6 M €	+38.8%	1,1 M €	+17.9%	968,7 k €	+9.6%	883,9 k €	+32.9%	665,3 k €	+26.2%	527 k €	+7.7%	489,4 k €	+15.6%	423,3 k €
Cash	139,6 k €	+197%	47,1 k €	-75.7%	193,6 k €	-46.1%	359 k €	-18.8%	442 k €	-9.1%	486,4 k €	+6.4%	457,2 k €	+3.2%	443,1 k €	+12.9%	392,6 k €	+13.8%	345 k €	+21.2%	284,7 k €	-11.8%	322,7 k €	-53.9%	699,3 k €	+331%	162,2 k €	+37.1%	118,3 k €	-42.0%	203,9 k €	+126%	90,1 k €	+12.2%	80,2 k €	-18.6%	98,6 k €	+50.7%	65,4 k €
Debts	186,1 k €	+8.2%	172,1 k €	-61.1%	441,9 k €	+62.3%	272,2 k €	-9.0%	299,3 k €	+12.6%	265,9 k €	+3.0%	258,2 k €	+2.0%	253,1 k €	-13.3%	291,9 k €	-13.6%	337,7 k €	-3.8%	351,2 k €	-10.2%	390,9 k €	-53.1%	834,2 k €	+79.4%	465 k €	+22.7%	378,8 k €	+6.8%	354,7 k €	+51.7%	233,8 k €	+51.1%	154,7 k €	-18.0%	188,8 k €	-2.0%	192,7 k €
Other
Workforce	3,3 ETP	-21.4%	4,2 ETP	-22.2%	5,4 ETP	-3.6%	5,6 ETP	0.0%	5,6 ETP	+21.7%	4,6 ETP	+9.5%	4,2 ETP	-30.0%	6,0 ETP	-1.6%	6,1 ETP	+1.7%	6,0 ETP	-6.3%	6,4 ETP	-1.5%	6,5 ETP	+20.4%	5,4 ETP	+5.9%	5,1 ETP	+45.7%	3,5 ETP	+16.7%	3,0 ETP	0.0%	3,0 ETP	-21.1%	3,8 ETP	0.0%	3,8 ETP	0.0%	3,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

FRANK BRYNAERT

Director

Active

Ended mandates

FRANK BRYNAERT

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2026	24/07/2025	19/12/2024	26/07/2023	05/08/2022	05/07/2021
General meeting	13/06/2026	14/06/2025	08/06/2024	10/06/2023	25/06/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	13/06/2026	27/07/2026	Dutch	PDF
Abridged model	31/12/2024	14/06/2025	24/07/2025	Dutch	PDF
Abridged modelCorrection	31/12/2023	08/06/2024	19/12/2024	Dutch	PDF
Abridged model	31/12/2023	08/06/2024	25/09/2024	Dutch	PDF
Abridged model	31/12/2022	10/06/2023	26/07/2023	Dutch	PDF
Abridged model	31/12/2021	25/06/2022	05/08/2022	Dutch	PDF
Abridged model	31/12/2020	26/06/2021	05/07/2021	Dutch	PDF
Abridged model	31/12/2019	13/06/2020	03/07/2020	Dutch	PDF
Abridged model	31/12/2018	29/06/2019	07/10/2019	Dutch	PDF
Abridged model	31/12/2017	09/06/2018	28/06/2018	Dutch	PDF
Abridged model	31/12/2016	10/06/2017	21/06/2017	Dutch	PDF
Abridged model	31/12/2015	11/06/2016	28/07/2016	Dutch	PDF
Abridged model	31/12/2014	13/06/2015	22/06/2015	Dutch	PDF
Abridged model	31/12/2013	14/06/2014	20/06/2014	Dutch	PDF
Abridged model	31/12/2012	08/06/2013	27/06/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	03/08/2012	Dutch	PDF
Abridged model	31/12/2010	11/06/2011	15/06/2011	Dutch	PDF
Abridged model	31/12/2009	12/06/2010	05/07/2010	Dutch	PDF
Abridged model	31/12/2008	13/06/2009	16/06/2009	Dutch	PDF
Abridged model	31/12/2007	14/06/2008	26/06/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	02/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

FRANK BRYNAERT

Director

Active

Ended mandates

FRANK BRYNAERT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/07/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Capital / shares13/02/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares13/01/2006
BENAMING - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,5 k €↓
2024
Annual accounts 20246,4 k €↓
2023
Annual accounts 202372,1 k €↓
2022
Annual accounts 202274,2 k €↑
2021
Annual accounts 202159,2 k €↓
2020
Annual accounts 202066 k €↑
2019
Annual accounts 201936,6 k €↓
2018
Annual accounts 201855,7 k €↓
2017
Annual accounts 201793,5 k €↑
2016
Annual accounts 201668,1 k €↓
2015
Annual accounts 2015115,1 k €↓
2014
Annual accounts 2014120 k €↑
2013
Annual accounts 2013108,9 k €↑
2012
Annual accounts 201289 k €↑
2011
Annual accounts 201158,4 k €↓
2010
Annual accounts 2010102,2 k €↑
2009
Annual accounts 200957,1 k €↓
2008
Annual accounts 200872,3 k €↑
2007
Annual accounts 200770,7 k €↑
2006
Annual accounts 200650,3 k €
18/04/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRANK BRYNAERT

Overview

What does FRANK BRYNAERT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline