ACTIVE

WILIMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

195,5 k €

+1.9% YoY

Gross margin

573,7 k €

+1.4% YoY

Equity

2,4 M €

-2.8% YoY

What does WILIMO do?

WILIMO is a Public limited company incorporated in 1991. Its main activity is: Activities of holding companies. Its registered office is in Kontich.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0443.956.528

Incorporation

17/04/1991

Legal form

Public limited company

Registered office

Herman De Nayerstraat 2
2550 Kontich · FlandreSee on map

Contributed capital

421 418,99 €

Latest accounts

31/12/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	573,7 k €	+1.4%	565,9 k €	-1.4%	573,7 k €	+6.8%	537,2 k €	-41.5%	918,2 k €	+168%	343,1 k €	-15.1%	404,1 k €	-42.0%	696,2 k €	+122%	313,1 k €	-17.7%	380,6 k €	-1.7%	387,1 k €	-3.8%	402,2 k €	+10.9%	362,6 k €	+13.4%	319,8 k €	+20.2%	266,1 k €	+311%	64,7 k €	-25.6%	86,9 k €	-24.4%	114,9 k €	+30.8%	87,9 k €
EBITDA	529,3 k €	+0.7%	525,8 k €	-1.4%	533,1 k €	+7.0%	498,4 k €	-43.6%	883,6 k €	+180%	315 k €	-16.7%	378,1 k €	-44.3%	679,4 k €	+129%	296,5 k €	-18.6%	364,1 k €	-1.8%	370,7 k €	-3.9%	385,9 k €	+11.3%	346,8 k €	+19.0%	291,3 k €	+10.3%	264,2 k €	+322%	62,7 k €	-26.2%	85 k €	-24.8%	113,1 k €	+31.6%	85,9 k €
Operating result	300,9 k €	+2.0%	294,9 k €	-5.2%	310,9 k €	+16.7%	266,4 k €	-59.6%	658,9 k €	+369%	140,4 k €	+17.5%	119,5 k €	-78.4%	553,4 k €	+225%	170,5 k €	-22.8%	220,8 k €	-3.7%	229,4 k €	-5.7%	243,4 k €	+36.6%	178,2 k €	+47.9%	120,5 k €	+38.6%	86,9 k €	+134%	-252,7 k €	-954%	29,6 k €	-48.7%	57,7 k €	+126%	25,5 k €
Net result	195,5 k €	+1.9%	192 k €	+91.2%	100,4 k €	-37.3%	160,1 k €	-70.4%	540,9 k €	+1112%	44,6 k €	+60.6%	27,8 k €	-91.9%	342,8 k €	+367%	73,3 k €	-70.1%	245,5 k €	+130%	106,9 k €	-21.7%	136,5 k €	+51.8%	89,9 k €	+517%	14,6 k €	-97.3%	549,5 k €	+2525%	-22,7 k €	-131%	-9,8 k €	-152%	18,9 k €	+228%	-14,8 k €
Balance sheet
Equity	2,4 M €	-2.8%	2,5 M €	-4.2%	2,6 M €	-10.5%	2,9 M €	+5.9%	2,7 M €	+25.8%	2,1 M €	+2.8%	2,1 M €	+1.3%	2,1 M €	+21.5%	1,7 M €	+4.5%	1,6 M €	+17.8%	1,4 M €	+8.4%	1,3 M €	+12.0%	1,1 M €	+8.6%	1 M €	+1.4%	1 M €	+115%	479,1 k €	-4.5%	501,7 k €	-1.9%	511,5 k €	+3.8%	492,7 k €
Total assets	5,1 M €	-7.2%	5,5 M €	-8.5%	6 M €	-2.4%	6,2 M €	-6.8%	6,6 M €	-13.5%	7,7 M €	+29.4%	5,9 M €	+29.1%	4,6 M €	+5.5%	4,3 M €	-4.2%	4,5 M €	+10.1%	4,1 M €	+2.1%	4 M €	-0.0%	4 M €	-1.6%	4,1 M €	-6.5%	4,4 M €	+1.4%	4,3 M €	+180%	1,5 M €	-4.0%	1,6 M €	+1.7%	1,6 M €
Cash	55,6 k €	+14.5%	48,5 k €	-31.8%	71,2 k €	-70.5%	241,7 k €	+5524%	4,3 k €	-90.8%	46,6 k €	-91.7%	564,5 k €	-23.4%	737,4 k €	+605%	104,6 k €	-22.9%	135,6 k €	-44.6%	245 k €	+107%	118,6 k €	+79.7%	66 k €	+160%	25,4 k €	-79.9%	126,1 k €	+48.1%	85,1 k €	+90.2%	44,8 k €	+87.8%	23,8 k €		–
Debts	2,5 M €	-11.0%	2,8 M €	-12.1%	3,2 M €	+3.7%	3,1 M €	-16.5%	3,7 M €	-30.7%	5,3 M €	+47.6%	3,6 M €	+58.5%	2,3 M €	-8.6%	2,5 M €	-9.4%	2,7 M €	+7.1%	2,5 M €	-0.4%	2,6 M €	-4.7%	2,7 M €	-5.2%	2,8 M €	-9.3%	3,1 M €	-19.2%	3,8 M €	+268%	1 M €	-5.0%	1,1 M €	+0.7%	1,1 M €
Other
Workforce	–		–		–		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 25 ended

Active mandates

Niels Willemen

Managing director · since 31 janvier 2018 · until 03 juin 2030

Active

WILLEMEN HOLDCO

Director · since 01 décembre 2015 · until 03 juin 2030 · 0639.817.146

Represented by Ronny WILLEMEN

Active

Ended mandates

Niels Willemen

Mandate · since 31 janvier 2018

Ended

Niels Willemen

Managing director · since 31 janvier 2018 · until 03 juin 2024

Ended

Niels Willemen

Managing director · since 31 janvier 2018 · until 30 juin 2024

Ended

Niels WILLEMEN

Managing director · since 31 janvier 2018

Ended

At this address

Other companies at this address

Company	CBE no.
GROEP WILLEMEN● Active	0811.182.591
Landbouwmachienen Cyriel WILLEMEN & ZONEN● Active	0415.598.478
WILLEMEN HOLDCO● Active	0639.817.146

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/07/2026	30/07/2025	29/07/2024	04/08/2023	20/07/2022	30/06/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	30/06/2023	24/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	20/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	30/07/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	29/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	04/08/2023	Dutch	PDF
Abridged model	31/12/2021	24/06/2022	20/07/2022	Dutch	PDF
Abridged model	31/12/2020	01/06/2021	30/06/2021	Dutch	PDF
Abridged model	31/12/2019	31/05/2020	29/06/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	10/07/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	20/07/2018	Dutch	PDF
Micro model	31/12/2016	01/04/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	01/04/2016	18/07/2016	Dutch	PDF
Abridged model	31/12/2014	01/04/2015	08/07/2015	Dutch	PDF
Abridged model	31/12/2013	01/04/2014	14/08/2014	Dutch	PDF
Abridged model	31/12/2012	02/04/2013	19/06/2013	Dutch	PDF
Abridged model	31/12/2011	02/04/2012	23/08/2012	Dutch	PDF
Abridged model	31/12/2010	01/04/2011	23/08/2011	Dutch	PDF
Abridged model	31/12/2009	01/04/2010	12/08/2010	Dutch	PDF
Abridged model	31/12/2008	01/04/2009	10/08/2009	Dutch	PDF
Abridged model	31/12/2007	01/04/2008	10/07/2008	Dutch	PDF
Abridged model	31/12/2006	02/04/2007	30/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 25 ended

Active mandates

Niels Willemen

Managing director · since 31 janvier 2018 · until 03 juin 2030

Active

WILLEMEN HOLDCO

Director · since 01 décembre 2015 · until 03 juin 2030 · 0639.817.146

Represented by Ronny WILLEMEN

Active

Ended mandates

Niels Willemen

Mandate · since 31 janvier 2018

Ended

Niels Willemen

Managing director · since 31 janvier 2018 · until 03 juin 2024

Ended

Niels Willemen

Managing director · since 31 janvier 2018 · until 30 juin 2024

Ended

Niels WILLEMEN

Managing director · since 31 janvier 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/11/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/11/2022
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring15/04/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring06/11/2020
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates28/01/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/02/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/02/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/10/2015
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025195,5 k €↑
2024
Annual accounts 2024192 k €↑
2023
Annual accounts 2023100,4 k €↓
2022
Annual accounts 2022160,1 k €↓
2021
Annual accounts 2021540,9 k €↑
2019
Annual accounts 201944,6 k €↑
2018
Annual accounts 201827,8 k €↓
2017
Annual accounts 2017342,8 k €↑
2016
Annual accounts 201673,3 k €↓
2015
Annual accounts 2015245,5 k €↑
2014
Annual accounts 2014106,9 k €↓
2013
Annual accounts 2013136,5 k €↑
2012
Annual accounts 201289,9 k €↑
2011
Annual accounts 201114,6 k €↓
2010
Annual accounts 2010549,5 k €↑
2009
Annual accounts 2009-22,7 k €↓
2008
Annual accounts 2008-9,8 k €↓
2007
Annual accounts 200718,9 k €↑
2006
Annual accounts 2006-14,8 k €
17/04/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WILIMO

Overview

What does WILIMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline