VOLUNTARY DISSOLUTION - LIQUIDATION

SAMAC

Export PDF

Financial year 2016 · closed on 31/12/2016

Net result

-222,1 €

-101.2% YoY

Equity

134,2 k €

-0.2% YoY

Company — Voluntary dissolution - liquidation.

What does SAMAC do?

SAMAC is a Private company with limited liability incorporated in 1991. Its registered office is in Jette.

Legal situation

● Voluntary dissolution - liquidation

BCE/KBO no. / VAT

BE 0443.957.815

Incorporation

17/04/1991

Legal form

Private company with limited liability

Registered office

Rue Valère Broekaert 1
1090 Jette · BruxellesSee on map

Latest accounts

31/12/2016

Joint committees (2)

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 8 financial years

	2016		2015		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	–		11,6 k €	-90.8%	125,3 k €	-6.0%	133,3 k €	+17.4%	113,6 k €	-2.3%	116,2 k €	-4.9%	122,1 k €	+25.6%	97,3 k €
EBITDA	–		9,9 k €	-63.9%	27,5 k €	-43.1%	48,3 k €	-25.5%	64,8 k €	+1.6%	63,8 k €	-29.8%	90,9 k €	+75.2%	51,9 k €
Operating result	–		9,9 k €	+21.2%	8,2 k €	-71.3%	28,5 k €	-16.4%	34,1 k €	+3.1%	33,1 k €	-44.8%	59,9 k €	+235%	17,9 k €
Net result	-222,1 €	-101%	18 k €	+402%	-6 k €	-157%	10,4 k €	-12.1%	11,8 k €	-10.6%	13,2 k €	-50.4%	26,6 k €	+595%	3,8 k €
Balance sheet
Equity	134,2 k €	-0.2%	134,5 k €	+65.9%	81 k €	-6.9%	87 k €	+13.5%	76,6 k €	+18.2%	64,8 k €	+25.6%	51,6 k €	+106%	25,1 k €
Total assets	179,7 k €	-18.5%	220,5 k €	-36.6%	348 k €	-2.9%	358,4 k €	-2.8%	368,7 k €	-8.0%	400,9 k €	-8.9%	439,9 k €	-4.1%	458,6 k €
Cash	90,1 €	-36.1%	141 €	-99.1%	15,9 k €	+33.9%	11,9 k €	+70.7%	6,9 k €	-32.5%	10,3 k €	-32.2%	15,2 k €	+416%	2,9 k €
Debts	45,4 k €	-47.2%	86,1 k €	-67.8%	266,9 k €	-1.6%	271,4 k €	-7.1%	292 k €	-13.1%	336,1 k €	-13.4%	388,3 k €	-10.4%	433,6 k €
Other
Workforce	–		–		3,1 ETP	+19.2%	2,6 ETP	+36.8%	1,9 ETP	+5.6%	1,8 ETP	+20.0%	1,5 ETP	-34.8%	2,3 ETP

Governance

Board of directors

Seen on filing of 31/12/2016 · 1 active · 1 ended

Active mandates

ERIC ATTALES

Liquidator

Active

Ended mandates

ERIC ATTALES

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BOULANGERIE LA TENTATION● Active	0561.935.747
SECURY3● Active	0727.940.557

Annual accounts

Full financial information

	2016	2015	2013	2012	2011	2010
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2016	01/01/2015	01/01/2013	01/01/2012	01/01/2011	01/01/2010
Closing of the financial year	31/12/2016	31/12/2015	31/12/2013	31/12/2012	31/12/2011	31/12/2010
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/08/2017	21/12/2016	31/08/2014	16/09/2013	06/06/2012	04/08/2011
General meeting	01/01/9999	27/05/2016	27/05/2014	27/05/2013	28/05/2012	27/05/2011
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

10 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2016	01/01/9999	30/08/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	21/12/2016	French	PDF
Abridged model	31/12/2013	27/05/2014	31/08/2014	French	PDF
Abridged model	31/12/2012	27/05/2013	16/09/2013	French	PDF
Abridged model	31/12/2011	28/05/2012	06/06/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	04/08/2011	French	PDF
Abridged model	31/12/2009	27/05/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	30/05/2009	30/09/2009	French	PDF
Abridged model	31/12/2007	27/05/2008	19/08/2008	French	PDF
Abridged model	31/12/2006	27/05/2007	10/08/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2016 · 1 active · 1 ended

Active mandates

ERIC ATTALES

Liquidator

Active

Ended mandates

ERIC ATTALES

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/10/2014
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - DEMISSIONS, NOMINATIONS
PDF
Mandates15/10/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates24/05/2012
DEMISSIONS, NOMINATIONS
PDF
Capital / shares07/04/2010
OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2016
Annual accounts 2016-222,1 €↓
2015
Annual accounts 201518 k €↑
2013
Annual accounts 2013-6 k €↓
2012
Annual accounts 201210,4 k €↓
2011
Annual accounts 201111,8 k €↓
2010
Annual accounts 201013,2 k €↓
2009
Annual accounts 200926,6 k €↑
2008
Annual accounts 20083,8 k €
17/04/1991
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAMAC

Overview

What does SAMAC do?

Trend over 8 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline