ACTIVE

GEXINCON - IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

86,4 €

+101.1% YoY

Gross margin

56,2 k €

+17.8% YoY

Equity

474,1 k €

+0.0% YoY

What does GEXINCON - IMMO do?

GEXINCON - IMMO is a Public limited company incorporated in 1991. Its main activity is: Real estate agencies. Its registered office is in Berchem-Sainte-Agathe.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0443.970.483

Incorporation

16/04/1991

Legal form

Public limited company

Registered office

Avenue Laure 56
1082 Berchem-Sainte-Agathe · BruxellesSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	56,2 k €	+17.8%	47,7 k €	-37.6%	76,4 k €	+132%	32,9 k €	-65.5%	95,5 k €	+11.5%	85,6 k €	-14.4%	100 k €	+27.3%	78,6 k €	-7.2%	84,6 k €	+3.6%	81,7 k €	+27.0%	64,3 k €	-9.7%	71,3 k €	+14.9%	62 k €	+43.2%	43,3 k €	-6.3%	46,2 k €	-12.4%	52,8 k €	+166%	19,8 k €	-75.0%	79,3 k €	+3.5%	76,6 k €
EBITDA	47,1 k €	+38.9%	33,9 k €	-48.1%	65,3 k €	+202%	21,6 k €	-74.4%	84,5 k €	+12.7%	75 k €	-16.6%	89,9 k €	+30.5%	68,9 k €	-8.4%	75,2 k €	+2.9%	73,1 k €	+36.4%	53,6 k €	+0.4%	53,4 k €	+16.1%	46 k €	+42.9%	32,2 k €	+224%	9,9 k €	-74.7%	39,4 k €	+813%	4,3 k €	-93.6%	67,1 k €	+1.5%	66,1 k €
Operating result	4,2 k €	+149%	-8,6 k €	-134%	25 k €	+200%	-24,9 k €	-171%	34,9 k €	+43.3%	24,3 k €	-36.8%	38,5 k €	+53.1%	25,1 k €	-23.8%	33 k €	+4.3%	31,6 k €	+102%	15,7 k €	-38.6%	25,5 k €	+28.6%	19,8 k €	+226%	6,1 k €	+136%	-16,9 k €	-249%	11,3 k €	+148%	-23,8 k €	-160%	39,9 k €	+3.1%	38,7 k €
Net result	86,4 €	+101%	-7,8 k €	-131%	25,3 k €	+169%	-36,8 k €	-317%	16,9 k €	+202%	5,6 k €	-65.6%	16,3 k €	+227%	5 k €	-53.4%	10,7 k €	+21.4%	8,8 k €	+218%	2,8 k €	-80.6%	14,3 k €	+45.8%	9,8 k €	+584%	-2 k €	-116%	12,8 k €	-81.5%	69,2 k €	+198%	-70,6 k €	-1253%	6,1 k €	-28.5%	8,6 k €
Balance sheet
Equity	474,1 k €	+0.0%	474 k €	-1.6%	481,8 k €	+5.5%	456,5 k €	+45.1%	314,7 k €	+14.3%	275,3 k €	+2.1%	269,7 k €	+6.5%	253,4 k €	+2.0%	248,4 k €	+4.5%	237,6 k €	+3.9%	228,8 k €	+1.2%	226 k €	+6.8%	211,7 k €	+4.9%	201,9 k €	-1.0%	203,9 k €	+186%	71,2 k €	+3429%	2 k €	-97.2%	72,7 k €	+9.2%	66,5 k €
Total assets	750,3 k €	+13.4%	661,5 k €	+4.0%	635,9 k €	+1.2%	628,7 k €	-10.4%	701,3 k €	-9.5%	775,2 k €	-7.5%	838,1 k €	+1.3%	827 k €	-2.5%	848 k €	-6.4%	906 k €	-3.7%	941 k €	+84.2%	510,9 k €	-2.7%	525,2 k €	-1.1%	531,1 k €	-5.7%	563,4 k €	-20.2%	705,7 k €	-45.2%	1,3 M €	+108%	617,7 k €	-4.0%	643,3 k €
Cash	120,2 k €	+1852%	6,2 k €	-66.1%	18,1 k €	+24.8%	14,5 k €	-57.4%	34,1 k €	+110%	16,2 k €	-51.1%	33,2 k €	+28.5%	25,8 k €	-25.1%	34,5 k €	-41.2%	58,6 k €	+97.7%	29,6 k €	-2.6%	30,4 k €	-2.4%	31,2 k €	-4.4%	32,6 k €	-37.9%	52,6 k €	+181%	18,7 k €	-63.1%	50,7 k €	+958%	4,8 k €	+9.5%	4,4 k €
Debts	177,4 k €	+106%	86 k €	+72.6%	49,9 k €	-26.4%	67,7 k €	-79.9%	337,7 k €	-24.8%	449,4 k €	-12.9%	515,6 k €	-0.2%	516,7 k €	-4.9%	543,5 k €	-11.0%	610,3 k €	-6.4%	651,9 k €	+192%	223,2 k €	-11.4%	251,8 k €	-4.9%	264,6 k €	-10.5%	295,5 k €	-53.4%	634,4 k €	-50.5%	1,3 M €	+135%	544,6 k €	-5.5%	576,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

Frédéric HANS

Director · since 01 janvier 2021

Active

Ended mandates

Frederik HANS

Director · since 01 janvier 2011 · until 31 décembre 2016

Ended

MARIE-JOSEE MEYSMAN

Director · since 01 janvier 2011 · until 31 décembre 2016

Ended

PHILIPPE HANS

Managing director · since 01 janvier 2011 · until 31 décembre 2016

Ended

André DEPREZ

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/07/2026	20/08/2025	15/04/2025	02/01/2024	13/10/2022	27/08/2020
General meeting	26/06/2026	27/06/2025	30/08/2024	30/06/2023	24/06/2022	26/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	11/07/2026	French	PDF
Micro model	31/12/2024	27/06/2025	20/08/2025	French	PDF
Micro model	31/12/2023	30/08/2024	15/04/2025	French	PDF
Micro model	31/12/2022	30/06/2023	02/01/2024	French	PDF
Micro model	31/12/2021	24/06/2022	13/10/2022	French	PDF
Micro model	31/12/2019	26/06/2020	27/08/2020	French	PDF
Micro model	31/12/2018	28/06/2019	01/10/2019	French	PDF
Micro model	31/12/2017	29/06/2018	03/10/2018	French	PDF
Micro model	31/12/2016	25/06/2017	27/09/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	31/07/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	16/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	16/06/2011	27/07/2011	French	PDF
Abridged model	31/12/2009	17/06/2010	25/08/2010	French	PDF
Abridged model	31/12/2008	18/06/2009	21/08/2009	French	PDF
Abridged model	31/12/2007	19/06/2008	25/07/2008	French	PDF
Abridged model	31/12/2006	14/06/2007	26/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 12 ended

Active mandates

Frédéric HANS

Director · since 01 janvier 2021

Active

Ended mandates

Frederik HANS

Director · since 01 janvier 2011 · until 31 décembre 2016

Ended

MARIE-JOSEE MEYSMAN

Director · since 01 janvier 2011 · until 31 décembre 2016

Ended

PHILIPPE HANS

Managing director · since 01 janvier 2011 · until 31 décembre 2016

Ended

André DEPREZ

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/03/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates28/03/2012
SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202586,4 €↑
2024
Annual accounts 2024-7,8 k €↓
2023
Annual accounts 202325,3 k €↑
2022
Annual accounts 2022-36,8 k €↓
2021
Annual accounts 202116,9 k €↑
2019
Annual accounts 20195,6 k €↓
2018
Annual accounts 201816,3 k €↑
2017
Annual accounts 20175 k €↓
2016
Annual accounts 201610,7 k €↑
2015
Annual accounts 20158,8 k €↑
2014
Annual accounts 20142,8 k €↓
2013
Annual accounts 201314,3 k €↑
2012
Annual accounts 20129,8 k €↑
2011
Annual accounts 2011-2 k €↓
2010
Annual accounts 201012,8 k €↓
2009
Annual accounts 200969,2 k €↑
2008
Annual accounts 2008-70,6 k €↓
2007
Annual accounts 20076,1 k €↓
2006
Annual accounts 20068,6 k €
16/04/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GEXINCON - IMMO

Overview

What does GEXINCON - IMMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline