PRACO
0443.979.094 · rovalta.com · 21/09/2026
ACTIVE
PRACO
Financial year 2024 · closed on 31/12/2024
Net result
27,9 k €
+155.2% YoY
Gross margin
99,2 k €
+359.3% YoY
Equity
148,7 k €
+23.1% YoY
Overview
What does PRACO do?
PRACO is a Public limited company incorporated in 1991. Its main activity is: Specialised design activities. Its registered office is in Aywaille.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0443.979.094
Incorporation
25/04/1991
Legal form
Public limited company
Registered office
Rue de Raborive 2
4920 Aywaille · Wallonie
4920 Aywaille · Wallonie
Contributed capital
62 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
Joint committees (2)
- 100
- 218
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 99,2 k € | +359% | 21,6 k € | -79.3% | 104,5 k € | -28.5% | 146 k € | +205% | 47,9 k € | -53.7% | 103,5 k € | +1385% | 7 k € | +112% | -58,9 k € | -228% | 46,1 k € | +4408% | -1,1 k € | -102% | 50 k € | +105% | 24,3 k € | -79.6% | 119,2 k € | +48.2% | 80,4 k € | +1103% | 6,7 k € | -84.0% | 41,9 k € | +160% | 16,1 k € |
| EBITDA | 94,4 k € | +530% | -21,9 k € | -125% | 86,5 k € | -40.4% | 145,2 k € | +839% | 15,5 k € | -84.1% | 97,1 k € | +3560% | -2,8 k € | +95.3% | -60,2 k € | -239% | 43,5 k € | +2769% | -1,6 k € | -109% | 18,8 k € | +163% | -29,8 k € | -131% | 96,3 k € | +36.6% | 70,5 k € | +300% | 17,6 k € | -54.5% | 38,7 k € | +182% | 13,7 k € |
| Operating result | 75,3 k € | +294% | -38,8 k € | -176% | 51,3 k € | -63.9% | 142,3 k € | +2487% | 5,5 k € | -93.7% | 86,9 k € | +805% | -12,3 k € | +83.4% | -74 k € | -431% | 22,4 k € | +173% | -30,8 k € | -94.9% | -15,8 k € | +75.7% | -64,9 k € | -200% | 65,1 k € | +36.3% | 47,8 k € | +739% | -7,5 k € | -137% | 20,3 k € | +335% | 4,7 k € |
| Net result | 27,9 k € | +155% | -50,6 k € | -256% | 32,5 k € | -70.3% | 109,7 k € | +23630% | -466,1 € | -101% | 83,4 k € | +569% | -17,8 k € | +78.2% | -81,7 k € | -561% | 17,7 k € | +149% | -36,5 k € | -40.0% | -26,1 k € | +62.3% | -69,1 k € | -257% | 43,9 k € | +50.4% | 29,2 k € | +420% | -9,1 k € | -306% | -2,2 k € | -153% | 4,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 148,7 k € | +23.1% | 120,8 k € | -29.5% | 171,4 k € | +23.4% | 138,9 k € | +375% | 29,2 k € | +223% | -23,7 k € | +77.9% | -107,2 k € | -19.9% | -89,4 k € | -1067% | -7,7 k € | +69.8% | -25,4 k € | -329% | 11,1 k € | -70.1% | 37,1 k € | -65.0% | 106,2 k € | +70.5% | 62,3 k € | +17.3% | 53,1 k € | -14.7% | 62,3 k € | -10.1% | 69,2 k € |
| Total assets | 659,8 k € | +14.0% | 578,7 k € | -25.1% | 772,9 k € | +36.2% | 567,5 k € | +135% | 241,5 k € | +20.1% | 201 k € | +77.0% | 113,6 k € | +9.6% | 103,6 k € | -50.5% | 209,2 k € | +7.1% | 195,2 k € | -18.6% | 239,9 k € | -15.9% | 285,3 k € | -0.5% | 286,8 k € | +36.3% | 210,4 k € | +76.8% | 119 k € | -23.2% | 154,9 k € | +43.8% | 107,8 k € |
| Cash | 1,6 k € | -95.6% | 37,5 k € | +310% | 9,1 k € | -16.5% | 11 k € | -55.6% | 24,7 k € | +1073% | 2,1 k € | +20.0% | 1,8 k € | +359% | 381,9 € | -94.6% | 7,1 k € | +31.4% | 5,4 k € | +492% | 911,4 € | -92.5% | 12,2 k € | -76.0% | 51 k € | -7.3% | 55 k € | +1322% | 3,9 k € | -63.8% | 10,7 k € | -74.8% | 42,4 k € |
| Debts | 511,1 k € | +11.6% | 457,9 k € | -22.0% | 587,4 k € | +42.9% | 411 k € | +93.7% | 212,2 k € | -5.2% | 223,9 k € | +1.5% | 220,7 k € | +14.9% | 192,1 k € | -11.4% | 216,8 k € | -1.5% | 220,1 k € | -3.0% | 227 k € | -7.1% | 244,4 k € | +36.0% | 179,7 k € | +21.3% | 148,1 k € | +127% | 65,2 k € | -9.3% | 71,8 k € | +87.6% | 38,3 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 1,3 ETP | -18.8% | 1,6 ETP | +167% | 0,6 ETP | -14.3% | 0,7 ETP | +250% | 0,2 ETP | – | – | ||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 20 ended
Active mandates
Ended mandates
Ferdinand HEEREN
EndedHugo HEEREN
EndedRobin HEEREN
EndedWilliam HEEREN
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
BOBELINE & CIE● Active | 0638.927.815 |
ELFIQUE● Active | 0666.902.615 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/03/2026 | 27/09/2024 | 31/10/2023 | 25/07/2022 | 27/10/2021 | 21/10/2020 |
| General meeting | 20/11/2025 | 28/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 17/04/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 20/11/2025 | 16/03/2026 | French | |
| Micro model | 31/12/2023 | 28/06/2024 | 27/09/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 31/10/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 25/07/2022 | French | |
| Micro model | 31/12/2020 | 30/06/2021 | 27/10/2021 | French | |
| Micro model | 31/12/2019 | 17/04/2020 | 21/10/2020 | French | |
| Micro model | 31/12/2018 | 19/04/2019 | 29/08/2019 | French | |
| Micro model | 31/12/2017 | 20/04/2018 | 27/08/2018 | French | |
| Micro model | 31/12/2016 | 21/04/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 15/04/2016 | 27/09/2016 | French | |
| Abridged model | 31/12/2014 | 17/04/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/10/2014 | 11/03/2015 | French | |
| Abridged model | 31/12/2012 | 19/04/2013 | 26/09/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 30/08/2012 | French | |
| Abridged model | 31/12/2010 | 24/03/2011 | 26/08/2011 | French | |
| Abridged model | 31/12/2009 | 25/03/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 26/03/2009 | 14/07/2009 | French | |
| Abridged model | 31/12/2007 | 17/06/2008 | 30/07/2008 | French | |
| Abridged model | 31/12/2006 | 29/08/2007 | 30/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 3 active · 20 ended
Active mandates
Ended mandates
Ferdinand HEEREN
EndedHugo HEEREN
EndedRobin HEEREN
EndedWilliam HEEREN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates04/12/2025DEMISSIONS, NOMINATIONS
- Registered office21/10/2019SIEGE SOCIAL
- Mandates11/09/2018DEMISSIONS, NOMINATIONS
- Mandates12/04/2018DEMISSIONS, NOMINATIONS
- Mandates16/10/2013DEMISSIONS, NOMINATIONS
- Mandates31/03/2010DEMISSIONS, NOMINATIONS
- Registered office17/04/2009SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS
- Mandates06/02/2009DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202427,9 k €↑
- 2023Annual accounts 2023-50,6 k €↓
- 2022Annual accounts 202232,5 k €↓
- 2021Annual accounts 2021109,7 k €↑
- 2020Annual accounts 2020-466,1 €↓
- 2018Annual accounts 201883,4 k €↑
- 2017Annual accounts 2017-17,8 k €↑
- 2016Annual accounts 2016-81,7 k €↓
- 2015Annual accounts 201517,7 k €↑
- 2014Annual accounts 2014-36,5 k €↓
- 2013Annual accounts 2013-26,1 k €↑
- 2012Annual accounts 2012-69,1 k €↓
- 2011Annual accounts 201143,9 k €↑
- 2010Annual accounts 201029,2 k €↑
- 2009Annual accounts 2009-9,1 k €↓
- 2008Annual accounts 2008-2,2 k €↓
- 2006Annual accounts 20064,2 k €
- 25/04/1991IncorporationPublic limited company