NORMAL SITUATION

KARIMO

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

-14,3 k €

-312.6% YoY

Gross margin

-5,3 k €

-129.1% YoY

Equity

85,2 k €

-14.3% YoY

Company — Normal situation.

What does KARIMO do?

KARIMO is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0443.990.675

Legal form

Private company with limited liability

Contributed capital

24 800,00 €

Latest accounts

31/12/2022

Joint committees (2)

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-5,3 k €	-129%	18,1 k €	-30.6%	26,1 k €	-3.6%	27,1 k €	-24.2%	35,7 k €	+11.7%	32 k €	-23.3%	41,7 k €	-3.9%	43,4 k €	-9.1%	47,7 k €	-3.0%	49,2 k €	-6.1%	52,4 k €	-1.5%	53,2 k €	+16.3%	45,8 k €	-10.3%	51 k €	-26.3%	69,2 k €	+13.7%	60,9 k €	-10.8%	68,3 k €
EBITDA	-14 k €	-260%	8,7 k €	-41.8%	15 k €	+41.3%	10,6 k €	-26.1%	14,4 k €	+1021%	-1,6 k €	-119%	8,3 k €	-19.6%	10,3 k €	-34.4%	15,8 k €	+59.4%	9,9 k €	-7.3%	10,7 k €	-30.6%	15,4 k €	+40.8%	10,9 k €	-36.8%	17,3 k €	+567%	2,6 k €	-64.8%	7,4 k €	-42.3%	12,8 k €
Operating result	-14 k €	-260%	8,7 k €	-41.8%	15 k €	+194%	5,1 k €	-42.3%	8,8 k €	+210%	-8 k €	-990%	899,8 €	+659%	-160,9 €	-103%	5,6 k €	+291%	1,4 k €	-15.1%	1,7 k €	-73.4%	6,4 k €	+224%	2 k €	-76.8%	8,5 k €	+171%	-12,1 k €	-24.6%	-9,7 k €	-237%	-2,9 k €
Net result	-14,3 k €	-313%	6,7 k €	-43.5%	11,9 k €	+159%	4,6 k €	-34.3%	7 k €	+159%	-11,9 k €	-272%	-3,2 k €	-6.8%	-3 k €	-192%	3,3 k €	+471%	-880 €	-278%	493,8 €	-76.8%	2,1 k €	+172%	-2,9 k €	-135%	8,3 k €	+203%	-8,1 k €	-21.8%	-6,6 k €	-46.2%	-4,5 k €
Balance sheet
Equity	85,2 k €	-14.3%	99,4 k €	+7.2%	92,7 k €	+14.7%	80,9 k €	+6.0%	76,3 k €	+10.1%	69,3 k €	-14.6%	81,2 k €	-3.8%	84,4 k €	-3.4%	87,4 k €	+3.9%	84,1 k €	-1.0%	85 k €	+0.6%	84,5 k €	+2.6%	82,4 k €	-3.5%	85,3 k €	+10.8%	77 k €	-9.5%	85 k €	-7.2%	91,7 k €
Total assets	122,8 k €	-13.8%	142,5 k €	+8.7%	131,1 k €	+21.8%	107,7 k €	-6.8%	115,6 k €	+4.3%	110,8 k €	-8.7%	121,3 k €	-22.8%	157,1 k €	-12.1%	178,7 k €	+2.4%	174,6 k €	-14.5%	204,1 k €	-17.9%	248,6 k €	-5.5%	263,1 k €	-3.3%	271,9 k €	+44.1%	188,7 k €	-37.1%	299,9 k €	+11.2%	269,7 k €
Cash	113,7 k €	+1.8%	111,7 k €	+15.5%	96,7 k €	+52.0%	63,7 k €	+39.0%	45,8 k €	+5.2%	43,5 k €	-10.8%	48,8 k €	-19.7%	60,8 k €	-22.3%	78,3 k €	+36.1%	57,5 k €	-24.4%	76,1 k €	-18.2%	93 k €	-9.1%	102,3 k €	-8.3%	111,6 k €	+605%	15,8 k €	-76.0%	65,8 k €	-31.1%	95,5 k €
Debts	25,7 k €	-17.5%	31,1 k €	+17.9%	26,4 k €	-1.6%	26,8 k €	-31.8%	39,3 k €	-5.3%	41,5 k €	+3.3%	40,1 k €	-44.8%	72,8 k €	-20.4%	91,4 k €	+1.0%	90,5 k €	-24.0%	119 k €	-27.4%	164 k €	-9.3%	180,7 k €	+7.8%	167,6 k €	+64.7%	101,7 k €	-50.3%	204,8 k €	+18.4%	173 k €
Other
Workforce	–		–		–		–		–		–		–		1,6 ETP	-38.5%	2,6 ETP	+30.0%	2,0 ETP	-23.1%	2,6 ETP	0.0%	2,6 ETP	0.0%	2,6 ETP	0.0%	2,6 ETP	-33.3%	3,9 ETP	+25.8%	3,1 ETP	-11.4%	3,5 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 2 ended

Active mandates

Rosette VANNETELBOSCH

Director · since 31 décembre 2020

Active

Ended mandates

Najib BAROUNI

Director · since 02 mai 1991

Ended

Najib BAROUNI

Manager · since 02 mai 1991

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/06/2023	03/06/2022	10/06/2021	16/06/2020	23/05/2019	07/06/2018
General meeting	09/05/2023	10/05/2022	11/05/2021	02/06/2020	14/05/2019	08/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

32 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	09/05/2023	05/06/2023	French	PDF
Micro model	31/12/2021	10/05/2022	03/06/2022	French	PDF
Micro model	31/12/2020	11/05/2021	10/06/2021	French	PDF
Micro model	31/12/2019	02/06/2020	16/06/2020	French	PDF
Micro model	31/12/2018	14/05/2019	23/05/2019	French	PDF
Micro model	31/12/2017	08/05/2018	07/06/2018	French	PDF
Micro model	31/12/2016	09/05/2017	17/05/2017	French	PDF
Abridged model	31/12/2015	10/05/2016	17/06/2016	French	PDF
Abridged model	31/12/2014	12/05/2015	11/06/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	17/07/2014	French	PDF
Abridged model	31/12/2012	14/05/2013	11/06/2013	French	PDF
Abridged model	31/12/2011	08/05/2012	29/05/2012	French	PDF
Abridged model	31/12/2010	10/05/2011	10/06/2011	French	PDF
Abridged model	31/12/2009	18/06/2010	06/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	29/07/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	12/06/2008	French	PDF
Abridged model	31/12/2006	08/05/2007	06/06/2007	French	PDF
Abridged model	31/12/2005	09/05/2006	29/05/2006	French	PDF
Abridged model	31/12/2004	10/05/2005	07/06/2005	French	PDF
Abridged model	31/12/2003	30/06/2004	28/07/2004	French	PDF
Abridged model	31/12/2002	17/06/2003	07/07/2003	French	PDF
Abridged model	31/12/2001	29/06/2002	31/07/2002	French	PDF
Abridged model	31/12/2000	27/06/2001	25/07/2001	French	PDF
Abridged model	31/12/1999	30/06/2000	24/07/2000	French	PDF

View all 32 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 2 ended

Active mandates

Rosette VANNETELBOSCH

Director · since 31 décembre 2020

Active

Ended mandates

Najib BAROUNI

Director · since 02 mai 1991

Ended

Najib BAROUNI

Manager · since 02 mai 1991

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-14,3 k €↓
2021
Annual accounts 20216,7 k €↓
2020
Annual accounts 202011,9 k €↑
2019
Annual accounts 20194,6 k €↓
2018
Annual accounts 20187 k €↑
2017
Annual accounts 2017-11,9 k €↓
2016
Annual accounts 2016-3,2 k €↓
2015
Annual accounts 2015-3 k €↓
2014
Annual accounts 20143,3 k €↑
2013
Annual accounts 2013-880 €↓
2012
Annual accounts 2012493,8 €↓
2011
Annual accounts 20112,1 k €↑
2010
Annual accounts 2010-2,9 k €↓
2009
Annual accounts 20098,3 k €↑
2008
Annual accounts 2008-8,1 k €↓
2007
Annual accounts 2007-6,6 k €↓
2006
Annual accounts 2006-4,5 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KARIMO

Overview

What does KARIMO do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline