ACTIVE

COLLON

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

751,4 k €

+28.7% YoY

Gross margin

2 M €

-10.5% YoY

Equity

5,1 M €

+17.2% YoY

Workforce

8,7 ETP

-13.9% YoY

What does COLLON do?

COLLON is a Private limited company incorporated in 1991. Its registered office is in Villers-le-Bouillet. It employs on average 8,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0443.993.843

Incorporation

25/04/1991

Legal form

Private limited company

Registered office

Rue de l'Entreprise 5
4530 Villers-le-Bouillet · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

8,7 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2 M €	-10.5%	2,2 M €	-0.0%	2,2 M €	+24.1%	1,8 M €	-28.0%	2,5 M €	+19.4%	2,1 M €	+20.4%	1,7 M €	+6.2%	1,6 M €	+6.5%	1,5 M €	+28.9%	1,2 M €	+0.9%	1,2 M €	-8.0%	1,3 M €	-13.8%	1,5 M €	-16.7%	1,8 M €	+2.7%	1,7 M €	+39.1%	1,2 M €	+23.9%	991,3 k €	+32.9%	745,8 k €	+38.9%	536,8 k €	+0.2%	535,9 k €
EBITDA	1,4 M €	-7.4%	1,6 M €	-3.1%	1,6 M €	+31.2%	1,2 M €	-36.3%	1,9 M €	+26.9%	1,5 M €	+22.2%	1,2 M €	+8.1%	1,2 M €	+10.3%	1 M €	+45.6%	717,5 k €	-13.8%	832,7 k €	-12.0%	945,9 k €	-16.3%	1,1 M €	-18.8%	1,4 M €	+5.5%	1,3 M €	+55.0%	851,3 k €	+45.0%	587,2 k €	+51.4%	387,8 k €	+20.1%	322,8 k €	+49.5%	215,9 k €
Operating result	1,1 M €	+18.7%	902,7 k €	-16.2%	1,1 M €	+65.4%	651,3 k €	-52.4%	1,4 M €	+41.8%	965,5 k €	+35.2%	714,3 k €	+27.6%	559,7 k €	+4.0%	537,9 k €	+180%	192,4 k €	-49.9%	383,9 k €	-39.4%	633,3 k €	-25.1%	845,8 k €	-23.6%	1,1 M €	+6.8%	1 M €	+70.3%	609,2 k €	+61.8%	376,4 k €	+87.0%	201,3 k €	+26.7%	158,8 k €	+184%	56 k €
Net result	751,4 k €	+28.7%	583,9 k €	-26.9%	799,2 k €	+60.3%	498,4 k €	-52.2%	1 M €	+47.4%	707,4 k €	+50.3%	470,7 k €	+908%	46,7 k €	-87.7%	379,4 k €	+141%	157,1 k €	-41.1%	266,9 k €	-38.6%	434,6 k €	-27.8%	601,7 k €	-17.1%	725,8 k €	+11.4%	651,7 k €	+73.9%	374,9 k €	+86.7%	200,7 k €	+226%	61,6 k €	+572%	9,2 k €	-4.6%	9,6 k €
Balance sheet
Equity	5,1 M €	+17.2%	4,4 M €	+14.0%	3,8 M €	-8.0%	4,2 M €	+13.6%	3,7 M €	+39.6%	2,6 M €	+18.3%	2,2 M €	-7.2%	2,4 M €	+10.3%	2,2 M €	+0.6%	2,2 M €	+7.8%	2 M €	+15.4%	1,7 M €	+23.9%	1,4 M €	+40.2%	999,9 k €	+12.5%	889,1 k €	+65.5%	537,4 k €	+81.8%	295,5 k €	+131%	127,8 k €	+67.7%	76,2 k €	+13.7%	67 k €
Total assets	5,5 M €	+3.2%	5,3 M €	+1.1%	5,3 M €	-6.9%	5,7 M €	-3.1%	5,8 M €	+1.4%	5,8 M €	+19.6%	4,8 M €	-15.3%	5,7 M €	+0.8%	5,6 M €	+1.2%	5,6 M €	+12.2%	5 M €	+92.7%	2,6 M €	+13.2%	2,3 M €	-12.9%	2,6 M €	+13.5%	2,3 M €	+39.3%	1,7 M €	+22.4%	1,4 M €	+5.4%	1,3 M €	+3.5%	1,2 M €	+12.0%	1,1 M €
Cash	772,3 k €	+71.0%	451,8 k €	-22.9%	585,8 k €	+189%	202,6 k €	+68.0%	120,6 k €	-55.3%	269,8 k €	+91.8%	140,7 k €	-14.7%	165 k €	+143%	68 k €	-20.6%	85,6 k €	-79.9%	425,8 k €	+766%	49,1 k €	+10.8%	44,3 k €	-68.7%	141,6 k €	-32.2%	208,7 k €	+212%	67 k €	+127%	29,5 k €	+156%	11,5 k €	-30.3%	16,5 k €	+863%	1,7 k €
Debts	364 k €	-53.6%	784,4 k €	-44.9%	1,4 M €	-3.7%	1,5 M €	-31.6%	2,2 M €	-30.9%	3,1 M €	+20.7%	2,6 M €	-21.3%	3,3 M €	-5.2%	3,5 M €	+1.6%	3,4 M €	+15.2%	3 M €	+253%	840 k €	-3.7%	872,5 k €	-45.5%	1,6 M €	+14.2%	1,4 M €	+27.2%	1,1 M €	+5.3%	1 M €	-4.9%	1,1 M €	-4.2%	1,1 M €	+11.4%	1 M €
Other
Workforce	8,7 ETP	-13.9%	10,1 ETP	-1.9%	10,3 ETP	+4.0%	9,9 ETP	-7.5%	10,7 ETP	-1.8%	10,9 ETP	+21.1%	9,0 ETP	-6.2%	9,6 ETP	0.0%	9,6 ETP	+2.1%	9,4 ETP	+32.4%	7,1 ETP	-7.8%	7,7 ETP	-10.5%	8,6 ETP	-3.4%	8,9 ETP	-9.2%	9,8 ETP	+11.4%	8,8 ETP	0.0%	8,8 ETP	+2.3%	8,6 ETP	+30.3%	6,6 ETP	-29.0%	9,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

DIDIER COLLON

Manager

Active

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/07/2026	18/06/2025	17/06/2024	31/07/2023	25/08/2022	13/09/2021
General meeting	12/06/2026	13/06/2025	14/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/06/2026	22/07/2026	French	PDF
Abridged model	31/12/2024	13/06/2025	18/06/2025	French	PDF
Abridged model	31/12/2023	14/06/2024	17/06/2024	French	PDF
Abridged model	31/12/2022	09/06/2023	31/07/2023	French	PDF
Abridged model	31/12/2021	10/06/2022	25/08/2022	French	PDF
Abridged modelCorrection	31/12/2020	11/06/2021	13/09/2021	French	PDF
Abridged model	31/12/2020	11/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	12/06/2020	17/06/2020	French	PDF
Abridged model	31/12/2018	14/06/2019	22/07/2019	French	PDF
Abridged modelCorrection	31/12/2017	08/06/2018	09/11/2018	French	PDF
Abridged model	31/12/2017	08/06/2018	12/06/2018	French	PDF
Abridged model	31/12/2016	09/06/2017	01/08/2017	French	PDF
Abridged model	31/12/2015	10/06/2016	17/06/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	06/07/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	02/07/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	24/06/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	11/06/2012	French	PDF
Abridged model	31/12/2010	10/06/2011	14/06/2011	French	PDF
Abridged model	31/12/2009	11/06/2010	22/06/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	10/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	04/08/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	31/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

DIDIER COLLON

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/02/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares30/01/2018
CAPITAL, ACTIONS
PDF
Registered office04/07/2016
SIEGE SOCIAL
PDF
Mandates02/07/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates18/02/2004
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025751,4 k €↑
2024
Annual accounts 2024583,9 k €↓
2023
Annual accounts 2023799,2 k €↑
2022
Annual accounts 2022498,4 k €↓
2021
Annual accounts 20211 M €↑
2020
Annual accounts 2020707,4 k €↑
2019
Annual accounts 2019470,7 k €↑
2018
Annual accounts 201846,7 k €↓
2017
Annual accounts 2017379,4 k €↑
2016
Annual accounts 2016157,1 k €↓
2015
Annual accounts 2015266,9 k €↓
2014
Annual accounts 2014434,6 k €↓
2013
Annual accounts 2013601,7 k €↓
2012
Annual accounts 2012725,8 k €↑
2011
Annual accounts 2011651,7 k €↑
2010
Annual accounts 2010374,9 k €↑
2009
Annual accounts 2009200,7 k €↑
2008
Annual accounts 200861,6 k €↑
2007
Annual accounts 20079,2 k €↓
2006
Annual accounts 20069,6 k €
25/04/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COLLON

Overview

What does COLLON do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline