ACTIVE

GEMSOM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

3,8 k €

-80.7% YoY

Gross margin

79,1 k €

-13.7% YoY

Equity

250,9 k €

-4.4% YoY

What does GEMSOM do?

GEMSOM is a Cooperative society incorporated in 1991. Its main activity is: Raising of dairy cattle. Its registered office is in Gembloux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.003.246

Incorporation

16/04/1991

Legal form

Cooperative society

Registered office

Grand-Chemin-de-Wavre 4
5030 Gembloux · Wallonie

Contributed capital

8 676,28 €

Latest accounts

31/12/2025

Activities (NACE)

01410Raising of dairy cattle· main 01610Support activities for crop production 01610Support activities for crop production 01130Growing of vegetables and melons, roots and tubers 01130Growing of vegetables and melons, roots and tubers

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	79,1 k €	-13.7%	91,6 k €	+6.1%	86,4 k €	+204%	28,4 k €	-15.2%	33,5 k €	-78.9%	158,5 k €	+210%	51,1 k €	+143%	21 k €	-51.9%	43,7 k €	+1.7%	43 k €	-7.1%	46,3 k €	+37.3%	33,7 k €	-12.5%	38,5 k €	+13.1%	34,1 k €	-7.5%	36,8 k €	+19.8%	30,7 k €	+6.0%	29 k €	-3.4%	30 k €	+36.7%	22 k €	-1.2%	22,2 k €
EBITDA	78,7 k €	-13.7%	91,2 k €	+6.1%	86 k €	+310%	21 k €	-36.2%	32,9 k €	-79.2%	158,2 k €	+212%	50,7 k €	+145%	20,7 k €	-52.3%	43,4 k €	+1.7%	42,7 k €	-7.2%	46 k €	+37.7%	33,4 k €	-12.6%	38,2 k €	+13.2%	33,7 k €	-7.5%	36,5 k €	+20.0%	30,4 k €	+6.1%	28,7 k €	-3.4%	29,7 k €	+37.3%	21,6 k €	-1.3%	21,9 k €
Operating result	-1,1 k €	-114%	7,8 k €	-52.1%	16,3 k €	+132%	-51,6 k €	-45.8%	-35,4 k €	-128%	124,6 k €	+7363%	-1,7 k €	+94.7%	-32,3 k €	-377%	-6,8 k €	-58.3%	-4,3 k €	-84.8%	-2,3 k €	+84.7%	-15,1 k €	-26.8%	-11,9 k €	-338%	-2,7 k €	-524%	640 €	+109%	-7,1 k €	+53.3%	-15,2 k €	-318%	-3,6 k €	+74.6%	-14,3 k €	-22.1%	-11,7 k €
Net result	3,8 k €	-80.7%	19,5 k €	+39.2%	14 k €	+132%	-44 k €	-96.0%	-22,4 k €	-115%	151,1 k €	+2136%	6,8 k €	+128%	-24,4 k €	-18024%	136,4 €	-93.4%	2,1 k €	+2254%	87,2 €	+101%	-13,6 k €	-188%	15,4 k €	+354%	-6,1 k €	-132%	18,7 k €	+282%	-10,3 k €	-367%	3,9 k €	+229%	-3 k €	-119%	15,5 k €	+49.5%	10,3 k €
Balance sheet
Equity	250,9 k €	-4.4%	262,4 k €	+15.2%	227,8 k €	+0.8%	226,1 k €	-20.1%	282,9 k €	+40.5%	201,4 k €	+142%	83,4 k €	-5.3%	88 k €	-29.0%	123,9 k €	-8.4%	135,2 k €	-6.5%	144,6 k €	-7.3%	156 k €	-13.8%	181 k €	+190%	62,5 k €	-8.9%	68,6 k €	+37.6%	49,8 k €	-17.1%	60,1 k €	+6.9%	56,3 k €	-5.0%	59,3 k €	+35.3%	43,8 k €
Total assets	527,1 k €	-10.9%	591,3 k €	-11.4%	667,4 k €	+19.8%	557,2 k €	+4.0%	535,9 k €	-4.7%	562,6 k €	+215%	178,8 k €	-26.5%	243,4 k €	-19.7%	303,2 k €	-6.6%	324,6 k €	-5.4%	343,1 k €	-30.6%	494,5 k €	-21.2%	627,8 k €	+354%	138,2 k €	-24.2%	182,2 k €	-3.4%	188,7 k €	+13.7%	165,9 k €	+4.9%	158,1 k €	-17.7%	192,2 k €	+53.7%	125,1 k €
Cash	–		37,6 k €	+405%	7,5 k €	-79.6%	36,5 k €	-28.8%	51,2 k €	+1006%	4,6 k €	-14.4%	5,4 k €	+12380%	43,4 €	0.0%	43,4 €	-66.7%	130 €	+15.0%	113,1 €	-99.8%	61,1 k €	-41.6%	104,7 k €	+459%	18,7 k €	-50.4%	37,8 k €	+177%	13,7 k €	-2.0%	13,9 k €	-69.5%	45,7 k €	+13.3%	40,3 k €	+34.2%	30 k €
Debts	265,6 k €	-17.1%	320,6 k €	-25.5%	430,4 k €	+30.1%	330,8 k €	+30.9%	252,6 k €	-30.1%	361,2 k €	+505%	59,7 k €	-50.1%	119,6 k €	-33.3%	179,2 k €	-5.4%	189,4 k €	-4.6%	198,5 k €	-41.4%	338,5 k €	-24.2%	446,7 k €	+492%	75,5 k €	-33.4%	113,3 k €	-18.1%	138,3 k €	+31.6%	105,1 k €	+9.6%	95,9 k €	-23.3%	124,9 k €	+53.7%	81,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 8 ended

Active mandates

CHARLES-EDOUARD GOURDIN

Managing director · since 17 février 2020

Active

BERNARD VON WULLERSTORFF

Chairman of the board of directors

Active

HENRI DUBOIS

Director

Active

JEAN FRANCOIS GODFRIND

Director

Active

PHILIPPE VAN EYCK

Director

Active

WILHEM BOMMERS

Director

Active

Ended mandates

BERNARD VON WULLERSTORFF

Director

Ended

GEORGES BEGUIN

Director · until 30 juin 2016

Ended

GEORGES BEGUIN

Director

Ended

JEAN PAUL DE WULF

Director

Ended

At this address

Other companies at this address

Company	CBE no.
CONDI - PLANTS● Active	0455.883.370

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	30/06/2025	22/08/2024	28/08/2023	19/07/2022	30/07/2021
General meeting	26/06/2026	02/06/2025	24/06/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	31/08/2026	French	PDF
Micro model	31/12/2024	02/06/2025	30/06/2025	French	PDF
Micro model	31/12/2023	24/06/2024	22/08/2024	French	PDF
Micro model	31/12/2022	05/06/2023	28/08/2023	French	PDF
Micro model	31/12/2021	07/06/2022	19/07/2022	French	PDF
Micro model	31/12/2020	07/06/2021	30/07/2021	French	PDF
Micro model	31/12/2019	17/02/2020	20/08/2020	French	PDF
Micro model	31/12/2018	18/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	27/06/2018	29/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	19/08/2015	French	PDF
Abridged model	31/12/2013	19/08/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	23/08/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	24/08/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	17/07/2011	22/08/2011	French	PDF
Abridged model	31/12/2009	10/06/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	01/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	11/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	28/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 8 ended

Active mandates

CHARLES-EDOUARD GOURDIN

Managing director · since 17 février 2020

Active

BERNARD VON WULLERSTORFF

Chairman of the board of directors

Active

HENRI DUBOIS

Director

Active

JEAN FRANCOIS GODFRIND

Director

Active

PHILIPPE VAN EYCK

Director

Active

WILHEM BOMMERS

Director

Active

Ended mandates

BERNARD VON WULLERSTORFF

Director

Ended

GEORGES BEGUIN

Director · until 30 juin 2016

Ended

GEORGES BEGUIN

Director

Ended

JEAN PAUL DE WULF

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/08/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates08/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates02/10/2020
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates11/10/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates03/03/2011
DEMISSIONS, NOMINATIONS
PDF
Other11/03/2004
DIVERS
PDF
Mandates18/02/2004
DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office26/09/2002
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20253,8 k €↓
2024
Annual accounts 202419,5 k €↑
2023
Annual accounts 202314 k €↑
2022
Annual accounts 2022-44 k €↓
2021
Annual accounts 2021-22,4 k €↓
2020
Annual accounts 2020151,1 k €↑
2019
Annual accounts 20196,8 k €↑
2018
Annual accounts 2018-24,4 k €↓
2017
Annual accounts 2017136,4 €↓
2016
Annual accounts 20162,1 k €↑
2015
Annual accounts 201587,2 €↑
2014
Annual accounts 2014-13,6 k €↓
2013
Annual accounts 201315,4 k €↑
2012
Annual accounts 2012-6,1 k €↓
2011
Annual accounts 201118,7 k €↑
2010
Annual accounts 2010-10,3 k €↓
2009
Annual accounts 20093,9 k €↑
2008
Annual accounts 2008-3 k €↓
2007
Annual accounts 200715,5 k €↑
2006
Annual accounts 200610,3 k €
16/04/1991
IncorporationCooperative society

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GEMSOM

Overview

What does GEMSOM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline