ACTIVE

ENDOGAST

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

4,5 k €

-18.8% YoY

Gross margin

22,2 k €

-7.6% YoY

Equity

100,6 k €

+4.6% YoY

What does ENDOGAST do?

ENDOGAST is a Private limited company incorporated in 1991. Its registered office is in Anderlecht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.052.340

Incorporation

24/04/1991

Legal form

Private limited company

Registered office

Avenue Capitaine Fossoul 27
1070 Anderlecht · BruxellesSee on map

Contributed capital

6 197,33 €

Latest accounts

31/12/2024

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	22,2 k €	-7.6%	24 k €	-22.5%	31 k €	+10.1%	28,1 k €	-27.3%	38,7 k €	-5.4%	40,9 k €	+62.9%	25,1 k €	-44.9%	45,5 k €	+427%	8,6 k €	+140%	-21,8 k €	-136%	60,9 k €	+115%	28,4 k €	-46.2%	52,7 k €	-26.4%	71,6 k €	+193%	24,5 k €	-10.5%	27,3 k €	-52.7%	57,8 k €	+35.4%	42,7 k €	-6.3%	45,6 k €
EBITDA	20,2 k €	-8.0%	21,9 k €	-22.8%	28,4 k €	+9.1%	26 k €	-28.9%	36,6 k €	-6.0%	38,9 k €	+66.8%	23,3 k €	-46.7%	43,8 k €	+533%	6,9 k €	+129%	-23,6 k €	-141%	56,8 k €	+115%	26,4 k €	-48.0%	50,8 k €	-27.2%	69,7 k €	+224%	21,5 k €	-15.5%	25,5 k €	-54.1%	55,6 k €	+38.7%	40,1 k €	-6.4%	42,8 k €
Operating result	10,1 k €	-14.0%	11,8 k €	-36.4%	18,5 k €	-20.3%	23,2 k €	-31.4%	33,9 k €	-8.7%	37,1 k €	+199%	12,4 k €	-61.1%	31,9 k €	+637%	-5,9 k €	+83.7%	-36,4 k €	-183%	44,1 k €	+184%	15,5 k €	-60.8%	39,7 k €	-26.4%	53,9 k €	+849%	5,7 k €	-41.1%	9,6 k €	-79.0%	46 k €	+89.6%	24,2 k €	-26.4%	33 k €
Net result	4,5 k €	-18.8%	5,5 k €	-47.3%	10,4 k €	-25.4%	14 k €	-30.2%	20 k €	-12.7%	23 k €	+310%	5,6 k €	-81.0%	29,5 k €	+557%	-6,5 k €	+82.2%	-36,2 k €	-239%	26,1 k €	+219%	8,2 k €	-69.4%	26,8 k €	-23.2%	34,8 k €	+3571%	949,1 €	-84.8%	6,3 k €	-80.4%	31,9 k €	+112%	15,1 k €	-24.1%	19,8 k €
Balance sheet
Equity	100,6 k €	+4.6%	96,1 k €	-51.6%	198,6 k €	+5.5%	188,2 k €	-6.0%	200,2 k €	+11.1%	180,2 k €	+14.6%	157,2 k €	-12.7%	180,1 k €	+19.6%	150,7 k €	-4.1%	157,1 k €	-18.7%	193,3 k €	+227%	59,2 k €	-66.7%	177,8 k €	+17.7%	151 k €	+30.0%	116,2 k €	-40.8%	196,2 k €	+3.3%	190 k €	+17.2%	162,1 k €	+10.3%	147 k €
Total assets	154,6 k €	-32.3%	228,3 k €	-1.4%	231,6 k €	-1.5%	235,3 k €	-6.4%	251,4 k €	+14.5%	219,5 k €	+2.4%	214,3 k €	-3.9%	223 k €	-4.6%	233,9 k €	-13.9%	271,7 k €	-9.1%	298,9 k €	+41.7%	210,9 k €	+4.4%	201,9 k €	+4.3%	193,7 k €	-19.0%	239 k €	-3.3%	247,1 k €	+9.1%	226,4 k €	-2.8%	233,1 k €	+10.1%	211,8 k €
Cash	131,8 k €	-32.7%	195,8 k €	+3.2%	189,6 k €	-15.1%	223,4 k €	+8.5%	206 k €	+0.3%	205,4 k €	+8.6%	189,2 k €	+13.3%	167 k €	-10.5%	186,5 k €	-9.9%	207 k €	+11.2%	186,1 k €	+47.5%	126,1 k €	+44.3%	87,4 k €	+23.8%	70,6 k €	-23.4%	92,2 k €	+38.5%	66,6 k €	-10.0%	74 k €	-22.8%	95,9 k €	+16.1%	82,5 k €
Debts	54 k €	-59.1%	132,2 k €	+301%	33 k €	-29.9%	47,1 k €	-8.1%	51,2 k €	+30.2%	39,3 k €	-31.1%	57,1 k €	+33.1%	42,9 k €	-48.4%	83,2 k €	-27.3%	114,6 k €	+8.5%	105,6 k €	-30.4%	151,7 k €	+528%	24,2 k €	-43.3%	42,6 k €	-65.3%	122,8 k €	+142%	50,9 k €	+39.5%	36,5 k €	-48.7%	71 k €	+9.6%	64,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 8 ended

Active mandates

André BODSON

Director · since 29 décembre 2023

Active

Marie-Louise NICHOLAS

Director · since 29 décembre 2023

Active

Ended mandates

André BODSON

Manager · since 25 mai 1991

Ended

Marie-Louise NICHOLAS

Manager · since 25 mai 1991

Ended

André BODSON

Manager · since 13 mai 1991

Ended

Marie-Louise NICHOLAS

Manager · since 13 mai 1991

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2025	30/08/2024	28/08/2023	26/08/2022	24/08/2021	16/10/2020
General meeting	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021	29/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/05/2025	28/08/2025	French	PDF
Micro model	31/12/2023	31/05/2024	30/08/2024	French	PDF
Micro model	31/12/2022	26/05/2023	28/08/2023	French	PDF
Micro model	31/12/2021	27/05/2022	26/08/2022	French	PDF
Micro model	31/12/2020	28/05/2021	24/08/2021	French	PDF
Micro model	31/12/2019	29/05/2020	16/10/2020	French	PDF
Micro model	31/12/2018	31/05/2019	29/08/2019	French	PDF
Micro model	31/12/2017	25/05/2018	29/08/2018	French	PDF
Micro model	31/12/2016	26/05/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	02/01/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	23/08/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	26/07/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	27/07/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	22/07/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	15/07/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	20/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 8 ended

Active mandates

André BODSON

Director · since 29 décembre 2023

Active

Marie-Louise NICHOLAS

Director · since 29 décembre 2023

Active

Ended mandates

André BODSON

Manager · since 25 mai 1991

Ended

Marie-Louise NICHOLAS

Manager · since 25 mai 1991

Ended

André BODSON

Manager · since 13 mai 1991

Ended

Marie-Louise NICHOLAS

Manager · since 13 mai 1991

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20244,5 k €↓
2023
Annual accounts 20235,5 k €↓
2022
Annual accounts 202210,4 k €↓
2021
Annual accounts 202114 k €↓
2020
Annual accounts 202020 k €↓
2019
Annual accounts 201923 k €↑
2018
Annual accounts 20185,6 k €↓
2017
Annual accounts 201729,5 k €↑
2016
Annual accounts 2016-6,5 k €↑
2015
Annual accounts 2015-36,2 k €↓
2014
Annual accounts 201426,1 k €↑
2013
Annual accounts 20138,2 k €↓
2012
Annual accounts 201226,8 k €↓
2011
Annual accounts 201134,8 k €↑
2010
Annual accounts 2010949,1 €↓
2009
Annual accounts 20096,3 k €↓
2008
Annual accounts 200831,9 k €↑
2007
Annual accounts 200715,1 k €↓
2006
Annual accounts 200619,8 k €
24/04/1991
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ENDOGAST

Overview

What does ENDOGAST do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline