ACTIVE

EKIMO

Export PDF

Financial year 2025 · closed on 31/10/2025

Net result

-3,8 k €

-26.0% YoY

Gross margin

25,7 k €

+23.8% YoY

Equity

349,2 k €

-1.1% YoY

What does EKIMO do?

EKIMO is a Private company with limited liability incorporated in 1991. Its registered office is in Rotselaar.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.063.426

Incorporation

30/04/1991

Legal form

Private company with limited liability

Registered office

Hanewijk 13 box 1
3118 Rotselaar · FlandreSee on map

Contributed capital

155 000,00 €

Latest accounts

31/10/2025

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	25,7 k €	+23.8%	20,8 k €	-12.9%	23,9 k €	-4.7%	25 k €	-85.7%	174,5 k €	+444%	32,1 k €	+5.0%	30,6 k €	+9.0%	28 k €	-4.3%	29,3 k €	-17.3%	35,4 k €	-6.6%	37,9 k €	-37.7%	60,8 k €	-54.2%	132,6 k €	+454%	23,9 k €	+26.9%	18,9 k €	-45.5%	34,7 k €	+42.9%	24,2 k €	+65.4%	14,7 k €	-24.7%	19,5 k €
EBITDA	18,8 k €	+28.0%	14,7 k €	-15.6%	17,4 k €	-9.7%	19,3 k €	-88.4%	166,7 k €	+529%	26,5 k €	+4.3%	25,4 k €	+10.5%	23 k €	+20.2%	19,1 k €	-46.0%	35,4 k €	+15.5%	30,7 k €	-46.5%	57,3 k €	-55.4%	128,6 k €	+520%	20,7 k €	+31.5%	15,8 k €	-50.1%	31,6 k €	+49.2%	21,2 k €	+81.0%	11,7 k €	-28.0%	16,2 k €
Operating result	764,6 €	+216%	-657,7 €	-128%	2,4 k €	-43.9%	4,2 k €	-97.2%	151,6 k €	+1366%	10,3 k €	+11.8%	9,3 k €	+20.8%	7,7 k €	+690%	969 €	-91.2%	11 k €	+61.6%	6,8 k €	-75.9%	28,1 k €	+221%	8,8 k €	+172%	-12,2 k €	-144%	-5 k €	-213%	4,4 k €	-15.0%	5,2 k €	+352%	-2,1 k €	-630%	392 €
Net result	-3,8 k €	-26.0%	-3 k €	-852%	-320 €	-110%	3,2 k €	-97.1%	110,5 k €	+1397%	7,4 k €	+7.4%	6,9 k €	+4.8%	6,6 k €	+510%	-1,6 k €	-116%	10 k €	+69.3%	5,9 k €	-78.5%	27,4 k €	+291%	7 k €	+147%	-14,9 k €	-96.2%	-7,6 k €	-253%	5 k €	-3.5%	5,1 k €	+342%	-2,1 k €	-2001%	112 €
Balance sheet
Equity	349,2 k €	-1.1%	353 k €	-0.9%	356,1 k €	-0.1%	356,4 k €	+0.9%	353,2 k €	+45.5%	242,7 k €	+3.1%	235,3 k €	+3.0%	228,5 k €	+3.0%	221,9 k €	-0.7%	223,5 k €	+4.7%	213,5 k €	-52.3%	447,7 k €	+6.5%	420,3 k €	+1.7%	413,3 k €	-3.5%	428,1 k €	-1.7%	435,7 k €	+1.2%	430,8 k €	+1.2%	425,6 k €	-0.5%	427,8 k €
Total assets	531,9 k €	-5.1%	560,3 k €	+30.4%	429,7 k €	-14.6%	503,4 k €	-9.9%	558,9 k €	+29.7%	431 k €	-0.2%	432 k €	-4.6%	453 k €	-1.5%	459,9 k €	-6.1%	489,8 k €	-6.6%	524,5 k €	-13.4%	605,4 k €	+2.5%	590,9 k €	-1.0%	596,9 k €	-7.9%	648,2 k €	+47.6%	439 k €	+1.1%	434,2 k €	+1.2%	428,9 k €	-0.7%	431,9 k €
Cash	93,6 k €	-11.9%	106,2 k €	-38.0%	171,5 k €	-25.5%	230,1 k €	-15.0%	270,6 k €	+119%	123,3 k €	+13.9%	108,2 k €	-11.2%	121,8 k €	+7.5%	113,4 k €	-9.4%	125,1 k €	-11.4%	141,3 k €	-29.9%	201,6 k €	+26.0%	160 k €	+210%	51,7 k €	-56.1%	117,8 k €	-43.4%	208,1 k €	+97.6%	105,3 k €	+749%	12,4 k €	+688%	1,6 k €
Debts	148 k €	-13.7%	171,4 k €	+374%	36,1 k €	-67.0%	109,5 k €	-34.9%	168,2 k €	-10.7%	188,3 k €	-4.3%	196,7 k €	-12.4%	224,6 k €	-5.6%	238 k €	-10.6%	266,3 k €	-14.4%	310,9 k €	+97.1%	157,8 k €	-7.5%	170,6 k €	-7.1%	183,6 k €	-16.6%	220,1 k €	+6530%	3,3 k €	-2.4%	3,4 k €	+3.0%	3,3 k €	-19.7%	4,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/10/2025 · 2 active · 7 ended

Active mandates

Erik Gielens

Director

Active

INGE GIELENS

Director

Active

Ended mandates

ERIK GIELENS

Mandate

Ended

ERIK GIELENS

Managing director

Ended

ERIK GIELENS

Manager

Ended

GUIDO GIELENS

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/11/2024	01/11/2023	01/11/2022	01/11/2021	01/11/2020	01/11/2019
Closing of the financial year	31/10/2025	31/10/2024	31/10/2023	31/10/2022	31/10/2021	31/10/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/06/2026	30/05/2025	16/04/2024	06/04/2023	05/05/2022	10/03/2021
General meeting	27/04/2026	14/02/2025	08/02/2024	10/02/2023	11/02/2022	12/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/10/2025	27/04/2026	01/06/2026	Dutch	PDF
Micro model	31/10/2024	14/02/2025	30/05/2025	Dutch	PDF
Micro model	31/10/2023	08/02/2024	16/04/2024	Dutch	PDF
Micro model	31/10/2022	10/02/2023	06/04/2023	Dutch	PDF
Micro model	31/10/2021	11/02/2022	05/05/2022	Dutch	PDF
Micro model	31/10/2020	12/02/2021	10/03/2021	Dutch	PDF
Micro model	31/10/2019	14/02/2020	23/03/2020	Dutch	PDF
Micro model	31/10/2018	08/02/2019	01/04/2019	Dutch	PDF
Micro model	31/10/2017	09/02/2018	21/03/2018	Dutch	PDF
Abridged model	31/10/2016	10/02/2017	17/03/2017	Dutch	PDF
Abridged model	31/10/2015	12/02/2016	02/03/2016	Dutch	PDF
Abridged model	31/10/2014	13/02/2015	23/03/2015	Dutch	PDF
Abridged model	31/10/2013	14/02/2014	27/03/2014	Dutch	PDF
Abridged model	31/10/2012	08/02/2013	06/03/2013	Dutch	PDF
Abridged model	31/10/2011	17/02/2012	28/03/2012	Dutch	PDF
Abridged model	31/10/2010	11/02/2011	28/03/2011	Dutch	PDF
Abridged model	31/10/2009	12/02/2010	23/03/2010	Dutch	PDF
Abridged model	31/10/2008	13/02/2009	20/02/2009	Dutch	PDF
Abridged model	31/10/2007	08/02/2008	26/03/2008	Dutch	PDF
Abridged model	31/10/2006	09/02/2007	22/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/10/2025 · 2 active · 7 ended

Active mandates

Erik Gielens

Director

Active

INGE GIELENS

Director

Active

Ended mandates

ERIK GIELENS

Mandate

Ended

ERIK GIELENS

Managing director

Ended

ERIK GIELENS

Manager

Ended

GUIDO GIELENS

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/12/2014
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Registered office15/01/2014
MAATSCHAPPELIJKE ZETEL
PDF
Mandates08/03/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/12/2005
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/03/2003
ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-3,8 k €↓
2024
Annual accounts 2024-3 k €↓
2023
Annual accounts 2023-320 €↓
2022
Annual accounts 20223,2 k €↓
2021
Annual accounts 2021110,5 k €↑
2020
Annual accounts 20207,4 k €↑
2019
Annual accounts 20196,9 k €↑
2018
Annual accounts 20186,6 k €↑
2017
Annual accounts 2017-1,6 k €↓
2016
Annual accounts 201610 k €↑
2015
Annual accounts 20155,9 k €↓
2014
Annual accounts 201427,4 k €↑
2013
Annual accounts 20137 k €↑
2012
Annual accounts 2012-14,9 k €↓
2011
Annual accounts 2011-7,6 k €↓
2010
Annual accounts 20105 k €↓
2009
Annual accounts 20095,1 k €↑
2008
Annual accounts 2008-2,1 k €↓
2007
Annual accounts 2007112 €
30/04/1991
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EKIMO

Overview

What does EKIMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline