ACTIVE

CHRYSAUR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

63 k €

-31.7% YoY

Gross margin

108,4 k €

+19.5% YoY

Equity

6,3 M €

-1.0% YoY

What does CHRYSAUR do?

CHRYSAUR is a Public limited company incorporated in 1991. Its main activity is: Real estate agencies. Its registered office is in Ramillies.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.070.057

Incorporation

02/05/1991

Legal form

Public limited company

Registered office

Rue de l'Amérique 3
1367 Ramillies · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	108,4 k €	+19.5%	90,8 k €	-63.2%	246,4 k €	+317%	59,1 k €	-27.8%	81,8 k €	-50.6%	165,5 k €	-6.5%	177 k €	+15.5%	153,3 k €	-60.4%	387,1 k €	+99.2%	194,3 k €	+2.9%	188,7 k €	-6.5%	201,8 k €	-14.8%	236,9 k €	-6.6%	253,6 k €	-1.6%	257,8 k €	-6.8%	276,8 k €	-3.1%	285,5 k €	+10.6%	258,1 k €	+6.7%	242 k €	-41.6%	414,1 k €
EBITDA	18 k €	+1346%	1,2 k €	-99.3%	177,8 k €	+1509%	-12,6 k €	-458%	3,5 k €	-96.0%	89 k €	-12.3%	101,5 k €	+30.8%	77,6 k €	-76.5%	329,9 k €	+117%	152,1 k €	-0.4%	152,7 k €	-8.1%	166,1 k €	-17.0%	200,2 k €	-8.5%	218,8 k €	-3.4%	226,4 k €	-6.6%	242,5 k €	-3.4%	251 k €	+11.2%	225,7 k €	+12.1%	201,3 k €	-47.5%	383,4 k €
Operating result	-16,7 k €	+55.5%	-37,6 k €	-128%	135,6 k €	+325%	-60,3 k €	-49.1%	-40,5 k €	-2520%	1,7 k €	-96.1%	43 k €	+723%	5,2 k €	-97.4%	197,7 k €	+266%	54 k €	+99.1%	27,1 k €	-10.7%	30,4 k €	-36.6%	47,9 k €	-22.9%	62,2 k €	+19.7%	51,9 k €	-13.7%	60,2 k €	-11.3%	67,8 k €	+52.5%	44,5 k €	+156%	17,3 k €	-91.1%	195,8 k €
Net result	63 k €	-31.7%	92,2 k €	-63.8%	254,4 k €	+238%	-184,4 k €	-933%	-17,9 k €	-670%	3,1 k €	-98.3%	186,1 k €	+451%	-53,1 k €	-144%	119,8 k €	+102%	59,2 k €	+23.2%	48,1 k €	-62.3%	127,4 k €	+2.2%	124,6 k €	-18.5%	152,8 k €	+45.4%	105,1 k €	-19.9%	131,2 k €	-41.6%	224,7 k €	+237%	66,6 k €	-48.8%	130 k €	-48.9%	254,2 k €
Balance sheet
Equity	6,3 M €	-1.0%	6,4 M €	+1.5%	6,3 M €	-3.9%	6,5 M €	-2.7%	6,7 M €	-5.9%	7,1 M €	+0.3%	7,1 M €	+2.7%	6,9 M €	-5.2%	7,3 M €	+1.7%	7,2 M €	+0.8%	7,1 M €	+0.7%	7,1 M €	+1.8%	6,9 M €	+1.8%	6,8 M €	+2.3%	6,7 M €	+1.6%	6,6 M €	+2.0%	6,4 M €	+3.6%	6,2 M €	+1.1%	6,1 M €	+2.2%	6 M €
Total assets	6,6 M €	+0.6%	6,6 M €	-6.6%	7 M €	+3.9%	6,8 M €	-3.3%	7 M €	-6.8%	7,5 M €	-0.4%	7,5 M €	+2.8%	7,3 M €	-5.1%	7,7 M €	+2.6%	7,5 M €	+0.6%	7,5 M €	+0.5%	7,4 M €	+1.7%	7,3 M €	+1.6%	7,2 M €	+1.7%	7,1 M €	+1.8%	6,9 M €	+1.7%	6,8 M €	+3.3%	6,6 M €	+1.0%	6,6 M €	+1.4%	6,5 M €
Cash	724,6 k €	-67.0%	2,2 M €	+851%	231,2 k €	-91.6%	2,7 M €	-11.0%	3,1 M €	-13.8%	3,6 M €	-8.3%	3,9 M €	+1.4%	3,8 M €	-12.2%	4,4 M €	-2.7%	4,5 M €	-10.3%	5 M €	+5.4%	4,8 M €	+4.3%	4,6 M €	+36.4%	3,3 M €	+37.6%	2,4 M €	-39.9%	4 M €	+160%	1,6 M €	+224%	479,6 k €	+7.7%	445,2 k €	-83.0%	2,6 M €
Debts	202,7 k €	+105%	99 k €	-84.7%	648,2 k €	+271%	174,9 k €	-19.6%	217,6 k €	-28.3%	303,3 k €	-10.2%	337,8 k €	+3626%	9,1 k €	-28.4%	12,7 k €	+80.2%	7 k €	-24.6%	9,3 k €	+72.5%	5,4 k €	+0.8%	5,4 k €	-32.7%	8 k €	-76.5%	33,9 k €	+2443%	1,3 k €	-87.3%	10,5 k €	-2.3%	10,8 k €	+83.6%	5,9 k €	-85.3%	40 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Jean-Pierre Dehertog

Director · until 01 décembre 2029

Active

Ended mandates

Bernard Dehertog

Director · since 24 février 2017 · until 25 juin 2019

Ended

Jean-Pierre Dehertog

Managing director · since 28 octobre 2013 · until 25 juin 2019

Ended

Bernard Dehertog

Director · until 24 juin 2025

Ended

Chantal Lejour

Managing director · until 25 juin 2013

Ended

At this address

Other companies at this address

Company	CBE no.
Dehertog JP● Active	0739.637.767

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/08/2026	29/08/2025	30/09/2024	29/09/2023	31/08/2022	02/08/2021
General meeting	06/07/2026	12/08/2025	17/09/2024	27/06/2023	28/06/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	06/07/2026	04/08/2026	French	PDF
Micro model	31/12/2024	12/08/2025	29/08/2025	French	PDF
Micro model	31/12/2023	17/09/2024	30/09/2024	French	PDF
Micro model	31/12/2022	27/06/2023	29/09/2023	French	PDF
Micro model	31/12/2021	28/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	29/06/2021	02/08/2021	French	PDF
Micro model	31/12/2019	08/09/2020	30/10/2020	French	PDF
Micro model	31/12/2018	25/06/2019	09/10/2019	French	PDF
Micro model	31/12/2017	26/06/2018	21/09/2018	French	PDF
Abridged model	31/12/2016	27/06/2017	20/07/2017	French	PDF
Abridged model	31/12/2015	28/06/2016	26/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	23/07/2015	French	PDF
Abridged model	31/12/2013	24/06/2014	26/06/2014	French	PDF
Abridged model	31/12/2012	25/06/2013	01/07/2013	French	PDF
Abridged model	31/12/2011	26/06/2012	26/07/2012	French	PDF
Abridged model	31/12/2010	28/06/2011	14/07/2011	French	PDF
Abridged model	31/12/2009	29/06/2010	10/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	19/08/2009	French	PDF
Abridged model	31/12/2007	24/06/2008	28/07/2008	French	PDF
Abridged model	31/12/2006	26/06/2007	13/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Jean-Pierre Dehertog

Director · until 01 décembre 2029

Active

Ended mandates

Bernard Dehertog

Director · since 24 février 2017 · until 25 juin 2019

Ended

Jean-Pierre Dehertog

Managing director · since 28 octobre 2013 · until 25 juin 2019

Ended

Bernard Dehertog

Director · until 24 juin 2025

Ended

Chantal Lejour

Managing director · until 25 juin 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/08/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates05/12/2023
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates28/08/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates24/03/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates13/07/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates19/11/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates22/07/2013
DEMISSIONS, NOMINATIONS
PDF
Capital / shares02/01/2012
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202563 k €↓
2024
Annual accounts 202492,2 k €↓
2023
Annual accounts 2023254,4 k €↑
2022
Annual accounts 2022-184,4 k €↓
2021
Annual accounts 2021-17,9 k €↓
2020
Annual accounts 20203,1 k €↓
2019
Annual accounts 2019186,1 k €↑
2018
Annual accounts 2018-53,1 k €↓
2017
Annual accounts 2017119,8 k €↑
2016
Annual accounts 201659,2 k €↑
2015
Annual accounts 201548,1 k €↓
2014
Annual accounts 2014127,4 k €↑
2013
Annual accounts 2013124,6 k €↓
2012
Annual accounts 2012152,8 k €↑
2011
Annual accounts 2011105,1 k €↓
2010
Annual accounts 2010131,2 k €↓
2009
Annual accounts 2009224,7 k €↑
2008
Annual accounts 200866,6 k €↓
2007
Annual accounts 2007130 k €↓
2006
Annual accounts 2006254,2 k €
02/05/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CHRYSAUR

Overview

What does CHRYSAUR do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline