ACTIVE

PROMATIC - W

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,1 M €

+17.7% YoY

Revenue

9,2 M €

-3.5% YoY

Equity

1,5 M €

+0.9% YoY

Workforce

42,4 ETP

+4.2% YoY

What does PROMATIC - W do?

PROMATIC - W is a Public limited company incorporated in 1991. Its main activity is: Computer programming activities. Its registered office is in Herstal. It employs on average 42,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0444.085.695

Incorporation

08/05/1991

Legal form

Public limited company

Registered office

Rue de Hermée 177A
4040 Herstal · WallonieSee on map

Contributed capital

74 400,00 €

Latest accounts

31/12/2025

Average workforce

42,4 ETP

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 71121Engineering activities and related technical consultancy 74142Specialised design activities 70200Management consultancy activities 70220Business and other management consultancy activities+2

Joint committees (3)

14901
200
218

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	9,2 M €	-3.5%	9,5 M €	+5.4%	9 M €	+40.4%	6,4 M €	+11.7%	5,8 M €	+0.0%	5,8 M €	+0.2%	5,8 M €	+12.5%	5,1 M €	+16.6%	4,4 M €	+2.9%	4,3 M €	+27.1%	3,4 M €	-9.6%	3,7 M €	-2.5%	3,8 M €	+9.0%	3,5 M €	-8.7%	3,8 M €	-2.3%	3,9 M €	-10.4%	4,4 M €	-3.3%	4,5 M €	+19.5%	3,8 M €
EBITDA	1,2 M €	-2.7%	1,3 M €	-3.3%	1,3 M €	+15.9%	1,1 M €	+80.3%	634,2 k €	-24.4%	839,2 k €	+34.5%	624 k €	-4.1%	650,9 k €	+11.3%	584,6 k €	+5.9%	552,2 k €	+34.4%	410,7 k €	-31.2%	596,5 k €	+31.2%	454,6 k €	-11.4%	513,4 k €	+12.4%	456,6 k €	-30.6%	658,3 k €	+46.9%	448,2 k €	+21.3%	369,5 k €	-18.1%	451,3 k €
Operating result	1,4 M €	+27.0%	1,1 M €	+8.5%	1 M €	+19.2%	847 k €	+29.2%	655,8 k €	-8.1%	713,3 k €	+3.4%	689,9 k €	+18.5%	582 k €	+13.3%	513,7 k €	-6.6%	550 k €	+15.0%	478,3 k €	-3.2%	494 k €	+8.1%	457 k €	-13.4%	527,7 k €	+33.4%	395,6 k €	-44.0%	706,3 k €	+59.5%	442,8 k €	+84.9%	239,4 k €	-42.8%	418,3 k €
Net result	1,1 M €	+17.7%	903,4 k €	+12.6%	802,4 k €	+35.0%	594,6 k €	+23.1%	483,2 k €	-2.0%	493,1 k €	+1.5%	485,8 k €	+36.4%	356,2 k €	+13.9%	312,9 k €	-24.2%	412,6 k €	+29.0%	319,9 k €	-30.9%	462,6 k €	+54.6%	299,2 k €	-17.5%	362,9 k €	+47.3%	246,4 k €	-51.2%	505,1 k €	+51.0%	334,5 k €	+80.5%	185,4 k €	-20.3%	232,6 k €
Balance sheet
Equity	1,5 M €	+0.9%	1,5 M €	+13.9%	1,3 M €	+54.4%	831,4 k €	+30.6%	636,8 k €	+0.5%	633,7 k €	-1.1%	640,5 k €	+15.5%	554,7 k €	-0.7%	558,5 k €	-6.2%	595,6 k €	-14.7%	698,2 k €	-49.3%	1,4 M €	+50.5%	915,8 k €	+1.0%	906,6 k €	+20.4%	752,9 k €	-42.4%	1,3 M €	+63.0%	801,4 k €	+20.2%	666,9 k €	+0.8%	661,5 k €
Total assets	8,9 M €	-1.9%	9,1 M €	+15.9%	7,8 M €	+52.9%	5,1 M €	+29.4%	4 M €	+3.2%	3,8 M €	+7.7%	3,6 M €	+19.7%	3 M €	+5.2%	2,8 M €	-3.1%	2,9 M €	-2.1%	3 M €	+11.7%	2,7 M €	+18.9%	2,2 M €	+2.7%	2,2 M €	-1.6%	2,2 M €	-18.8%	2,7 M €	+12.0%	2,4 M €	+20.3%	2 M €	+15.1%	1,8 M €
Cash	5,4 M €	+14.7%	4,7 M €	+35.0%	3,5 M €	+13.1%	3,1 M €	+60.8%	1,9 M €	-7.8%	2,1 M €	+20.8%	1,7 M €	+98.4%	868 k €	-41.3%	1,5 M €	-19.5%	1,8 M €	+115%	853,1 k €	-24.6%	1,1 M €	+145%	460,9 k €	-59.3%	1,1 M €	+42.2%	797 k €	-57.2%	1,9 M €	+398%	373,6 k €	+47.3%	253,6 k €	-60.7%	644,6 k €
Debts	6,7 M €	+0.1%	6,6 M €	+15.8%	5,7 M €	+50.8%	3,8 M €	+26.7%	3 M €	+4.2%	2,9 M €	+9.0%	2,6 M €	+16.0%	2,3 M €	+7.6%	2,1 M €	-3.0%	2,2 M €	-0.0%	2,2 M €	+83.0%	1,2 M €	+4.8%	1,1 M €	+8.7%	1 M €	-15.3%	1,2 M €	-1.2%	1,3 M €	-4.0%	1,3 M €	+23.9%	1,1 M €	+12.1%	940,1 k €
Other
Workforce	42,4 ETP	+4.2%	40,7 ETP	+11.5%	36,5 ETP	+4.6%	34,9 ETP	+1.7%	34,3 ETP	+11.7%	30,7 ETP	+13.3%	27,1 ETP	+33.5%	20,3 ETP	-3.8%	21,1 ETP	+6.6%	19,8 ETP	-1.5%	20,1 ETP	-12.2%	22,9 ETP	-2.6%	23,5 ETP	-0.4%	23,6 ETP	-11.9%	26,8 ETP	-5.6%	28,4 ETP	+4.0%	27,3 ETP	+10.1%	24,8 ETP	+15.3%	21,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 45 ended

Active mandates

Bruno Lombat

Managing director · since 01 janvier 2025 · until 24 mai 2030

Active

Karin Willio

Director · since 01 janvier 2025 · until 24 mai 2030

Active

Luc Clabout

Director · since 01 janvier 2025 · until 18 juin 2030

Active

Eddy Vandersmissen

Director · since 01 août 2020 · until 25 mai 2026

Active

Edwin Samyn

Director · since 11 juin 2018 · until 18 juin 2030

Active

Ended mandates

Bruno Lombat

Managing director · since 01 janvier 2025 · until 18 juin 2030

Ended

Karin Willio

Director · since 01 janvier 2025 · until 18 juin 2030

Ended

Filip Aerts

Director · since 01 janvier 2020 · until 31 décembre 2024

Ended

Filip Aerts

Director · since 01 janvier 2020 · until 25 mai 2026

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	25/06/2025	26/06/2024	27/06/2023	22/06/2022	17/06/2021
General meeting	17/06/2026	10/06/2025	18/06/2024	09/06/2023	07/06/2022	09/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	17/06/2026	22/06/2026	French	PDF
Full model	31/12/2024	10/06/2025	25/06/2025	French	PDF
Full model	31/12/2023	18/06/2024	26/06/2024	French	PDF
Full model	31/12/2022	09/06/2023	27/06/2023	French	PDF
Full model	31/12/2021	07/06/2022	22/06/2022	French	PDF
Full model	31/12/2020	09/06/2021	17/06/2021	French	PDF
Full model	31/12/2019	11/06/2020	18/06/2020	French	PDF
Full model	31/12/2018	07/06/2019	21/06/2019	French	PDF
Full model	31/12/2017	11/06/2018	19/06/2018	French	PDF
Full model	31/12/2016	16/06/2017	28/06/2017	French	PDF
Full model	31/12/2015	30/05/2016	03/06/2016	French	PDF
Full model	31/12/2014	25/05/2015	27/05/2015	French	PDF
Full model	31/12/2013	26/05/2014	02/06/2014	French	PDF
Full model	31/12/2012	27/05/2013	29/05/2013	French	PDF
Full model	31/12/2011	28/05/2012	11/06/2012	French	PDF
Full model	31/12/2010	30/05/2011	06/06/2011	French	PDF
Full model	31/12/2009	31/05/2010	22/06/2010	French	PDF
Full model	31/12/2008	25/05/2009	28/05/2009	French	PDF
Full model	31/12/2007	26/05/2008	26/06/2008	French	PDF
Full model	31/12/2006	29/05/2007	23/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 45 ended

Active mandates

Bruno Lombat

Managing director · since 01 janvier 2025 · until 24 mai 2030

Active

Karin Willio

Director · since 01 janvier 2025 · until 24 mai 2030

Active

Luc Clabout

Director · since 01 janvier 2025 · until 18 juin 2030

Active

Eddy Vandersmissen

Director · since 01 août 2020 · until 25 mai 2026

Active

Edwin Samyn

Director · since 11 juin 2018 · until 18 juin 2030

Active

Ended mandates

Bruno Lombat

Managing director · since 01 janvier 2025 · until 18 juin 2030

Ended

Karin Willio

Director · since 01 janvier 2025 · until 18 juin 2030

Ended

Filip Aerts

Director · since 01 janvier 2020 · until 31 décembre 2024

Ended

Filip Aerts

Director · since 01 janvier 2020 · until 25 mai 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/08/2026
Renouvellement du mandat des administrateurs
PDF
Mandates25/09/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates28/02/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates07/08/2024
DEMISSIONS, NOMINATIONS
PDF
Other23/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates26/07/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates09/11/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates25/01/2021
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,1 M €↑
2024
Annual accounts 2024903,4 k €↑
2023
Annual accounts 2023802,4 k €↑
2022
Annual accounts 2022594,6 k €↑
2021
Annual accounts 2021483,2 k €↓
2020
Annual accounts 2020493,1 k €↑
2019
Annual accounts 2019485,8 k €↑
2018
Annual accounts 2018356,2 k €↑
2017
Annual accounts 2017312,9 k €↓
2016
Annual accounts 2016412,6 k €↑
2014
Annual accounts 2014319,9 k €↓
2013
Annual accounts 2013462,6 k €↑
2012
Annual accounts 2012299,2 k €↓
2011
Annual accounts 2011362,9 k €↑
2010
Annual accounts 2010246,4 k €↓
2009
Annual accounts 2009505,1 k €↑
2008
Annual accounts 2008334,5 k €↑
2007
Annual accounts 2007185,4 k €↓
2006
Annual accounts 2006232,6 k €
08/05/1991
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PROMATIC - W

Overview

What does PROMATIC - W do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline